XML 73 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statement of Operations By Reporting Segment (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues:    
Net sales $ 4,493 $ 4,319
Other revenues from operations 420 475
Net gain from investment activities 433 (130)
Interest and dividend income 28 29
Other income (loss), net 71 (26)
Total Revenues 5,445 4,667
Expenses:    
Cost of goods sold 3,856 3,688
Other expenses from operations 255 254
Selling, general and administrative 656 621
Restructuring, net 2 7
Impairment 0 8
Interest expense 197 223
Total Expenses 4,966 4,801
Income (loss) before income tax (expense) benefit 479 (134)
Income tax expense 56 26
Net income (loss) 423 (160)
Less: net income (loss) attributable to non-controlling interests 286 (142)
Net income (loss) attributable to Icahn Enterprises 137 (18)
Supplemental information:    
Capital expenditures 220 231
Depreciation and amortization(1) [1] 250 243
Amortization included in interest expense 2 5
Investment Segment    
Revenues:    
Net sales 0 0
Other revenues from operations 0 0
Net gain from investment activities 410 (128)
Interest and dividend income 18 26
Other income (loss), net 0 (41)
Total Revenues 428 (143)
Expenses:    
Cost of goods sold 0 0
Other expenses from operations 0 0
Selling, general and administrative 1 2
Restructuring, net 0 0
Impairment 0 0
Interest expense 26 47
Total Expenses 27 49
Income (loss) before income tax (expense) benefit 401 (192)
Income tax expense 0 0
Net income (loss) 401 (192)
Less: net income (loss) attributable to non-controlling interests 240 (169)
Net income (loss) attributable to Icahn Enterprises 161 (23)
Supplemental information:    
Capital expenditures 0 0
Depreciation and amortization(1) [1] 0 0
Automotive Segment    
Revenues:    
Net sales 2,614 2,477
Other revenues from operations 128 108
Net gain from investment activities 0 0
Interest and dividend income 1 0
Other income (loss), net 8 7
Total Revenues 2,751 2,592
Expenses:    
Cost of goods sold 2,127 1,992
Other expenses from operations 112 99
Selling, general and administrative 478 425
Restructuring, net 0 7
Impairment 0 6
Interest expense 47 40
Total Expenses 2,764 2,569
Income (loss) before income tax (expense) benefit (13) 23
Income tax expense (1) (7)
Net income (loss) (12) 30
Less: net income (loss) attributable to non-controlling interests 3 3
Net income (loss) attributable to Icahn Enterprises (15) 27
Supplemental information:    
Capital expenditures 137 111
Depreciation and amortization(1) [1] 127 121
Energy Segment    
Revenues:    
Net sales 1,537 1,507
Other revenues from operations 0 0
Net gain from investment activities 0 0
Interest and dividend income 0 0
Other income (loss), net 61 12
Total Revenues 1,598 1,519
Expenses:    
Cost of goods sold 1,430 1,419
Other expenses from operations 0 0
Selling, general and administrative 32 36
Restructuring, net 0 0
Impairment 0 0
Interest expense 27 27
Total Expenses 1,489 1,482
Income (loss) before income tax (expense) benefit 109 37
Income tax expense 17 9
Net income (loss) 92 28
Less: net income (loss) attributable to non-controlling interests 37 11
Net income (loss) attributable to Icahn Enterprises 55 17
Supplemental information:    
Capital expenditures 20 24
Depreciation and amortization(1) [1] 68 67
Railcar Segment    
Revenues:    
Net sales 64 61
Other revenues from operations 52 133
Net gain from investment activities 1 0
Interest and dividend income 0 0
Other income (loss), net 6 1
Total Revenues 123 195
Expenses:    
Cost of goods sold 58 55
Other expenses from operations 29 43
Selling, general and administrative 9 14
Restructuring, net 0 0
Impairment 0 0
Interest expense 5 19
Total Expenses 101 131
Income (loss) before income tax (expense) benefit 22 64
Income tax expense 6 12
Net income (loss) 16 52
Less: net income (loss) attributable to non-controlling interests 5 4
Net income (loss) attributable to Icahn Enterprises 11 48
Supplemental information:    
Capital expenditures 19 59
Depreciation and amortization(1) [1] 15 18
Gaming Segment    
Revenues:    
Net sales 0 0
Other revenues from operations 224 217
Net gain from investment activities 0 0
Interest and dividend income 1 1
Other income (loss), net 0 (2)
Total Revenues 225 216
Expenses:    
Cost of goods sold 0 0
Other expenses from operations 104 101
Selling, general and administrative 94 102
Restructuring, net 0 0
Impairment 0 0
Interest expense 1 3
Total Expenses 199 206
Income (loss) before income tax (expense) benefit 26 10
Income tax expense 7 14
Net income (loss) 19 (4)
Less: net income (loss) attributable to non-controlling interests 3 7
Net income (loss) attributable to Icahn Enterprises 16 (11)
Supplemental information:    
Capital expenditures 23 22
Depreciation and amortization(1) [1] 19 18
Metals Segment    
Revenues:    
Net sales 118 103
Other revenues from operations 0 0
Net gain from investment activities 0 0
Interest and dividend income 0 0
Other income (loss), net 1 0
Total Revenues 119 103
Expenses:    
Cost of goods sold 110 96
Other expenses from operations 0 0
Selling, general and administrative 5 5
Restructuring, net 0 0
Impairment 0 0
Interest expense 0 0
Total Expenses 115 101
Income (loss) before income tax (expense) benefit 4 2
Income tax expense 0 0
Net income (loss) 4 2
Less: net income (loss) attributable to non-controlling interests 0 0
Net income (loss) attributable to Icahn Enterprises 4 2
Supplemental information:    
Capital expenditures 1 2
Depreciation and amortization(1) [1] 5 5
Mining segment    
Revenues:    
Net sales 20 33
Other revenues from operations 0 0
Net gain from investment activities 0 0
Interest and dividend income 0 0
Other income (loss), net 0 (2)
Total Revenues 20 31
Expenses:    
Cost of goods sold 17 17
Other expenses from operations 0 0
Selling, general and administrative 6 6
Restructuring, net 0 0
Impairment 0 0
Interest expense 2 2
Total Expenses 25 25
Income (loss) before income tax (expense) benefit (5) 6
Income tax expense 1 0
Net income (loss) (6) 6
Less: net income (loss) attributable to non-controlling interests (2) 1
Net income (loss) attributable to Icahn Enterprises (4) 5
Supplemental information:    
Capital expenditures 13 9
Depreciation and amortization(1) [1] 2 1
Food Packaging Segment    
Revenues:    
Net sales 97 90
Other revenues from operations 0 0
Net gain from investment activities 0 0
Interest and dividend income 0 0
Other income (loss), net (6) (1)
Total Revenues 91 89
Expenses:    
Cost of goods sold 77 68
Other expenses from operations 0 0
Selling, general and administrative 15 15
Restructuring, net 0 0
Impairment 0 0
Interest expense 4 3
Total Expenses 96 86
Income (loss) before income tax (expense) benefit (5) 3
Income tax expense (2) 1
Net income (loss) (3) 2
Less: net income (loss) attributable to non-controlling interests 0 1
Net income (loss) attributable to Icahn Enterprises (3) 1
Supplemental information:    
Capital expenditures 5 3
Depreciation and amortization(1) [1] 7 6
Real Estate Segment    
Revenues:    
Net sales 1 1
Other revenues from operations 16 17
Net gain from investment activities 0 0
Interest and dividend income 5 0
Other income (loss), net 0 0
Total Revenues 22 18
Expenses:    
Cost of goods sold 1 1
Other expenses from operations 10 11
Selling, general and administrative 1 2
Restructuring, net 0 0
Impairment 0 2
Interest expense 1 0
Total Expenses 13 16
Income (loss) before income tax (expense) benefit 9 2
Income tax expense 0 0
Net income (loss) 9 2
Less: net income (loss) attributable to non-controlling interests 0 0
Net income (loss) attributable to Icahn Enterprises 9 2
Supplemental information:    
Capital expenditures 1 0
Depreciation and amortization(1) [1] 5 5
Home Fashion Segment    
Revenues:    
Net sales 42 47
Other revenues from operations 0 0
Net gain from investment activities 0 0
Interest and dividend income 0 0
Other income (loss), net 0 0
Total Revenues 42 47
Expenses:    
Cost of goods sold 36 40
Other expenses from operations 0 0
Selling, general and administrative 9 10
Restructuring, net 2 0
Impairment 0 0
Interest expense 0 0
Total Expenses 47 50
Income (loss) before income tax (expense) benefit (5) (3)
Income tax expense 0 0
Net income (loss) (5) (3)
Less: net income (loss) attributable to non-controlling interests 0 0
Net income (loss) attributable to Icahn Enterprises (5) (3)
Supplemental information:    
Capital expenditures 1 1
Depreciation and amortization(1) [1] 2 2
Holding Company    
Revenues:    
Net sales 0 0
Other revenues from operations 0 0
Net gain from investment activities 22 (2)
Interest and dividend income 3 2
Other income (loss), net 1 0
Total Revenues 26 0
Expenses:    
Cost of goods sold 0 0
Other expenses from operations 0 0
Selling, general and administrative 6 4
Restructuring, net 0 0
Impairment 0 0
Interest expense 84 82
Total Expenses 90 86
Income (loss) before income tax (expense) benefit (64) (86)
Income tax expense 28 (3)
Net income (loss) (92) (83)
Less: net income (loss) attributable to non-controlling interests 0 0
Net income (loss) attributable to Icahn Enterprises (92) (83)
Supplemental information:    
Capital expenditures 0 0
Depreciation and amortization(1) [1] $ 0 $ 0
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $2 million and $5 million for the three months ended March 31, 2018 and 2017, respectively.