XML 99 R85.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting, Income Statements (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2016
 [1]
Sep. 30, 2016
 [1]
Jun. 30, 2016
 [1]
Mar. 31, 2016
 [1]
Dec. 31, 2015
 [1]
Sep. 30, 2015
 [1]
Jun. 30, 2015
 [1]
Mar. 31, 2015
 [1]
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:                      
Net sales $ 3,965 $ 3,904 $ 4,094 $ 3,548 $ 3,340 $ 3,720 $ 3,979 $ 3,565 $ 15,511 $ 14,604 $ 18,072
Other revenues from operations                 1,958 1,386 1,250
Net loss from investment activities                 (1,373) (987) (564)
Interest and dividend income                 131 194 217
Other (loss) income, net                 121 75 182
Total Revenues 3,972 4,899 4,350 3,127 2,565 3,212 4,984 4,511 16,348 15,272 19,157
Expenses:                      
Cost of goods sold                 13,412 12,741 16,485
Other expenses from operations                 1,159 643 613
Selling, general and administrative                 2,342 1,908 1,625
Restructuring                 32 97 84
Impairment                 709 788 135
Interest expense                 878 1,154 847
Total Expenses                 18,532 17,331 19,789
Income before income tax benefit (expense)                 (2,184) (2,059) (632)
Income tax (expense) benefit                 (36) (68) 103
Net loss (564) 238 (285) (1,609) (2,150) (940) 541 422 (2,220) (2,127) (529)
Less: net loss attributable to non-controlling interests 358 (254) 216 772 1,023 500 (329) (261) 1,092 933 156
Net loss attributable to Icahn Enterprises $ (206) $ (16) $ (69) $ (837) $ (1,127) $ (440) $ 212 $ 161 (1,128) (1,194) (373)
Supplemental information:                      
Capital expenditures                 826 1,359 1,411
Depreciation and amortization                 1,011 849 788
Amortization included in interest expense                 23 14 22
Icahn Enterprises Holdings                      
Revenues:                      
Net sales                 15,511 14,604 18,072
Other revenues from operations                 1,958 1,386 1,250
Net loss from investment activities                 (1,373) (987) (564)
Interest and dividend income                 131 194 217
Other (loss) income, net                 121 75 182
Total Revenues                 16,348 15,272 19,157
Expenses:                      
Cost of goods sold                 13,412 12,741 16,485
Other expenses from operations                 1,159 643 613
Selling, general and administrative                 2,342 1,908 1,625
Restructuring                 32 97 84
Impairment                 709 788 135
Interest expense                 877 1,153 846
Total Expenses                 18,531 17,330 19,788
Income before income tax benefit (expense)                 (2,183) (2,058) (631)
Income tax (expense) benefit                 (36) (68) 103
Net loss                 (2,219) (2,126) (528)
Less: net loss attributable to non-controlling interests                 1,092 933 156
Net loss attributable to Icahn Enterprises                 (1,127) (1,193) (372)
Supplemental information:                      
Amortization included in interest expense                 22 13 21
Investment Segment                      
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 0 0 0
Net loss from investment activities                 (1,388) (1,041) (421)
Interest and dividend income                 112 178 202
Other (loss) income, net                 53 (2) 1
Total Revenues                 (1,223) (865) (218)
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 0 0 0
Selling, general and administrative                 34 237 167
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 230 563 299
Total Expenses                 264 800 466
Income before income tax benefit (expense)                 (1,487) (1,665) (684)
Income tax (expense) benefit                 0 0 0
Net loss                 (1,487) (1,665) (684)
Less: net loss attributable to non-controlling interests                 883 905 379
Net loss attributable to Icahn Enterprises                 (604) (760) (305)
Supplemental information:                      
Capital expenditures                 0 0 0
Depreciation and amortization                 0 0 0
Investment Segment | Icahn Enterprises Holdings                      
Expenses:                      
Interest expense                 230 563 299
Net loss                 (1,487) (1,665) (684)
Net loss attributable to Icahn Enterprises                 (604) (760) (305)
Automotive Segment                      
Revenues:                      
Net sales                 9,420 7,789 7,317
Other revenues from operations                 422 0 0
Net loss from investment activities                 0 0 0
Interest and dividend income                 4 6 5
Other (loss) income, net                 82 58 2
Total Revenues                 9,928 7,853 7,324
Expenses:                      
Cost of goods sold                 7,658 6,577 6,260
Other expenses from operations                 430 0 0
Selling, general and administrative                 1,521 1,001 825
Restructuring                 27 89 86
Impairment                 18 344 24
Interest expense                 157 144 128
Total Expenses                 9,811 8,155 7,323
Income before income tax benefit (expense)                 117 (302) 1
Income tax (expense) benefit                 40 (50) (91)
Net loss                 77 (352) (90)
Less: net loss attributable to non-controlling interests                 (24) 53 3
Net loss attributable to Icahn Enterprises                 53 (299) (87)
Supplemental information:                      
Capital expenditures                 418 449 418
Depreciation and amortization                 473 346 336
Automotive Segment | Icahn Enterprises Holdings                      
Expenses:                      
Interest expense                 157 144 128
Net loss                 77 (352) (90)
Net loss attributable to Icahn Enterprises                 53 (299) (87)
Energy Segment                      
Revenues:                      
Net sales                 4,782 5,433 9,109
Other revenues from operations                 0 0 0
Net loss from investment activities                 5 36 (6)
Interest and dividend income                 1 2 3
Other (loss) income, net                 (24) (29) 186
Total Revenues                 4,764 5,442 9,292
Expenses:                      
Cost of goods sold                 4,618 4,949 8,774
Other expenses from operations                 0 0 0
Selling, general and administrative                 138 127 136
Restructuring                 0 0 0
Impairment                 574 253 103
Interest expense                 83 47 38
Total Expenses                 5,413 5,376 9,051
Income before income tax benefit (expense)                 (649) 66 241
Income tax (expense) benefit                 (45) (59) (73)
Net loss                 (604) 7 168
Less: net loss attributable to non-controlling interests                 277 18 (73)
Net loss attributable to Icahn Enterprises                 (327) 25 95
Supplemental information:                      
Capital expenditures                 133 219 218
Depreciation and amortization                 258 229 219
Energy Segment | Icahn Enterprises Holdings                      
Expenses:                      
Interest expense                 83 47 38
Net loss                 (604) 7 168
Net loss attributable to Icahn Enterprises                 (327) 25 95
Railcar Segment                      
Revenues:                      
Net sales                 430 440 379
Other revenues from operations                 522 499 411
Net loss from investment activities                 0 0 0
Interest and dividend income                 2 2 3
Other (loss) income, net                 8 7 16
Total Revenues                 962 948 809
Expenses:                      
Cost of goods sold                 366 338 288
Other expenses from operations                 223 201 175
Selling, general and administrative                 48 45 42
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 85 82 60
Total Expenses                 722 666 565
Income before income tax benefit (expense)                 240 282 244
Income tax (expense) benefit                 57 (69) (56)
Net loss                 183 213 188
Less: net loss attributable to non-controlling interests                 (33) (76) (66)
Net loss attributable to Icahn Enterprises                 150 137 122
Supplemental information:                      
Capital expenditures                 133 522 626
Depreciation and amortization                 134 127 106
Railcar Segment | Icahn Enterprises Holdings                      
Expenses:                      
Interest expense                 85 82 60
Net loss                 183 213 188
Net loss attributable to Icahn Enterprises                 150 137 122
Gaming Segment                      
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 944 811 759
Net loss from investment activities                 0 0 0
Interest and dividend income                 1 1 2
Other (loss) income, net                 3 (1) 88
Total Revenues                 948 811 849
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 460 396 387
Selling, general and administrative                 440 338 327
Restructuring                 0 0 0
Impairment                 106 0 0
Interest expense                 13 12 13
Total Expenses                 1,019 746 727
Income before income tax benefit (expense)                 (71) 65 122
Income tax (expense) benefit                 24 (27) 147
Net loss                 (95) 38 269
Less: net loss attributable to non-controlling interests                 (14) (12) (84)
Net loss attributable to Icahn Enterprises                 (109) 26 185
Supplemental information:                      
Capital expenditures                 85 94 81
Depreciation and amortization                 71 63 50
Gaming Segment | Icahn Enterprises Holdings                      
Expenses:                      
Interest expense                 13 12 13
Net loss                 (95) 38 269
Net loss attributable to Icahn Enterprises                 (109) 26 185
Metals Segment                      
Revenues:                      
Net sales                 267 361 711
Other revenues from operations                 0 0 0
Net loss from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 2 4 0
Total Revenues                 269 365 711
Expenses:                      
Cost of goods sold                 284 406 728
Other expenses from operations                 0 0 0
Selling, general and administrative                 18 20 23
Restructuring                 2 2 0
Impairment                 1 20 3
Interest expense                 0 0 0
Total Expenses                 305 448 754
Income before income tax benefit (expense)                 (36) (83) (43)
Income tax (expense) benefit                 (16) 32 18
Net loss                 (20) (51) (25)
Less: net loss attributable to non-controlling interests                 0 0 0
Net loss attributable to Icahn Enterprises                 (20) (51) (25)
Supplemental information:                      
Capital expenditures                 5 24 41
Depreciation and amortization                 22 29 26
Metals Segment | Icahn Enterprises Holdings                      
Expenses:                      
Interest expense                 0 0 0
Net loss                 (20) (51) (25)
Net loss attributable to Icahn Enterprises                 (20) (51) (25)
Mining Segment                      
Revenues:                      
Net sales                 71 30  
Other revenues from operations                 0 0  
Net loss from investment activities                 0 0  
Interest and dividend income                 2 1  
Other (loss) income, net                 (10) (3)  
Total Revenues                 63 28  
Expenses:                      
Cost of goods sold                 56 38  
Other expenses from operations                 0 0  
Selling, general and administrative                 22 12  
Restructuring                 0 0  
Impairment                 0 169  
Interest expense                 7 3  
Total Expenses                 85 222  
Income before income tax benefit (expense)                 (22) (194)  
Income tax (expense) benefit                 2 1  
Net loss                 (24) (195)  
Less: net loss attributable to non-controlling interests                 5 45  
Net loss attributable to Icahn Enterprises                 (19) (150)  
Supplemental information:                      
Capital expenditures                 22 20  
Depreciation and amortization                 3 8  
Mining Segment | Icahn Enterprises Holdings                      
Expenses:                      
Interest expense                 7 3 0
Net loss                 (24) (195) 0
Net loss attributable to Icahn Enterprises                 (19) (150) 0
Food Packaging Segment                      
Revenues:                      
Net sales                 329 344 365
Other revenues from operations                 0 0 0
Net loss from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 3 (7) (19)
Total Revenues                 332 337 346
Expenses:                      
Cost of goods sold                 249 263 275
Other expenses from operations                 0 0 0
Selling, general and administrative                 52 50 45
Restructuring                 3 5 0
Impairment                 0 0 0
Interest expense                 12 12 14
Total Expenses                 316 330 334
Income before income tax benefit (expense)                 16 7 12
Income tax (expense) benefit                 8 (10) (3)
Net loss                 8 (3) 9
Less: net loss attributable to non-controlling interests                 (2) 0 (3)
Net loss attributable to Icahn Enterprises                 6 (3) 6
Supplemental information:                      
Capital expenditures                 18 22 23
Depreciation and amortization                 20 19 22
Food Packaging Segment | Icahn Enterprises Holdings                      
Expenses:                      
Interest expense                 12 12 14
Net loss                 8 (3) 9
Net loss attributable to Icahn Enterprises                 6 (3) 6
Real Estate Segment                      
Revenues:                      
Net sales                 17 14 15
Other revenues from operations                 70 76 80
Net loss from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 1 41 6
Total Revenues                 88 131 101
Expenses:                      
Cost of goods sold                 13 7 8
Other expenses from operations                 46 46 51
Selling, general and administrative                 10 13 12
Restructuring                 0 0 0
Impairment                 5 2 5
Interest expense                 2 2 3
Total Expenses                 76 70 79
Income before income tax benefit (expense)                 12 61 22
Income tax (expense) benefit                 0 0 0
Net loss                 12 61 22
Less: net loss attributable to non-controlling interests                 0 0 0
Net loss attributable to Icahn Enterprises                 12 61 22
Supplemental information:                      
Capital expenditures                 1 3 1
Depreciation and amortization                 22 21 22
Real Estate Segment | Icahn Enterprises Holdings                      
Expenses:                      
Interest expense                 2 2 3
Net loss                 12 61 22
Net loss attributable to Icahn Enterprises                 12 61 22
Home Fashion Segment                      
Revenues:                      
Net sales                 195 193 176
Other revenues from operations                 0 0 0
Net loss from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Other (loss) income, net                 1 1 5
Total Revenues                 196 194 181
Expenses:                      
Cost of goods sold                 168 163 152
Other expenses from operations                 0 0 0
Selling, general and administrative                 38 34 29
Restructuring                 0 1 (2)
Impairment                 2 0 0
Interest expense                 0 0 0
Total Expenses                 208 198 179
Income before income tax benefit (expense)                 (12) (4) 2
Income tax (expense) benefit                 0 0 0
Net loss                 (12) (4) 2
Less: net loss attributable to non-controlling interests                 0 0 0
Net loss attributable to Icahn Enterprises                 (12) (4) 2
Supplemental information:                      
Capital expenditures                 11 6 3
Depreciation and amortization                 8 7 7
Home Fashion Segment | Icahn Enterprises Holdings                      
Expenses:                      
Interest expense                 0 0 0
Net loss                 (12) (4) 2
Net loss attributable to Icahn Enterprises                 (12) (4) 2
Holding Company                      
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 0 0 0
Net loss from investment activities                 10 18 (137)
Interest and dividend income                 9 4 2
Other (loss) income, net                 2 6 (103)
Total Revenues                 21 28 (238)
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 0 0 0
Selling, general and administrative                 21 31 19
Restructuring                 0 0 0
Impairment                 3 0 0
Interest expense                 289 289 292
Total Expenses                 313 320 311
Income before income tax benefit (expense)                 (292) (292) (549)
Income tax (expense) benefit                 (34) 116 161
Net loss                 (258) (176) (388)
Less: net loss attributable to non-controlling interests                 0 0 0
Net loss attributable to Icahn Enterprises                 (258) (176) (388)
Supplemental information:                      
Capital expenditures                 0 0 0
Depreciation and amortization                 0 0 0
Holding Company | Icahn Enterprises Holdings                      
Expenses:                      
Interest expense                 288 288 291
Net loss                 (257) (175) (387)
Net loss attributable to Icahn Enterprises                 $ (257) $ (175) $ (387)
[1] The comparability of our quarterly financial data is impacted by the acquisitions of certain businesses during both of the years December 31, 2016 and 2015 as discussed in Note 1, "Description of Business and Basis of Presentation."