XML 72 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statement of Operations By Reporting Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Net sales $ 4,292 $ 3,904 $ 12,893 $ 11,546
Other revenues from operations 427 537 1,389 1,506
Net gain from investment activities 420 418 604 (826)
Interest and dividend income 37 27 99 97
Gain (loss) on disposition of assets, net 446 (1) 1,966 10
Other income, net 58 14 60 43
Total Revenues 5,680 4,899 17,011 12,376
Expenses:        
Cost of goods sold 3,679 3,378 11,094 9,949
Other expenses from operations 254 342 786 902
Selling, general and administrative 633 603 1,883 1,736
Restructuring, net 5 8 14 29
Impairment 5 93 82 670
Interest expense 207 222 648 665
Total Expenses 4,783 4,646 14,507 13,951
Income (loss) before income tax benefit (expense) 897 253 2,504 (1,575)
Income tax expense (68) (15) (110) (81)
Net income (loss) 829 238 2,394 (1,656)
Less: net income (loss) attributable to non-controlling interests 232 254 262 (734)
Net income (loss) attributable to Icahn Enterprises 597 (16) 2,132 (922)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 222 194 692 615
Depreciation and amortization(1) [1] 251 258 746 739
Amortization included in interest expense 4 6 13 14
Investment Segment        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities 386 412 552 (841)
Interest and dividend income 27 24 80 84
Gain (loss) on disposition of assets, net 0 0 0 0
Other income, net (9) (1) (50) (3)
Total Revenues 404 435 582 (760)
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 3 21 8 28
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 42 52 134 184
Total Expenses 45 73 142 212
Income (loss) before income tax benefit (expense) 359 362 440 (972)
Income tax expense 0 0 0 0
Net income (loss) 359 362 440 (972)
Less: net income (loss) attributable to non-controlling interests 221 251 228 (526)
Net income (loss) attributable to Icahn Enterprises 138 111 212 (446)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 0 0 0 0
Depreciation and amortization(1) [1] 0 0 0 0
Automotive Segment        
Revenues:        
Net sales 2,493 2,346 7,488 7,140
Other revenues from operations 96 116 329 314
Net gain from investment activities 0 0 0 0
Interest and dividend income 3 0 4 2
Gain (loss) on disposition of assets, net 1 (1) 4 8
Other income, net 15 15 45 52
Total Revenues 2,608 2,476 7,870 7,516
Expenses:        
Cost of goods sold 2,022 1,899 6,045 5,797
Other expenses from operations 107 122 326 323
Selling, general and administrative 455 382 1,320 1,131
Restructuring, net 4 7 11 28
Impairment 4 1 12 4
Interest expense 42 41 124 118
Total Expenses 2,634 2,452 7,838 7,401
Income (loss) before income tax benefit (expense) (26) 24 32 115
Income tax expense (19) (9) (537) 12
Net income (loss) (7) 33 569 103
Less: net income (loss) attributable to non-controlling interests 2 4 8 18
Net income (loss) attributable to Icahn Enterprises (9) 29 561 85
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 113 98 333 306
Depreciation and amortization(1) [1] 128 120 375 337
Energy Segment        
Revenues:        
Net sales 1,453 1,240 4,395 3,429
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 5 0 5
Interest and dividend income 1 1 1 1
Gain (loss) on disposition of assets, net (1) (1) (2) (1)
Other income, net (16) (1) (3) (9)
Total Revenues 1,437 1,244 4,391 3,425
Expenses:        
Cost of goods sold 1,356 1,195 4,191 3,297
Other expenses from operations 0 0 0 0
Selling, general and administrative 35 35 105 103
Restructuring, net 0 0 0 0
Impairment 0 0 0 574
Interest expense 28 26 82 56
Total Expenses 1,419 1,256 4,378 4,030
Income (loss) before income tax benefit (expense) 18 (12) 13 (605)
Income tax expense 2 (4) (2) (17)
Net income (loss) 16 (8) 15 (588)
Less: net income (loss) attributable to non-controlling interests (2) (10) (7) (259)
Net income (loss) attributable to Icahn Enterprises 18 2 22 (329)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 23 23 80 106
Depreciation and amortization(1) [1] 70 68 208 191
Railcar Segment        
Revenues:        
Net sales 68 94 184 315
Other revenues from operations 66 133 320 398
Net gain from investment activities 0 0 2 0
Interest and dividend income 1 0 2 2
Gain (loss) on disposition of assets, net (10) 1 1,511 1
Other income, net 1 0 2 3
Total Revenues 126 228 2,021 719
Expenses:        
Cost of goods sold 65 86 170 270
Other expenses from operations 25 80 107 186
Selling, general and administrative 9 10 38 32
Restructuring, net 0 0 0 0
Impairment 1 0 68 0
Interest expense 5 22 39 66
Total Expenses 105 198 422 554
Income (loss) before income tax benefit (expense) 21 30 1,599 165
Income tax expense 6 9 525 42
Net income (loss) 15 21 1,074 123
Less: net income (loss) attributable to non-controlling interests 3 3 11 25
Net income (loss) attributable to Icahn Enterprises 12 18 1,063 98
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 30 42 139 104
Depreciation and amortization(1) [1] 15 35 51 103
Gaming Segment        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 246 268 685 740
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 1 0
Gain (loss) on disposition of assets, net 0 0 (3) 0
Other income, net 60 3 61 3
Total Revenues 306 271 744 743
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 109 127 317 358
Selling, general and administrative 87 118 280 329
Restructuring, net 0 0 0 0
Impairment 0 92 0 92
Interest expense 3 3 9 9
Total Expenses 199 340 606 788
Income (loss) before income tax benefit (expense) 107 (69) 138 (45)
Income tax expense 27 14 48 24
Net income (loss) 80 (83) 90 (69)
Less: net income (loss) attributable to non-controlling interests 7 6 18 11
Net income (loss) attributable to Icahn Enterprises 73 (89) 72 (80)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 30 15 83 63
Depreciation and amortization(1) [1] 19 18 54 53
Metals Segment        
Revenues:        
Net sales 110 72 315 206
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Gain (loss) on disposition of assets, net 0 0 0 1
Other income, net (1) 0 (1) 0
Total Revenues 109 72 314 207
Expenses:        
Cost of goods sold 105 78 299 217
Other expenses from operations 0 0 0 0
Selling, general and administrative 5 4 14 14
Restructuring, net 0 1 0 1
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 110 83 313 232
Income (loss) before income tax benefit (expense) (1) (11) 1 (25)
Income tax expense (2) (5) (3) (12)
Net income (loss) 1 (6) 4 (13)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Icahn Enterprises 1 (6) 4 (13)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 1 1 4 3
Depreciation and amortization(1) [1] 5 6 15 17
Mining segment        
Revenues:        
Net sales 21 18 76 49
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 1 1
Gain (loss) on disposition of assets, net 0 0 0 0
Other income, net (2) (1) (3) (9)
Total Revenues 19 17 74 41
Expenses:        
Cost of goods sold 15 13 45 43
Other expenses from operations 0 0 0 0
Selling, general and administrative 4 4 12 12
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 2 2 5 5
Total Expenses 21 19 62 60
Income (loss) before income tax benefit (expense) (2) (2) 12 (19)
Income tax expense 0 1 2 2
Net income (loss) (2) (3) 10 (21)
Less: net income (loss) attributable to non-controlling interests 0 (1) 2 (5)
Net income (loss) attributable to Icahn Enterprises (2) (2) 8 (16)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 10 7 27 12
Depreciation and amortization(1) [1] 2 2 4 3
Food Packaging Segment        
Revenues:        
Net sales 99 81 288 243
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Gain (loss) on disposition of assets, net 0 0 0 0
Other income, net 4 (1) 3 4
Total Revenues 103 80 291 247
Expenses:        
Cost of goods sold 75 61 218 185
Other expenses from operations 0 0 0 0
Selling, general and administrative 14 12 47 39
Restructuring, net 1 0 3 0
Impairment 0 0 0 0
Interest expense 3 4 10 10
Total Expenses 93 77 278 234
Income (loss) before income tax benefit (expense) 10 3 13 13
Income tax expense 4 1 5 5
Net income (loss) 6 2 8 8
Less: net income (loss) attributable to non-controlling interests 1 1 2 2
Net income (loss) attributable to Icahn Enterprises 5 1 6 6
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 6 5 15 11
Depreciation and amortization(1) [1] 5 4 18 15
Real Estate Segment        
Revenues:        
Net sales 2 5 9 13
Other revenues from operations 19 20 55 54
Net gain from investment activities 0 0 0 0
Interest and dividend income 2 0 2 0
Gain (loss) on disposition of assets, net 456 0 456 1
Other income, net 1 0 1 0
Total Revenues 480 25 523 68
Expenses:        
Cost of goods sold 2 4 7 10
Other expenses from operations 13 13 36 35
Selling, general and administrative 2 4 8 9
Restructuring, net 0 0 0 0
Impairment 0 0 2 0
Interest expense 0 0 1 1
Total Expenses 17 21 54 55
Income (loss) before income tax benefit (expense) 463 4 469 13
Income tax expense 0 0 0 0
Net income (loss) 463 4 469 13
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Icahn Enterprises 463 4 469 13
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 7 0 7 0
Depreciation and amortization(1) [1] 5 4 15 15
Home Fashion Segment        
Revenues:        
Net sales 46 48 138 151
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Gain (loss) on disposition of assets, net 0 0 0 0
Other income, net 0 0 0 1
Total Revenues 46 48 138 152
Expenses:        
Cost of goods sold 39 42 119 130
Other expenses from operations 0 0 0 0
Selling, general and administrative 11 10 30 28
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 50 52 149 158
Income (loss) before income tax benefit (expense) (4) (4) (11) (6)
Income tax expense 0 0 0 0
Net income (loss) (4) (4) (11) (6)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Icahn Enterprises (4) (4) (11) (6)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 2 3 4 10
Depreciation and amortization(1) [1] 2 1 6 5
Holding Company        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities 34 1 50 10
Interest and dividend income 3 2 8 7
Gain (loss) on disposition of assets, net 0 0 0 0
Other income, net 5 0 5 1
Total Revenues 42 3 63 18
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 8 3 21 11
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 82 72 244 216
Total Expenses 90 75 265 227
Income (loss) before income tax benefit (expense) (48) (72) (202) (209)
Income tax expense 50 8 72 25
Net income (loss) (98) (80) (274) (234)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to Icahn Enterprises (98) (80) (274) (234)
Supplemental Income Statement Elements [Abstract]        
Capital expenditures 0 0 0 0
Depreciation and amortization(1) [1] $ 0 $ 0 $ 0 $ 0
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $4 million and $6 million for the three months ended September 30, 2017 and 2016, respectively, and $13 million and $14 million for the nine months ended September 30, 2017 and 2016, respectively.