XML 72 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Statement of Operations By Reporting Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues:        
Net sales $ 2,919 $ 2,332 $ 5,356 $ 4,704
Other revenues from operations 210 265 406 524
Net gain from investment activities 409 314 842 184
Interest and dividend income 37 32 63 60
(Loss) gain on disposition of assets, net (4) 1,523 0 1,523
Other income (loss), net 7 (1) 66 (31)
Total Revenues 3,578 4,465 6,733 6,964
Expenses:        
Cost of goods sold 2,510 2,068 4,601 4,120
Other expenses from operations 162 172 313 325
Selling, general and administrative 352 307 697 622
Restructuring, net 1 2 3 2
Impairment 7 69 7 76
Interest expense 125 177 277 361
Total Expenses 3,157 2,795 5,898 5,506
Income (loss) from continuing operations before income tax benefit (expense) 421 1,670 835 1,458
Income tax benefit (expense) 12 (3) (14) 5
Income (loss) from continuing operations 433 1,667 821 1,463
Less: net income (loss) attributable to non-controlling interests 269 165 549 13
Supplemental information:        
Capital expenditures 65 124 144 232
Depreciation and amortization(1) [1] 129 136 260 268
Amortization included in interest expense 1 3 2 6
Net income attributable to Icahn Enterprises from continuing operations 164 1,502 272 1,450
Investment Segment        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities 372 294 782 166
Interest and dividend income 28 27 46 53
(Loss) gain on disposition of assets, net 0 0 0 0
Other income (loss), net (1) 0 (1) (41)
Total Revenues 399 321 827 178
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 1 3 2 5
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 1 45 27 92
Total Expenses 2 48 29 97
Income (loss) from continuing operations before income tax benefit (expense) 397 273 798 81
Income tax benefit (expense) 0 0 0 0
Income (loss) from continuing operations 397 273 798 81
Less: net income (loss) attributable to non-controlling interests 240 176 480 7
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization(1) [1] 0 0 0 0
Net income attributable to Icahn Enterprises from continuing operations 157 97 318 74
Automotive Segment        
Revenues:        
Net sales 602 569 1,160 1,098
Other revenues from operations 135 125 263 233
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
(Loss) gain on disposition of assets, net 0 3 0 3
Other income (loss), net 0 0 0 1
Total Revenues 737 697 1,423 1,335
Expenses:        
Cost of goods sold 384 372 746 729
Other expenses from operations 117 120 229 219
Selling, general and administrative 258 212 516 428
Restructuring, net 0 0 0 0
Impairment 3 2 3 7
Interest expense 5 4 8 8
Total Expenses 767 710 1,502 1,391
Income (loss) from continuing operations before income tax benefit (expense) (30) (13) (79) (56)
Income tax benefit (expense) (12) (11) (27) (36)
Income (loss) from continuing operations (18) (2) (52) (20)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Supplemental information:        
Capital expenditures 18 25 37 35
Depreciation and amortization(1) [1] 22 27 49 55
Net income attributable to Icahn Enterprises from continuing operations (18) (2) (52) (20)
Energy Segment        
Revenues:        
Net sales 1,914 1,434 3,451 2,942
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 1 0 1 0
(Loss) gain on disposition of assets, net (5) (1) (5) (1)
Other income (loss), net 12 0 73 12
Total Revenues 1,922 1,433 3,520 2,953
Expenses:        
Cost of goods sold 1,776 1,416 3,206 2,834
Other expenses from operations 0 0 0 0
Selling, general and administrative 39 32 71 70
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 27 27 54 54
Total Expenses 1,842 1,475 3,331 2,958
Income (loss) from continuing operations before income tax benefit (expense) 80 (42) 189 (5)
Income tax benefit (expense) 12 (13) 29 (4)
Income (loss) from continuing operations 68 (29) 160 (1)
Less: net income (loss) attributable to non-controlling interests 26 (16) 63 (5)
Supplemental information:        
Capital expenditures 22 34 42 58
Depreciation and amortization(1) [1] 72 71 140 138
Net income attributable to Icahn Enterprises from continuing operations 42 (13) 97 4
Railcar Segment        
Revenues:        
Net sales 90 55 154 116
Other revenues from operations 57 121 109 254
Net gain from investment activities (1) 2 0 2
Interest and dividend income 1 1 1 1
(Loss) gain on disposition of assets, net 1 1,521 5 1,521
Other income (loss), net 0 0 2 1
Total Revenues 148 1,700 271 1,895
Expenses:        
Cost of goods sold 84 50 142 105
Other expenses from operations 32 39 61 82
Selling, general and administrative 11 15 20 29
Restructuring, net 0 0 0 0
Impairment 4 67 4 67
Interest expense 6 15 11 34
Total Expenses 137 186 238 317
Income (loss) from continuing operations before income tax benefit (expense) 11 1,514 33 1,578
Income tax benefit (expense) 4 507 10 519
Income (loss) from continuing operations 7 1,007 23 1,059
Less: net income (loss) attributable to non-controlling interests 3 4 8 8
Supplemental information:        
Capital expenditures 5 50 24 109
Depreciation and amortization(1) [1] 16 18 31 36
Net income attributable to Icahn Enterprises from continuing operations 4 1,003 15 1,051
Metals Segment        
Revenues:        
Net sales 132 102 250 205
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
(Loss) gain on disposition of assets, net (1) 0 0 0
Other income (loss), net 0 0 0 0
Total Revenues 131 102 250 205
Expenses:        
Cost of goods sold 124 98 234 194
Other expenses from operations 0 0 0 0
Selling, general and administrative 4 4 9 9
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 128 102 243 203
Income (loss) from continuing operations before income tax benefit (expense) 3 0 7 2
Income tax benefit (expense) 0 (1) 0 (1)
Income (loss) from continuing operations 3 1 7 3
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Supplemental information:        
Capital expenditures 1 0 2 2
Depreciation and amortization(1) [1] 4 5 9 10
Net income attributable to Icahn Enterprises from continuing operations 3 1 7 3
Mining Segment        
Revenues:        
Net sales 26 22 46 55
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 1 0 1
(Loss) gain on disposition of assets, net 1 0 0 0
Other income (loss), net 4 1 5 (1)
Total Revenues 31 24 51 55
Expenses:        
Cost of goods sold 19 13 36 30
Other expenses from operations 0 0 0 0
Selling, general and administrative 6 2 12 8
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 1 2 3
Total Expenses 25 16 50 41
Income (loss) from continuing operations before income tax benefit (expense) 6 8 1 14
Income tax benefit (expense) 1 2 2 2
Income (loss) from continuing operations 5 6 (1) 12
Less: net income (loss) attributable to non-controlling interests 1 1 (1) 2
Supplemental information:        
Capital expenditures 10 8 23 17
Depreciation and amortization(1) [1] 2 1 4 2
Net income attributable to Icahn Enterprises from continuing operations 4 5 0 10
Food Packaging Segment        
Revenues:        
Net sales 104 99 201 189
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
(Loss) gain on disposition of assets, net 0 0 0 0
Other income (loss), net (7) (2) (13) (3)
Total Revenues 97 97 188 186
Expenses:        
Cost of goods sold 80 75 157 143
Other expenses from operations 0 0 0 0
Selling, general and administrative 15 16 30 31
Restructuring, net 0 2 0 2
Impairment 0 0 0 0
Interest expense 3 4 7 7
Total Expenses 98 97 194 183
Income (loss) from continuing operations before income tax benefit (expense) (1) 0 (6) 3
Income tax benefit (expense) 0 0 (2) 1
Income (loss) from continuing operations (1) 0 (4) 2
Less: net income (loss) attributable to non-controlling interests (1) 0 (1) 1
Supplemental information:        
Capital expenditures 6 6 11 9
Depreciation and amortization(1) [1] 6 7 13 13
Net income attributable to Icahn Enterprises from continuing operations 0 0 (3) 1
Real Estate Segment        
Revenues:        
Net sales 6 6 7 7
Other revenues from operations 18 19 34 37
Net gain from investment activities 0 0 0 0
Interest and dividend income 5 0 10 0
(Loss) gain on disposition of assets, net 0 0 0 0
Other income (loss), net 0 0 0 0
Total Revenues 29 25 51 44
Expenses:        
Cost of goods sold 4 4 5 5
Other expenses from operations 13 13 23 24
Selling, general and administrative 4 5 8 10
Restructuring, net 0 0 0 0
Impairment 0 0 0 2
Interest expense 0 1 1 1
Total Expenses 21 23 37 42
Income (loss) from continuing operations before income tax benefit (expense) 8 2 14 2
Income tax benefit (expense) 0 0 0 0
Income (loss) from continuing operations 8 2 14 2
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Supplemental information:        
Capital expenditures 1 0 2 0
Depreciation and amortization(1) [1] 5 5 10 10
Net income attributable to Icahn Enterprises from continuing operations 8 2 14 2
Home Fashion Segment        
Revenues:        
Net sales 45 45 87 92
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
(Loss) gain on disposition of assets, net 0 0 0 0
Other income (loss), net 1 0 1 0
Total Revenues 46 45 88 92
Expenses:        
Cost of goods sold 39 40 75 80
Other expenses from operations 0 0 0 0
Selling, general and administrative 9 9 18 19
Restructuring, net 1 0 3 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 49 49 96 99
Income (loss) from continuing operations before income tax benefit (expense) (3) (4) (8) (7)
Income tax benefit (expense) 0 0 0 0
Income (loss) from continuing operations (3) (4) (8) (7)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Supplemental information:        
Capital expenditures 2 1 3 2
Depreciation and amortization(1) [1] 2 2 4 4
Net income attributable to Icahn Enterprises from continuing operations (3) (4) (8) (7)
Holding Company        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities 38 18 60 16
Interest and dividend income 2 3 5 5
(Loss) gain on disposition of assets, net 0 0 0 0
Other income (loss), net (2) 0 (1) 0
Total Revenues 38 21 64 21
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 5 9 11 13
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 83 80 167 162
Total Expenses 88 89 178 175
Income (loss) from continuing operations before income tax benefit (expense) (50) (68) (114) (154)
Income tax benefit (expense) (17) (481) 2 (486)
Income (loss) from continuing operations (33) 413 (116) 332
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization(1) [1] 0 0 0 0
Net income attributable to Icahn Enterprises from continuing operations $ (33) $ 413 $ (116) $ 332
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $1 million and $3 million for the three months ended June 30, 2018 and 2017, respectively, and $2 million and $6 million for the six months ended June 30, 2018 and 2017, respectively.