XML 30 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets, Net
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net
Goodwill and Intangible Assets, Net.
Goodwill consists of the following:
 
December 31, 2017
 
Automotive
 
Energy
 
Railcar
 
Gaming
 
Food Packaging
 
Consolidated
 
(in millions)
Gross carrying amount, January 1
$
1,662

 
$
930

 
$
7

 
$
3

 
$
4

 
$
2,606

Acquisitions
121

 

 

 

 
3

 
124

Foreign exchange
15

 

 

 

 

 
15

Gross carrying amount, December 31
1,798

 
930

 
7

 
3

 
7

 
2,745

 
 
 
 
 
 
 
 
 
 
 
 
Accumulated impairment, January 1
(537
)
 
(930
)
 

 
(3
)
 

 
(1,470
)
Impairment

 

 

 

 

 

Accumulated impairment, December 31
(537
)
 
(930
)
 

 
(3
)
 

 
(1,470
)
 
 
 
 
 
 
 
 
 
 
 
 
Net carrying value, December 31
$
1,261

 
$

 
$
7

 
$

 
$
7

 
$
1,275


 
December 31, 2016
 
Automotive
 
Energy
 
Railcar
 
Gaming
 
Food Packaging
 
Consolidated
 
(in millions)
Gross carrying amount, January 1
$
1,457

 
$
930

 
$
7

 
$

 
$
3

 
$
2,397

Acquisitions
205

 

 

 
3

 
1

 
209

Gross carrying amount, December 31
1,662

 
930

 
7

 
3

 
4

 
2,606

 
 
 
 
 
 
 
 
 
 
 
 
Accumulated impairment, January 1
(537
)
 
(356
)
 

 

 

 
(893
)
Impairment

 
(574
)
 

 
(3
)
 

 
(577
)
Accumulated impairment, December 31
(537
)
 
(930
)
 

 
(3
)
 

 
(1,470
)
 
 
 

 
 
 
 
 
 
 
 
Net carrying value, December 31
$
1,125

 
$

 
$
7

 
$

 
$
4

 
$
1,136


Intangible assets, net consists of the following:
 
December 31, 2017
 
December 31, 2016
  
Gross Carrying Amount
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Value
 
(in millions)
Definite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
$
1,084

 
$
(538
)
 
$
546

 
$
1,059

 
$
(471
)
 
$
588

Developed technology
143

 
(117
)
 
26

 
142

 
(104
)
 
38

In-place leases
121

 
(92
)
 
29

 
121

 
(83
)
 
38

Gasification technology license
60

 
(14
)
 
46

 
60

 
(11
)
 
49

Other
162

 
(27
)
 
135

 
78

 
(17
)
 
61

 
$
1,570

 
$
(788
)
 
$
782

 
$
1,460

 
$
(686
)
 
$
774

Indefinite-lived intangible assets:
 
 
 
 
  

 
  

 
  

 
  

Trademarks and brand names
 
 
 
 
$
316

 
 
 
 
 
$
305

Gaming licenses
 
 
 
 
37

 
 
 
 
 
37

 
 
 
 
 
353

 
 
 
 
 
342

Intangible assets, net
 
 
 
 
$
1,135

 
 
 
 
 
$
1,116


We recorded amortization expense associated with definite-lived intangible assets for the years ended December 31, 2017, 2016 and 2015 of $101 million, $91 million and $92 million, respectively. We utilize the straight-line method of amortization, recognized over the estimated useful lives of the assets. Additionally, we impaired intangible assets of $1 million, $16 million and $2 million for the years ended December 31, 2017, 2016 and 2015, respectively. The impairment of intangible assets in 2016 was primarily in connection with the closing of the Trump Taj Mahal Casino Resort in October 2016.
The estimated future amortization expense for our definite-lived intangible assets is as follows:
Year
 
Amount
 
 
(in millions)
2018
 
$
97

2019
 
96

2020
 
94

2021
 
85

2022
 
63

Thereafter
 
347

 
 
$
782


Acquisitions
Acquisitions during the year ended December 31, 2017 were not material individually or in the aggregate. As a result of certain acquisitions, our Automotive and Food Packaging segments allocated $121 million and $3 million, respectively, to goodwill during the year ended December 31, 2017. In addition, our Automotive segment allocated $77 million to definite-lived intangible assets amortized over a weighted average of 3 to 16 years and $12 million to trademarks and brand names. Our Food Packaging segment allocated $28 million to definite-lived intangible assets amortized over a weighted average of 12 to 20 years. The purchase price allocations for the above acquisitions are not all final and are subject to change.
Impairment of Goodwill
Prior to 2017, with respect to our reporting units that are allocated goodwill, the first step of the goodwill impairment analysis ("Step 1") involved comparing the fair value of each of our reporting units' assets to their respective carrying values to determine the potential for goodwill impairment. The second step of the goodwill impairment test ("Step 2"), if necessary, involved quantifying the level of goodwill impairment after performing a recoverability analysis of other long-lived assets for impairment first. Beginning with our goodwill impairment analysis in 2017, Step 2 of the goodwill impairment test was eliminated and the determination and quantification of goodwill impairment, if any, was the result of applying Step 1 of the goodwill impairment analysis.
We base the fair value of our reporting units on consideration of various valuation methodologies, including projecting future cash flows discounted at rates commensurate with the risks involved ("DCF"). Assumptions used in a DCF require the exercise of significant judgment, including judgment about appropriate discount rates and terminal values, growth rates, and the amount and timing of expected future cash flows. The forecasted cash flows are based on current plans and for years beyond that plan, the estimates are based on assumed growth rates. We believe that our assumptions are consistent with the plans and estimates used to manage the underlying businesses. The discount rates, which are intended to reflect the risks inherent in future cash flow projections, used in a DCF are based on estimates of the weighted-average cost of capital of a market participant. Such estimates are derived from our analysis of peer companies and consider the industry weighted average return on debt and equity from a market participant perspective.
Automotive
We perform the annual goodwill impairment test for our Automotive segment as of October 1 of each year, or more frequently if impairment indicators exist.
During 2017, based on our Automotive segment's annual goodwill impairment analysis, the fair values of all of our reporting units within our Automotive segment were in excess of their carrying values. Our Automotive segment's Motorparts reporting unit's fair value exceeded its carrying value by 6%. As of December 31, 2017, our Motorparts reporting unit had $349 million of goodwill allocated to it.
During 2016, based on Step 1 of our Automotive segment's annual goodwill impairment analysis, the fair values of all of our reporting units within our Automotive segment were in excess of their carrying values. Our Motorparts reporting unit's fair value exceeded its carrying value by approximately 7%. As of December 31, 2016, our Motorparts reporting unit had $349 million of goodwill allocated to it.
During 2015, our Automotive segment's Motorparts reporting unit failed Step 1 of the annual goodwill impairment analysis. Based on this analysis, our Automotive segment recorded a goodwill impairment charge of $312 million for the year ended December 31, 2015.
Energy
We perform the annual goodwill impairment test for our Energy segment as of April 30 of each year, or more frequently if impairment indicators exist.
During the first quarter of 2016, due to worsening sales trends for our Energy segment's petroleum reporting unit, we performed an interim goodwill impairment analysis. Based on this analysis, our Energy segment recognized a goodwill impairment charge of $574 million, which represented the full amount of the remaining goodwill allocated to the petroleum reporting unit.
During the fourth quarter of 2015, due to worsening sales trends for our Energy segment's fertilizer reporting unit, we performed an interim goodwill impairment analysis. Based on this analysis, our Energy segment recognized a goodwill impairment charge of $253 million, which represented the full amount of the remaining goodwill allocated to the fertilizer reporting unit.
Gaming
In connection with the closing of the Trump Taj Mahal, we recorded a goodwill impairment charge of $3 million in 2016, which represented the full amount of goodwill allocated to TER.