XML 72 R62.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Statement of Operations By Reporting Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Net sales $ 4,282 $ 4,094 $ 8,601 $ 7,642
Other revenues from operations 487 523 962 969
Net gain from investment activities 314 (308) 184 (1,244)
Interest and dividend income 33 28 62 70
Gain on disposition of assets, net 1,525 1 1,520 11
Other income, net 13 12 2 29
Total Revenues 6,654 4,350 11,331 7,477
Expenses:        
Cost of goods sold 3,723 3,448 7,415 6,571
Other expenses from operations 278 314 532 560
Selling, general and administrative 623 615 1,250 1,133
Restructuring, net 2 6 9 21
Impairment 69 0 77 577
Interest expense 218 202 441 443
Total Expenses 4,913 4,585 9,724 9,305
Income (loss) before income tax benefit (expense) 1,741 (235) 1,607 (1,828)
Income tax expense (16) (50) (42) (66)
Net income (loss) 1,725 (285) 1,565 (1,894)
Less: net income (loss) attributable to non-controlling interests 172 (216) 30 (988)
Net income (loss) attributable to Icahn Enterprises 1,553 (69) 1,535 (906)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 239 211 470 421
Depreciation and amortization(1) [1] 252 251 495 481
Amortization included in interest expense 4 4 9 8
Investment Segment        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities 294 (308) 166 (1,253)
Interest and dividend income 27 22 53 60
Gain on disposition of assets, net 0 0 0 0
Other income, net 0 (1) (41) (2)
Total Revenues 321 (287) 178 (1,195)
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 3 19 5 7
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 45 45 92 132
Total Expenses 48 64 97 139
Income (loss) before income tax benefit (expense) 273 (351) 81 (1,334)
Income tax expense 0 0 0 0
Net income (loss) 273 (351) 81 (1,334)
Less: net income (loss) attributable to non-controlling interests 176 (244) 7 (777)
Net income (loss) attributable to Icahn Enterprises 97 (107) 74 (557)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 0 0 0 0
Depreciation and amortization(1) [1] 0 0 0 0
Automotive Segment        
Revenues:        
Net sales 2,518 2,473 4,995 4,794
Other revenues from operations 125 118 233 198
Net gain from investment activities 0 0 0 0
Interest and dividend income 1 1 1 2
Gain on disposition of assets, net 5 0 3 9
Other income, net 12 22 30 37
Total Revenues 2,661 2,614 5,262 5,040
Expenses:        
Cost of goods sold 2,027 1,986 4,023 3,898
Other expenses from operations 120 125 219 201
Selling, general and administrative 435 399 865 749
Restructuring, net 0 6 7 21
Impairment 2 0 8 3
Interest expense 42 38 82 77
Total Expenses 2,626 2,554 5,204 4,949
Income (loss) before income tax benefit (expense) 35 60 58 91
Income tax expense (511) 18 (518) 21
Net income (loss) 546 42 576 70
Less: net income (loss) attributable to non-controlling interests 3 7 6 14
Net income (loss) attributable to Icahn Enterprises 543 35 570 56
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 109 109 220 208
Depreciation and amortization(1) [1] 126 113 247 217
Energy Segment        
Revenues:        
Net sales 1,435 1,283 2,942 2,189
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Gain on disposition of assets, net (1) 0 (1) 0
Other income, net 1 (7) 13 (8)
Total Revenues 1,435 1,276 2,954 2,181
Expenses:        
Cost of goods sold 1,416 1,175 2,835 2,102
Other expenses from operations 0 0 0 0
Selling, general and administrative 34 33 70 68
Restructuring, net 0 0 0 0
Impairment 0 0 0 574
Interest expense 27 19 54 30
Total Expenses 1,477 1,227 2,959 2,774
Income (loss) before income tax benefit (expense) (42) 49 (5) (593)
Income tax expense (13) 15 (4) (13)
Net income (loss) (29) 34 (1) (580)
Less: net income (loss) attributable to non-controlling interests (16) 12 (5) (249)
Net income (loss) attributable to Icahn Enterprises (13) 22 4 (331)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 33 35 57 83
Depreciation and amortization(1) [1] 71 67 138 123
Railcar Segment        
Revenues:        
Net sales 55 97 116 221
Other revenues from operations 121 133 254 265
Net gain from investment activities 2 0 2 0
Interest and dividend income 1 1 1 2
Gain on disposition of assets, net 1,521 0 1,521 0
Other income, net 0 1 1 3
Total Revenues 1,700 232 1,895 491
Expenses:        
Cost of goods sold 50 82 105 184
Other expenses from operations 39 52 82 106
Selling, general and administrative 15 10 29 22
Restructuring, net 0 0 0 0
Impairment 67 0 67 0
Interest expense 15 21 34 44
Total Expenses 186 165 317 356
Income (loss) before income tax benefit (expense) 1,514 67 1,578 135
Income tax expense 507 15 519 33
Net income (loss) 1,007 52 1,059 102
Less: net income (loss) attributable to non-controlling interests 4 8 8 22
Net income (loss) attributable to Icahn Enterprises 1,003 44 1,051 80
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 50 23 109 62
Depreciation and amortization(1) [1] 18 34 36 68
Gaming Segment        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 222 254 439 472
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 1 0
Gain on disposition of assets, net 0 0 (3) 0
Other income, net 0 0 1 0
Total Revenues 222 254 438 472
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 107 125 208 231
Selling, general and administrative 91 114 193 211
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 3 3 6 6
Total Expenses 201 242 407 448
Income (loss) before income tax benefit (expense) 21 12 31 24
Income tax expense 7 4 21 10
Net income (loss) 14 8 10 14
Less: net income (loss) attributable to non-controlling interests 4 2 11 5
Net income (loss) attributable to Icahn Enterprises 10 6 (1) 9
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 31 32 53 48
Depreciation and amortization(1) [1] 17 18 35 35
Metals Segment        
Revenues:        
Net sales 102 76 205 134
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Gain on disposition of assets, net 0 1 0 1
Other income, net 0 0 0 0
Total Revenues 102 77 205 135
Expenses:        
Cost of goods sold 98 75 194 139
Other expenses from operations 0 0 0 0
Selling, general and administrative 4 6 9 10
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 102 81 203 149
Income (loss) before income tax benefit (expense) 0 (4) 2 (14)
Income tax expense (1) (3) (1) (7)
Net income (loss) 1 (1) 3 (7)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Icahn Enterprises 1 (1) 3 (7)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 1 1 3 2
Depreciation and amortization(1) [1] 5 5 10 11
Mining segment        
Revenues:        
Net sales 22 21 55 31
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 1 1 1 1
Gain on disposition of assets, net 0 0 0 0
Other income, net 1 (5) (1) (8)
Total Revenues 24 17 55 24
Expenses:        
Cost of goods sold 13 16 30 30
Other expenses from operations 0 0 0 0
Selling, general and administrative 2 4 8 8
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 1 2 3 3
Total Expenses 16 22 41 41
Income (loss) before income tax benefit (expense) 8 (5) 14 (17)
Income tax expense 2 0 2 1
Net income (loss) 6 (5) 12 (18)
Less: net income (loss) attributable to non-controlling interests 1 (1) 2 (4)
Net income (loss) attributable to Icahn Enterprises 5 (4) 10 (14)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 8 3 17 5
Depreciation and amortization(1) [1] 1 0 2 1
Food Packaging Segment        
Revenues:        
Net sales 99 85 189 162
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Gain on disposition of assets, net 0 0 0 0
Other income, net (1) 1 (1) 5
Total Revenues 98 86 188 167
Expenses:        
Cost of goods sold 75 63 143 124
Other expenses from operations 0 0 0 0
Selling, general and administrative 17 15 33 27
Restructuring, net 2 0 2 0
Impairment 0 0 0 0
Interest expense 4 3 7 6
Total Expenses 98 81 185 157
Income (loss) before income tax benefit (expense) 0 5 3 10
Income tax expense 0 3 1 4
Net income (loss) 0 2 2 6
Less: net income (loss) attributable to non-controlling interests 0 0 1 1
Net income (loss) attributable to Icahn Enterprises 0 2 1 5
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 6 3 9 6
Depreciation and amortization(1) [1] 7 6 13 11
Real Estate Segment        
Revenues:        
Net sales 6 6 7 8
Other revenues from operations 19 18 36 34
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Gain on disposition of assets, net 0 0 0 1
Other income, net 0 0 0 0
Total Revenues 25 24 43 43
Expenses:        
Cost of goods sold 4 5 5 6
Other expenses from operations 12 12 23 22
Selling, general and administrative 4 2 6 5
Restructuring, net 0 0 0 0
Impairment 0 0 2 0
Interest expense 1 0 1 1
Total Expenses 21 19 37 34
Income (loss) before income tax benefit (expense) 4 5 6 9
Income tax expense 0 0 0 0
Net income (loss) 4 5 6 9
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Icahn Enterprises 4 5 6 9
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 0 0 0 0
Depreciation and amortization(1) [1] 5 6 10 11
Home Fashion Segment        
Revenues:        
Net sales 45 53 92 103
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Gain on disposition of assets, net 0 0 0 0
Other income, net 0 0 0 1
Total Revenues 45 53 92 104
Expenses:        
Cost of goods sold 40 46 80 88
Other expenses from operations 0 0 0 0
Selling, general and administrative 9 9 19 18
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 49 55 99 106
Income (loss) before income tax benefit (expense) (4) (2) (7) (2)
Income tax expense 0 0 0 0
Net income (loss) (4) (2) (7) (2)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Icahn Enterprises (4) (2) (7) (2)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 1 5 2 7
Depreciation and amortization(1) [1] 2 2 4 4
Holding Company        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities 18 0 16 9
Interest and dividend income 3 3 5 5
Gain on disposition of assets, net 0 0 0 0
Other income, net 0 1 0 1
Total Revenues 21 4 21 15
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 9 4 13 8
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 80 71 162 144
Total Expenses 89 75 175 152
Income (loss) before income tax benefit (expense) (68) (71) (154) (137)
Income tax expense 25 (2) 22 17
Net income (loss) (93) (69) (176) (154)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Icahn Enterprises (93) (69) (176) (154)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 0 0 0 0
Depreciation and amortization(1) [1] $ 0 $ 0 $ 0 $ 0
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $4 million and $4 million for the three months ended June 30, 2017 and 2016, respectively, and $9 million and $8 million for the six months ended June 30, 2017 and 2016, respectively.