XML 30 R20.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Segment Reporting | 3 Months Ended
--- | ---
Mar. 31, 2017
Segment Reporting [Abstract] |
Segment Reporting | Segment Reporting. We report segment information based on the various industries in which our businesses operate and how we manage those businesses in accordance with our investment strategies, which may include: identifying and acquiring undervalued assets and businesses, often through the purchase of distressed securities; increasing value through management, financial or other operational changes; and managing complex legal, regulatory or financial issues, which may include bankruptcy or insolvency, environmental, zoning, permitting and licensing issues. Therefore, although many of our businesses are operated under separate local management, certain of our businesses are grouped together when they operate within a similar industry, comprising similarities in products, customers, production processes and regulatory environments, and when such businesses, when considered together, may be managed in accordance with one or more investment strategies specific to those businesses. Among other measures, we assess and measure segment operating results based on net income from continuing operations attributable to Icahn Enterprises and Icahn Enterprises Holdings. Certain terms of financings for certain of our businesses impose restrictions on the business' ability to transfer funds to us, including restrictions on dividends, distributions, loans and other transactions. Icahn Enterprises' and Icahn Enterprises Holdings' condensed statements of operations by reporting segment for the three months ended March 31, 2017 and 2016 are presented below:
| Three Months Ended March 31, 2017
| Investment |  | Automotive |  | Energy |  | Railcar |  | Gaming |  | Metals |  | Mining |  | Food Packaging |  | Real Estate |  | Home Fashion |  | Holding Company |  | Consolidated
| (in millions)
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net sales | $ | — |  |  | $ | 2,477 |  |  | $ | 1,507 |  |  | $ | 61 |  |  | $ | — |  |  | $ | 103 |  |  | $ | 33 |  |  | $ | 90 |  |  | $ | 1 |  |  | $ | 47 |  |  | $ | — |  |  | $ | 4,319 |
Other revenues from operations | — |  |  | 108 |  |  | — |  |  | 133 |  |  | 217 |  |  | — |  |  | — |  |  | — |  |  | 17 |  |  | — |  |  | — |  |  | 475 |
Net loss from investment activities | (128 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (2 | ) |  | (130 | )
Interest and dividend income | 26 |  |  | — |  |  | — |  |  | — |  |  | 1 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2 |  |  | 29 |
Other (loss) income, net | (41 | ) |  | 16 |  |  | 12 |  |  | 1 |  |  | (2 | ) |  | — |  |  | (2 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | (16 | )
| (143 | ) |  | 2,601 |  |  | 1,519 |  |  | 195 |  |  | 216 |  |  | 103 |  |  | 31 |  |  | 90 |  |  | 18 |  |  | 47 |  |  | — |  |  | 4,677 |
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of goods sold | — |  |  | 2,041 |  |  | 1,419 |  |  | 55 |  |  | — |  |  | 96 |  |  | 17 |  |  | 68 |  |  | 1 |  |  | 40 |  |  | — |  |  | 3,737 |
Other expenses from operations | — |  |  | 99 |  |  | — |  |  | 43 |  |  | 101 |  |  | — |  |  | — |  |  | — |  |  | 11 |  |  | — |  |  | — |  |  | 254 |
Selling, general and administrative | 2 |  |  | 385 |  |  | 36 |  |  | 14 |  |  | 102 |  |  | 5 |  |  | 6 |  |  | 16 |  |  | 2 |  |  | 10 |  |  | 4 |  |  | 582 |
Restructuring | — |  |  | 7 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 7 |
Impairment | — |  |  | 6 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2 |  |  | — |  |  | — |  |  | 8 |
Interest expense | 47 |  |  | 40 |  |  | 27 |  |  | 19 |  |  | 3 |  |  | — |  |  | 2 |  |  | 3 |  |  | — |  |  | — |  |  | 82 |  |  | 223 |
| 49 |  |  | 2,578 |  |  | 1,482 |  |  | 131 |  |  | 206 |  |  | 101 |  |  | 25 |  |  | 87 |  |  | 16 |  |  | 50 |  |  | 86 |  |  | 4,811 |
(Loss) income before income tax benefit (expense) | (192 | ) |  | 23 |  |  | 37 |  |  | 64 |  |  | 10 |  |  | 2 |  |  | 6 |  |  | 3 |  |  | 2 |  |  | (3 | ) |  | (86 | ) |  | (134 | )
Income tax benefit (expense) | — |  |  | 7 |  |  | (9 | ) |  | (12 | ) |  | (14 | ) |  | — |  |  | — |  |  | (1 | ) |  | — |  |  | — |  |  | 3 |  |  | (26 | )
Net (loss) income | (192 | ) |  | 30 |  |  | 28 |  |  | 52 |  |  | (4 | ) |  | 2 |  |  | 6 |  |  | 2 |  |  | 2 |  |  | (3 | ) |  | (83 | ) |  | (160 | )
Less: net loss (income) attributable to non-controlling interests | 169 |  |  | (3 | ) |  | (11 | ) |  | (4 | ) |  | (7 | ) |  | — |  |  | (1 | ) |  | (1 | ) |  | — |  |  | — |  |  | — |  |  | 142 |
Net (loss) income attributable to Icahn Enterprises | $ | (23 | ) |  | $ | 27 |  |  | $ | 17 |  |  | $ | 48 |  |  | $ | (11 | ) |  | $ | 2 |  |  | $ | 5 |  |  | $ | 1 |  |  | $ | 2 |  |  | $ | (3 | ) |  | $ | (83 | ) |  | $ | (18 | )
Supplemental information: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Capital expenditures | $ | — |  |  | $ | 111 |  |  | $ | 24 |  |  | $ | 59 |  |  | $ | 22 |  |  | $ | 2 |  |  | $ | 9 |  |  | $ | 3 |  |  | $ | — |  |  | $ | 1 |  |  | $ | — |  |  | $ | 231 |
Depreciation and amortization(1) | $ | — |  |  | $ | 121 |  |  | $ | 67 |  |  | $ | 18 |  |  | $ | 18 |  |  | $ | 5 |  |  | $ | 1 |  |  | $ | 6 |  |  | $ | 5 |  |  | $ | 2 |  |  | $ | — |  |  | $ | 243 |
| Three Months Ended March 31, 2016
| Investment |  | Automotive |  | Energy |  | Railcar |  | Gaming |  | Metals |  | Mining |  | Food Packaging |  | Real Estate |  | Home Fashion |  | Holding Company |  | Consolidated
| (in millions)
Revenues: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net sales | $ | — |  |  | $ | 2,321 |  |  | $ | 906 |  |  | $ | 124 |  |  | $ | — |  |  | $ | 58 |  |  | $ | 10 |  |  | $ | 77 |  |  | $ | 2 |  |  | $ | 50 |  |  | $ | — |  |  | $ | 3,548 |
Other revenues from operations | — |  |  | 80 |  |  | — |  |  | 132 |  |  | 218 |  |  | — |  |  | — |  |  | — |  |  | 16 |  |  | — |  |  | — |  |  | 446 |
Net (loss) gain from investment activities | (945 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 9 |  |  | (936 | )
Interest and dividend income | 38 |  |  | 1 |  |  | — |  |  | 1 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2 |  |  | 42 |
Other (loss) income, net | (1 | ) |  | 24 |  |  | (1 | ) |  | 2 |  |  | — |  |  | — |  |  | (3 | ) |  | 4 |  |  | 1 |  |  | 1 |  |  | — |  |  | 27 |
| (908 | ) |  | 2,426 |  |  | 905 |  |  | 259 |  |  | 218 |  |  | 58 |  |  | 7 |  |  | 81 |  |  | 19 |  |  | 51 |  |  | 11 |  |  | 3,127 |
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of goods sold | — |  |  | 1,912 |  |  | 927 |  |  | 102 |  |  | — |  |  | 64 |  |  | 14 |  |  | 61 |  |  | 1 |  |  | 42 |  |  | — |  |  | 3,123 |
Other expenses from operations | — |  |  | 76 |  |  | — |  |  | 54 |  |  | 106 |  |  | — |  |  | — |  |  | — |  |  | 10 |  |  | — |  |  | — |  |  | 246 |
Selling, general and administrative | (12 | ) |  | 350 |  |  | 35 |  |  | 12 |  |  | 97 |  |  | 4 |  |  | 4 |  |  | 12 |  |  | 3 |  |  | 9 |  |  | 4 |  |  | 518 |
Restructuring | — |  |  | 15 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 15 |
Impairment | — |  |  | 3 |  |  | 574 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 577 |
Interest expense | 87 |  |  | 39 |  |  | 11 |  |  | 23 |  |  | 3 |  |  | — |  |  | 1 |  |  | 3 |  |  | 1 |  |  | — |  |  | 73 |  |  | 241 |
| 75 |  |  | 2,395 |  |  | 1,547 |  |  | 191 |  |  | 206 |  |  | 68 |  |  | 19 |  |  | 76 |  |  | 15 |  |  | 51 |  |  | 77 |  |  | 4,720 |
(Loss) income before income tax (expense) benefit | (983 | ) |  | 31 |  |  | (642 | ) |  | 68 |  |  | 12 |  |  | (10 | ) |  | (12 | ) |  | 5 |  |  | 4 |  |  | — |  |  | (66 | ) |  | (1,593 | )
Income tax (expense) benefit | — |  |  | (3 | ) |  | 28 |  |  | (18 | ) |  | (6 | ) |  | 4 |  |  | (1 | ) |  | (1 | ) |  | — |  |  | — |  |  | (19 | ) |  | (16 | )
Net (loss) income | (983 | ) |  | 28 |  |  | (614 | ) |  | 50 |  |  | 6 |  |  | (6 | ) |  | (13 | ) |  | 4 |  |  | 4 |  |  | — |  |  | (85 | ) |  | (1,609 | )
Less: net loss (income) attributable to non-controlling interests | 533 |  |  | (7 | ) |  | 261 |  |  | (14 | ) |  | (3 | ) |  | — |  |  | 3 |  |  | (1 | ) |  | — |  |  | — |  |  | — |  |  | 772 |
Net (loss) income attributable to Icahn Enterprises | $ | (450 | ) |  | $ | 21 |  |  | $ | (353 | ) |  | $ | 36 |  |  | $ | 3 |  |  | $ | (6 | ) |  | $ | (10 | ) |  | $ | 3 |  |  | $ | 4 |  |  | $ | — |  |  | $ | (85 | ) |  | $ | (837 | )
Supplemental information: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Capital expenditures | $ | — |  |  | $ | 99 |  |  | $ | 48 |  |  | $ | 39 |  |  | $ | 16 |  |  | $ | 1 |  |  | $ | 2 |  |  | $ | 3 |  |  | $ | — |  |  | $ | 2 |  |  | $ | — |  |  | $ | 210 |
Depreciation and amortization(1) | $ | — |  |  | $ | 104 |  |  | $ | 56 |  |  | $ | 34 |  |  | $ | 17 |  |  | $ | 6 |  |  | $ | 1 |  |  | $ | 5 |  |  | $ | 5 |  |  | $ | 2 |  |  | $ | — |  |  | $ | 230 |
(1) | Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $5 million and $4 million for the three months ended March 31, 2017 and 2016, respectively.
Icahn Enterprises' condensed balance sheets by reporting segment as of March 31, 2017 and December 31, 2016 are presented below. Icahn Enterprises Holdings' condensed balance sheets are substantially the same, with immaterial differences relating to the Holding Company's other assets, debt and equity attributable to Icahn Enterprises Holdings.
| March 31, 2017
| Investment |  | Automotive |  | Energy |  | Railcar |  | Gaming |  | Metals |  | Mining |  | Food Packaging |  | Real Estate |  | Home Fashion |  | Holding Company |  | Consolidated
| (in millions)
ASSETS |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 16 |  |  | $ | 389 |  |  | $ | 804 |  |  | $ | 151 |  |  | $ | 257 |  |  | $ | 4 |  |  | $ | 18 |  |  | $ | 15 |  |  | $ | 25 |  |  | $ | 2 |  |  | $ | 337 |  |  | $ | 2,018 |
Cash held at consolidated affiliated partnerships and restricted cash | 956 |  |  | 1 |  |  | — |  |  | 19 |  |  | 15 |  |  | 5 |  |  | — |  |  | 2 |  |  | 2 |  |  | 4 |  |  | 3 |  |  | 1,007 |
Investments | 9,430 |  |  | 261 |  |  | 7 |  |  | 33 |  |  | 35 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 321 |  |  | 10,087 |
Accounts receivable, net | — |  |  | 1,380 |  |  | 143 |  |  | 25 |  |  | 10 |  |  | 54 |  |  | 4 |  |  | 69 |  |  | 4 |  |  | 36 |  |  | — |  |  | 1,725 |
Inventories, net | — |  |  | 2,422 |  |  | 354 |  |  | 79 |  |  | — |  |  | 34 |  |  | 25 |  |  | 85 |  |  | — |  |  | 68 |  |  | — |  |  | 3,067 |
Property, plant and equipment, net | — |  |  | 3,347 |  |  | 3,317 |  |  | 1,606 |  |  | 770 |  |  | 96 |  |  | 160 |  |  | 166 |  |  | 600 |  |  | 74 |  |  | — |  |  | 10,136 |
Goodwill and intangible assets, net | — |  |  | 1,777 |  |  | 313 |  |  | 7 |  |  | 75 |  |  | 4 |  |  | — |  |  | 35 |  |  | 36 |  |  | 1 |  |  | — |  |  | 2,248 |
Other assets | 1,570 |  |  | 545 |  |  | 62 |  |  | 1,346 |  |  | 208 |  |  | 11 |  |  | 22 |  |  | 107 |  |  | 18 |  |  | 6 |  |  | 6 |  |  | 3,901 |
Total assets | $ | 11,972 |  |  | $ | 10,122 |  |  | $ | 5,000 |  |  | $ | 3,266 |  |  | $ | 1,370 |  |  | $ | 208 |  |  | $ | 229 |  |  | $ | 479 |  |  | $ | 685 |  |  | $ | 191 |  |  | $ | 667 |  |  | $ | 34,189 |
LIABILITIES AND EQUITY |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Accounts payable, accrued expenses and other liabilities | $ | 1,759 |  |  | $ | 2,931 |  |  | $ | 1,474 |  |  | $ | 2,068 |  |  | $ | 160 |  |  | $ | 36 |  |  | $ | 40 |  |  | $ | 93 |  |  | $ | 23 |  |  | $ | 30 |  |  | $ | 399 |  |  | $ | 9,013 |
Securities sold, not yet purchased, at fair value | 2,192 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2,192 |
Due to brokers | 2,017 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2,017 |
Post-employment benefit liability | — |  |  | 1,107 |  |  | — |  |  | 9 |  |  | — |  |  | 2 |  |  | — |  |  | 70 |  |  | — |  |  | — |  |  | — |  |  | 1,188 |
Debt | — |  |  | 3,334 |  |  | 1,165 |  |  | 565 |  |  | 286 |  |  | 1 |  |  | 56 |  |  | 274 |  |  | 24 |  |  | — |  |  | 5,507 |  |  | 11,212 |
Total liabilities | 5,968 |  |  | 7,372 |  |  | 2,639 |  |  | 2,642 |  |  | 446 |  |  | 39 |  |  | 96 |  |  | 437 |  |  | 47 |  |  | 30 |  |  | 5,906 |  |  | 25,622 |
Equity attributable to Icahn Enterprises | 1,846 |  |  | 2,599 |  |  | 1,018 |  |  | 415 |  |  | 686 |  |  | 169 |  |  | 109 |  |  | 28 |  |  | 638 |  |  | 161 |  |  | (5,239 | ) |  | 2,430 |
Equity attributable to non-controlling interests | 4,158 |  |  | 151 |  |  | 1,343 |  |  | 209 |  |  | 238 |  |  | — |  |  | 24 |  |  | 14 |  |  | — |  |  | — |  |  | — |  |  | 6,137 |
Total equity | 6,004 |  |  | 2,750 |  |  | 2,361 |  |  | 624 |  |  | 924 |  |  | 169 |  |  | 133 |  |  | 42 |  |  | 638 |  |  | 161 |  |  | (5,239 | ) |  | 8,567 |
Total liabilities and equity | $ | 11,972 |  |  | $ | 10,122 |  |  | $ | 5,000 |  |  | $ | 3,266 |  |  | $ | 1,370 |  |  | $ | 208 |  |  | $ | 229 |  |  | $ | 479 |  |  | $ | 685 |  |  | $ | 191 |  |  | $ | 667 |  |  | $ | 34,189 |
| December 31, 2016
| Investment |  | Automotive |  | Energy |  | Railcar |  | Gaming |  | Metals |  | Mining |  | Food Packaging |  | Real Estate |  | Home Fashion |  | Holding Company |  | Consolidated
| (in millions)
ASSETS |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 13 |  |  | $ | 353 |  |  | $ | 736 |  |  | $ | 179 |  |  | $ | 244 |  |  | $ | 4 |  |  | $ | 14 |  |  | $ | 39 |  |  | $ | 24 |  |  | $ | 2 |  |  | $ | 225 |  |  | $ | 1,833 |
Cash held at consolidated affiliated partnerships and restricted cash | 752 |  |  | 2 |  |  | — |  |  | 19 |  |  | 15 |  |  | 5 |  |  | — |  |  | 2 |  |  | 2 |  |  | 4 |  |  | 3 |  |  | 804 |
Investments | 9,213 |  |  | 270 |  |  | 6 |  |  | 35 |  |  | 33 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 324 |  |  | 9,881 |
Accounts receivable, net | — |  |  | 1,270 |  |  | 152 |  |  | 40 |  |  | 12 |  |  | 29 |  |  | 5 |  |  | 63 |  |  | 3 |  |  | 35 |  |  | — |  |  | 1,609 |
Inventories, net | — |  |  | 2,353 |  |  | 349 |  |  | 75 |  |  | — |  |  | 38 |  |  | 25 |  |  | 72 |  |  | — |  |  | 71 |  |  | — |  |  | 2,983 |
Property, plant and equipment, net | — |  |  | 3,302 |  |  | 3,358 |  |  | 1,567 |  |  | 814 |  |  | 100 |  |  | 152 |  |  | 152 |  |  | 602 |  |  | 75 |  |  | — |  |  | 10,122 |
Goodwill and intangible assets, net | — |  |  | 1,765 |  |  | 318 |  |  | 7 |  |  | 75 |  |  | 4 |  |  | — |  |  | 8 |  |  | 38 |  |  | 1 |  |  | — |  |  | 2,216 |
Other assets | 1,518 |  |  | 504 |  |  | 94 |  |  | 1,410 |  |  | 209 |  |  | 13 |  |  | 23 |  |  | 92 |  |  | 18 |  |  | 5 |  |  | 1 |  |  | 3,887 |
Total assets | $ | 11,496 |  |  | $ | 9,819 |  |  | $ | 5,013 |  |  | $ | 3,332 |  |  | $ | 1,402 |  |  | $ | 193 |  |  | $ | 219 |  |  | $ | 428 |  |  | $ | 687 |  |  | $ | 193 |  |  | $ | 553 |  |  | $ | 33,335 |
LIABILITIES AND EQUITY |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Accounts payable, accrued expenses and other liabilities | $ | 1,236 |  |  | $ | 2,834 |  |  | $ | 1,474 |  |  | $ | 2,100 |  |  | $ | 153 |  |  | $ | 34 |  |  | $ | 38 |  |  | $ | 69 |  |  | $ | 20 |  |  | $ | 29 |  |  | $ | 168 |  |  | $ | 8,155 |
Securities sold, not yet purchased, at fair value | 1,139 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,139 |
Due to brokers | 3,725 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 3,725 |
Post-employment benefit liability | — |  |  | 1,113 |  |  | — |  |  | 9 |  |  | — |  |  | 2 |  |  | — |  |  | 56 |  |  | — |  |  | — |  |  | — |  |  | 1,180 |
Debt | — |  |  | 3,259 |  |  | 1,165 |  |  | 571 |  |  | 287 |  |  | 2 |  |  | 55 |  |  | 265 |  |  | 25 |  |  | — |  |  | 5,490 |  |  | 11,119 |
Total liabilities | 6,100 |  |  | 7,206 |  |  | 2,639 |  |  | 2,680 |  |  | 440 |  |  | 38 |  |  | 93 |  |  | 390 |  |  | 45 |  |  | 29 |  |  | 5,658 |  |  | 25,318 |
Equity attributable to Icahn Enterprises | 1,669 |  |  | 2,292 |  |  | 1,034 |  |  | 444 |  |  | 730 |  |  | 155 |  |  | 104 |  |  | 25 |  |  | 642 |  |  | 164 |  |  | (5,105 | ) |  | 2,154 |
Equity attributable to non-controlling interests | 3,727 |  |  | 321 |  |  | 1,340 |  |  | 208 |  |  | 232 |  |  | — |  |  | 22 |  |  | 13 |  |  | — |  |  | — |  |  | — |  |  | 5,863 |
Total equity | 5,396 |  |  | 2,613 |  |  | 2,374 |  |  | 652 |  |  | 962 |  |  | 155 |  |  | 126 |  |  | 38 |  |  | 642 |  |  | 164 |  |  | (5,105 | ) |  | 8,017 |
Total liabilities and equity | $ | 11,496 |  |  | $ | 9,819 |  |  | $ | 5,013 |  |  | $ | 3,332 |  |  | $ | 1,402 |  |  | $ | 193 |  |  | $ | 219 |  |  | $ | 428 |  |  | $ | 687 |  |  | $ | 193 |  |  | $ | 553 |  |  | $ | 33,335 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8981-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9038-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8971-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8595-108599 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8380-108599 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 35 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8984-108599 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9031-108599 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9054-108599 Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8538-108599 Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8864-108599 Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8924-108599 Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration