XML 93 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting, Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
[1]
Sep. 30, 2017
[1]
Jun. 30, 2017
[1]
Mar. 31, 2017
[1]
Dec. 31, 2016
[1]
Sep. 30, 2016
[1]
Jun. 30, 2016
[1]
Mar. 31, 2016
[1]
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:                      
Net sales $ 4,410 $ 4,292 $ 4,282 $ 4,319 $ 3,965 $ 3,904 $ 4,094 $ 3,548 $ 17,303 $ 15,511 $ 14,604
Other revenues from operations                 1,827 1,958 1,386
Net gain (loss) from investment activities                 304 (1,373) (987)
Interest and dividend income                 136 131 194
Gain on disposition of assets, net                 2,166 14 40
Other (loss) income, net                 8 107 35
Total revenues 4,733 5,680 6,654 4,677 3,972 4,899 4,350 3,127 21,744 16,348 15,272
Expenses:                      
Cost of goods sold                 15,005 13,412 12,741
Other expenses from operations                 1,041 1,159 643
Selling, general and administrative                 2,565 2,342 1,908
Restructuring                 25 32 97
Impairment                 112 709 788
Interest expense                 843 878 1,154
Total Expenses                 19,591 18,532 17,331
Income before income tax benefit (expense)                 2,153 (2,184) (2,059)
Income tax (expense) benefit                 (438) 36 68
Net income (loss) 197 829 1,725 (160) (564) 238 (285) (1,609) 2,591 (2,220) (2,127)
Less: net income (loss) attributable to non-controlling interests 101 (232) (172) 142 358 (254) 216 772 161 (1,092) (933)
Net income (loss) attributable to Icahn Enterprises $ 298 $ 597 $ 1,553 $ (18) $ (206) $ (16) $ (69) $ (837) 2,430 (1,128) (1,194)
Supplemental information:                      
Capital expenditures                 991 826 1,359
Depreciation and amortization                 1,002 1,014 849
Amortization included in interest expense                 15 20 14
Investment Segment                      
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 0 0 0
Net gain (loss) from investment activities                 241 (1,388) (1,041)
Interest and dividend income                 106 112 178
Gain on disposition of assets, net                 0 0 0
Other (loss) income, net                 (50) 53 (2)
Total revenues                 297 (1,223) (865)
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 0 0 0
Selling, general and administrative                 13 34 237
Restructuring                 0 0 0
Impairment                 0 0 0
Interest expense                 166 230 563
Total Expenses                 179 264 800
Income before income tax benefit (expense)                 118 (1,487) (1,665)
Income tax (expense) benefit                 0 0 0
Net income (loss)                 118 (1,487) (1,665)
Less: net income (loss) attributable to non-controlling interests                 38 (883) (905)
Net income (loss) attributable to Icahn Enterprises                 80 (604) (760)
Supplemental information:                      
Capital expenditures                 0 0 0
Depreciation and amortization                 0 0 0
Automotive Segment                      
Revenues:                      
Net sales                 9,957 9,420 7,789
Other revenues from operations                 487 422 0
Net gain (loss) from investment activities                 0 0 0
Interest and dividend income                 6 4 6
Gain on disposition of assets, net                 12 9 0
Other (loss) income, net                 66 73 58
Total revenues                 10,528 9,928 7,853
Expenses:                      
Cost of goods sold                 8,110 7,658 6,577
Other expenses from operations                 436 430 0
Selling, general and administrative                 1,802 1,521 1,001
Restructuring                 21 27 89
Impairment                 40 18 344
Interest expense                 167 157 144
Total Expenses                 10,576 9,811 8,155
Income before income tax benefit (expense)                 (48) 117 (302)
Income tax (expense) benefit                 674 (40) (50)
Net income (loss)                 626 77 (352)
Less: net income (loss) attributable to non-controlling interests                 11 24 (53)
Net income (loss) attributable to Icahn Enterprises                 615 53 (299)
Supplemental information:                      
Capital expenditures                 479 418 449
Depreciation and amortization                 508 473 346
Energy Segment                      
Revenues:                      
Net sales                 5,988 4,782 5,433
Other revenues from operations                 0 0 0
Net gain (loss) from investment activities                 0 5 36
Interest and dividend income                 1 1 2
Gain on disposition of assets, net                 (3) 0 (2)
Other (loss) income, net                 (68) (24) (27)
Total revenues                 5,918 4,764 5,442
Expenses:                      
Cost of goods sold                 5,727 4,618 4,949
Other expenses from operations                 0 0 0
Selling, general and administrative                 144 138 127
Restructuring                 0 0 0
Impairment                 0 574 253
Interest expense                 110 83 47
Total Expenses                 5,981 5,413 5,376
Income before income tax benefit (expense)                 (63) (649) 66
Income tax (expense) benefit                 338 45 (59)
Net income (loss)                 275 (604) 7
Less: net income (loss) attributable to non-controlling interests                 46 (277) (18)
Net income (loss) attributable to Icahn Enterprises                 229 (327) 25
Supplemental information:                      
Capital expenditures                 119 133 219
Depreciation and amortization                 278 258 229
Railcar Segment                      
Revenues:                      
Net sales                 265 430 440
Other revenues from operations                 370 522 499
Net gain (loss) from investment activities                 2 0 0
Interest and dividend income                 2 2 2
Gain on disposition of assets, net                 1,664 3 4
Other (loss) income, net                 3 5 3
Total revenues                 2,306 962 948
Expenses:                      
Cost of goods sold                 249 366 338
Other expenses from operations                 134 223 201
Selling, general and administrative                 47 48 45
Restructuring                 0 0 0
Impairment                 68 0 0
Interest expense                 45 85 82
Total Expenses                 543 722 666
Income before income tax benefit (expense)                 1,763 240 282
Income tax (expense) benefit                 (496) (57) (69)
Net income (loss)                 1,267 183 213
Less: net income (loss) attributable to non-controlling interests                 53 33 76
Net income (loss) attributable to Icahn Enterprises                 1,214 150 137
Supplemental information:                      
Capital expenditures                 173 133 522
Depreciation and amortization                 65 134 127
Gaming Segment                      
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 898 944 811
Net gain (loss) from investment activities                 0 0 0
Interest and dividend income                 1 1 1
Gain on disposition of assets, net                 (4) 0 (1)
Other (loss) income, net                 65 3 0
Total revenues                 960 948 811
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 425 460 396
Selling, general and administrative                 379 440 338
Restructuring                 0 0 0
Impairment                 0 106 0
Interest expense                 11 13 12
Total Expenses                 815 1,019 746
Income before income tax benefit (expense)                 145 (71) 65
Income tax (expense) benefit                 (93) (24) (27)
Net income (loss)                 52 (95) 38
Less: net income (loss) attributable to non-controlling interests                 13 14 12
Net income (loss) attributable to Icahn Enterprises                 39 (109) 26
Supplemental information:                      
Capital expenditures                 112 85 94
Depreciation and amortization                 73 71 63
Metals Segment                      
Revenues:                      
Net sales                 409 267 361
Other revenues from operations                 0 0 0
Net gain (loss) from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Gain on disposition of assets, net                 0 1 0
Other (loss) income, net                 (1) 1 4
Total revenues                 408 269 365
Expenses:                      
Cost of goods sold                 389 284 406
Other expenses from operations                 0 0 0
Selling, general and administrative                 19 18 20
Restructuring                 1 2 2
Impairment                 0 1 20
Interest expense                 0 0 0
Total Expenses                 409 305 448
Income before income tax benefit (expense)                 (1) (36) (83)
Income tax (expense) benefit                 (43) 16 32
Net income (loss)                 (44) (20) (51)
Less: net income (loss) attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Icahn Enterprises                 (44) (20) (51)
Supplemental information:                      
Capital expenditures                 30 5 24
Depreciation and amortization                 20 22 29
Mining Segment                      
Revenues:                      
Net sales                 94 71 30
Other revenues from operations                 0 0 0
Net gain (loss) from investment activities                 0 0 0
Interest and dividend income                 1 2 1
Gain on disposition of assets, net                 0 0 0
Other (loss) income, net                 (2) (10) (3)
Total revenues                 93 63 28
Expenses:                      
Cost of goods sold                 60 56 38
Other expenses from operations                 0 0 0
Selling, general and administrative                 14 22 12
Restructuring                 0 0 0
Impairment                 0 0 169
Interest expense                 6 7 3
Total Expenses                 80 85 222
Income before income tax benefit (expense)                 13 (22) (194)
Income tax (expense) benefit                 (3) (2) (1)
Net income (loss)                 10 (24) (195)
Less: net income (loss) attributable to non-controlling interests                 1 (5) 45
Net income (loss) attributable to Icahn Enterprises                 9 (19) (150)
Supplemental information:                      
Capital expenditures                 38 22 20
Depreciation and amortization                 5 6 8
Food Packaging Segment                      
Revenues:                      
Net sales                 392 329 344
Other revenues from operations                 0 0 0
Net gain (loss) from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Gain on disposition of assets, net                 0 0 (1)
Other (loss) income, net                 1 3 (6)
Total revenues                 393 332 337
Expenses:                      
Cost of goods sold                 297 249 263
Other expenses from operations                 0 0 0
Selling, general and administrative                 65 52 50
Restructuring                 2 3 5
Impairment                 1 0 0
Interest expense                 13 12 12
Total Expenses                 378 316 330
Income before income tax benefit (expense)                 15 16 7
Income tax (expense) benefit                 (21) (8) (10)
Net income (loss)                 (6) 8 (3)
Less: net income (loss) attributable to non-controlling interests                 (1) 2 0
Net income (loss) attributable to Icahn Enterprises                 (5) 6 (3)
Supplemental information:                      
Capital expenditures                 26 18 22
Depreciation and amortization                 25 20 19
Real Estate Segment                      
Revenues:                      
Net sales                 15 17 14
Other revenues from operations                 72 70 76
Net gain (loss) from investment activities                 0 0 0
Interest and dividend income                 7 0 0
Gain on disposition of assets, net                 496 1 40
Other (loss) income, net                 0 0 1
Total revenues                 590 88 131
Expenses:                      
Cost of goods sold                 11 13 7
Other expenses from operations                 46 46 46
Selling, general and administrative                 10 10 13
Restructuring                 0 0 0
Impairment                 2 5 2
Interest expense                 2 2 2
Total Expenses                 71 76 70
Income before income tax benefit (expense)                 519 12 61
Income tax (expense) benefit                 0 0 0
Net income (loss)                 519 12 61
Less: net income (loss) attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Icahn Enterprises                 519 12 61
Supplemental information:                      
Capital expenditures                 9 1 3
Depreciation and amortization                 20 22 21
Home Fashion Segment                      
Revenues:                      
Net sales                 183 195 193
Other revenues from operations                 0 0 0
Net gain (loss) from investment activities                 0 0 0
Interest and dividend income                 0 0 0
Gain on disposition of assets, net                 0 0 0
Other (loss) income, net                 0 1 1
Total revenues                 183 196 194
Expenses:                      
Cost of goods sold                 162 168 163
Other expenses from operations                 0 0 0
Selling, general and administrative                 39 38 34
Restructuring                 1 0 1
Impairment                 1 2 0
Interest expense                 0 0 0
Total Expenses                 203 208 198
Income before income tax benefit (expense)                 (20) (12) (4)
Income tax (expense) benefit                 0 0 0
Net income (loss)                 (20) (12) (4)
Less: net income (loss) attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Icahn Enterprises                 (20) (12) (4)
Supplemental information:                      
Capital expenditures                 5 11 6
Depreciation and amortization                 8 8 7
Holding Company                      
Revenues:                      
Net sales                 0 0 0
Other revenues from operations                 0 0 0
Net gain (loss) from investment activities                 61 10 18
Interest and dividend income                 12 9 4
Gain on disposition of assets, net                 1 0 0
Other (loss) income, net                 (6) 2 6
Total revenues                 68 21 28
Expenses:                      
Cost of goods sold                 0 0 0
Other expenses from operations                 0 0 0
Selling, general and administrative                 33 21 31
Restructuring                 0 0 0
Impairment                 0 3 0
Interest expense                 323 289 289
Total Expenses                 356 313 320
Income before income tax benefit (expense)                 (288) (292) (292)
Income tax (expense) benefit                 82 34 116
Net income (loss)                 (206) (258) (176)
Less: net income (loss) attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to Icahn Enterprises                 (206) (258) (176)
Supplemental information:                      
Capital expenditures                 0 0 0
Depreciation and amortization                 $ 0 $ 0 $ 0
[1] The comparability of our quarterly financial data is affected by, among other things, (i) the performance of the Investment Funds, (ii) various acquisitions, primarily the acquisition of Pep Boys during the first quarter of 2016, (iii) certain dispositions of assets, primarily during the second and fourth quarters of 2017, (iv) impairment charges and (v) the enactment of U.S. tax law changes in the fourth quarter of 2017.