XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Icahn Enterprises Holdings
Limited partners
Limited partners
Icahn Enterprises Holdings
General partner
General partner
Icahn Enterprises Holdings
Total Partners' Equity
Total Partners' Equity
Icahn Enterprises Holdings
Non-controlling Interests
Non-controlling Interests
Icahn Enterprises Holdings
Equity at Dec. 31, 2014 $ 12,390 $ 12,413 $ 5,672 $ 5,751 $ (229) $ (285) $ 5,443 $ 5,466 $ 6,947 $ 6,947
Increase (Decrease) in Partners' Capital [Roll Forward]                    
Net income (loss) (2,127) (2,126) (1,170) (1,181) (24) (12) (1,194) (1,193) (933) (933)
Other comprehensive loss (164) (164) (122) (123) (2) (1) (124) (124) (40) (40)
Partnership distributions (116) (116) (114) (115) (2) (1) (116) (116) 0 0
Investment segment contributions 276 276 0 0 0 0 0 0 276 276
Investment segment distributions (36) (36) 0 0 0 0 0 0 (36) (36)
Dividends and distributions to non-controlling interests in subsidiaries (252) (252) 0 0 0 0 0 0 (252) (252)
Proceeds from subsidiary equity offerings 31 31 0 0 0 0 0 0 31 31
Changes in subsidiary equity and other 31 31 (22) (22) 0 0 (22) (22) 53 53
Equity at Dec. 31, 2015 10,033 10,057 4,244 4,310 (257) (299) 3,987 4,011 6,046 6,046
Increase (Decrease) in Partners' Capital [Roll Forward]                    
Net income (loss) (2,220) (2,219) (1,106) (1,116) (22) (11) (1,128) (1,127) (1,092) (1,092)
Other comprehensive loss (127) (127) (104) (106) (3) (1) (107) (107) (20) (20)
Partnership distributions (103) (103) (101) (102) (2) (1) (103) (103) 0 0
Partnership contributions 1 1 0 0 1 1 1 1 0 0
Investment segment contributions 505 505 0 0 0 0 0 0 505 505
Investment segment distributions (7) (7) 0 0 0 0 0 0 (7) (7)
Dividends and distributions to non-controlling interests in subsidiaries (86) (86) 0 0 0 0 0 0 (86) (86)
LP unit issuance 35 35 35 35 0 0 35 35 0 0
Changes in subsidiary equity and other (14) (14) (520) (525) (11) (6) (531) (531) 517 517
Equity at Dec. 31, 2016 8,017 8,042 2,448 2,496 (294) (317) 2,154 2,179 5,863 5,863
Increase (Decrease) in Partners' Capital [Roll Forward]                    
Net income (loss) 2,591 2,593 2,382 2,408 48 24 2,430 2,432 161 161
Other comprehensive loss 173 173 154 155 3 2 157 157 16 16
Partnership distributions (81) (81) (79) (80) (2) (1) (81) (81) 0 0
Partnership contributions 612 612 600 606 12 6 612 612 0 0
Investment segment contributions 600 600 0 0 0 0 0 0 600 600
Dividends and distributions to non-controlling interests in subsidiaries (92) (92) 0 0 0 0 0 0 (92) (92)
Cumulative effect adjustment from adoption of accounting principal (47) (47) (46) (47) (1) 0 (47) (47) 0 0
Changes in subsidiary equity and other (405) (405) (118) (118) (1) (1) (119) (119) (286) (286)
Equity at Dec. 31, 2017 $ 11,368 $ 11,395 $ 5,341 $ 5,420 $ (235) $ (287) $ 5,106 $ 5,133 $ 6,262 $ 6,262