XML 71 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Statement of Operations By Reporting Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues:        
Net sales $ 2,864 $ 2,404 $ 8,220 $ 7,107
Other revenues from operations 217 181 632 705
Net gain from investment activities (514) 420 328 604
Interest and dividend income 36 34 99 94
Gain on disposition of assets, net 65 446 65 1,969
Other income (loss), net 17 19 83 (11)
Total Revenues 2,685 3,504 9,427 10,468
Expenses:        
Cost of goods sold 2,406 2,054 7,007 6,174
Other expenses from operations 173 144 490 469
Selling, general and administrative 340 323 1,042 945
Restructuring, net 17 1 20 3
Impairment 0 0 7 76
Interest expense 130 164 407 525
Total Expenses 3,066 2,686 8,973 8,192
Income (loss) from continuing operations before income tax benefit (expense) (381) 818 454 2,276
Income tax benefit (expense) 71 (18) 57 (13)
Income (loss) from continuing operations (310) 800 511 2,263
Less: net income (loss) attributable to non-controlling interests (281) 223 268 236
Supplemental information:        
Capital expenditures 127 102 276 333
Depreciation and amortization(1) [1] 124 130 384 398
Amortization included in interest expense 3 2 5 8
Net (loss) income attributable to Icahn Enterprises from continuing operations (29) 577 243 2,027
Investment Segment        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities (549) 386 233 552
Interest and dividend income 27 27 73 80
Gain on disposition of assets, net 0 0 0 0
Other income (loss), net 0 (9) (1) (50)
Total Revenues (522) 404 305 582
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 4 3 6 8
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 6 42 33 134
Total Expenses 10 45 39 142
Income (loss) from continuing operations before income tax benefit (expense) (532) 359 266 440
Income tax benefit (expense) 0 0 0 0
Income (loss) from continuing operations (532) 359 266 440
Less: net income (loss) attributable to non-controlling interests (326) 221 154 228
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization(1) [1] 0 0 0 0
Net (loss) income attributable to Icahn Enterprises from continuing operations (206) 138 112 212
Automotive Segment        
Revenues:        
Net sales 600 604 1,760 1,702
Other revenues from operations 135 96 398 329
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Gain on disposition of assets, net 0 1 0 4
Other income (loss), net (2) (1) (2) 0
Total Revenues 733 700 2,156 2,035
Expenses:        
Cost of goods sold 373 396 1,119 1,125
Other expenses from operations 123 107 352 326
Selling, general and administrative 253 229 769 657
Restructuring, net 4 0 4 0
Impairment 0 (1) 3 6
Interest expense 4 2 12 10
Total Expenses 757 733 2,259 2,124
Income (loss) from continuing operations before income tax benefit (expense) (24) (33) (103) (89)
Income tax benefit (expense) (11) (17) (38) (53)
Income (loss) from continuing operations (13) (16) (65) (36)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Supplemental information:        
Capital expenditures 16 22 53 57
Depreciation and amortization(1) [1] 23 26 72 81
Net (loss) income attributable to Icahn Enterprises from continuing operations (13) (16) (65) (36)
Energy Segment        
Revenues:        
Net sales 1,935 1,454 5,386 4,395
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 1 1 1
Gain on disposition of assets, net 0 (1) (5) (2)
Other income (loss), net 8 (16) 81 (3)
Total Revenues 1,943 1,438 5,463 4,391
Expenses:        
Cost of goods sold 1,742 1,357 4,948 4,191
Other expenses from operations 0 0 0 0
Selling, general and administrative 31 35 102 105
Restructuring, net 4 0 4 0
Impairment 0 0 0 0
Interest expense 26 28 80 82
Total Expenses 1,803 1,420 5,134 4,378
Income (loss) from continuing operations before income tax benefit (expense) 140 18 329 13
Income tax benefit (expense) 31 2 60 (2)
Income (loss) from continuing operations 109 16 269 15
Less: net income (loss) attributable to non-controlling interests 43 (2) 106 (7)
Supplemental information:        
Capital expenditures 26 23 68 80
Depreciation and amortization(1) [1] 67 70 207 208
Net (loss) income attributable to Icahn Enterprises from continuing operations 66 18 163 22
Railcar Segment        
Revenues:        
Net sales 40 68 194 184
Other revenues from operations 60 66 169 320
Net gain from investment activities 0 0 0 2
Interest and dividend income 0 1 1 2
Gain on disposition of assets, net 0 (10) 5 1,511
Other income (loss), net 11 1 13 2
Total Revenues 111 126 382 2,021
Expenses:        
Cost of goods sold 42 65 184 170
Other expenses from operations 36 25 97 107
Selling, general and administrative 11 9 31 38
Restructuring, net 0 0 0 0
Impairment 0 1 4 68
Interest expense 5 5 16 39
Total Expenses 94 105 332 422
Income (loss) from continuing operations before income tax benefit (expense) 17 21 50 1,599
Income tax benefit (expense) 4 6 14 525
Income (loss) from continuing operations 13 15 36 1,074
Less: net income (loss) attributable to non-controlling interests 5 3 13 11
Supplemental information:        
Capital expenditures 57 30 81 139
Depreciation and amortization(1) [1] 15 15 46 51
Net (loss) income attributable to Icahn Enterprises from continuing operations 8 12 23 1,063
Metals Segment        
Revenues:        
Net sales 120 110 370 315
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Gain on disposition of assets, net 0 0 0 0
Other income (loss), net 1 (1) 1 (1)
Total Revenues 121 109 371 314
Expenses:        
Cost of goods sold 115 105 349 299
Other expenses from operations 0 0 0 0
Selling, general and administrative 5 5 14 14
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 120 110 363 313
Income (loss) from continuing operations before income tax benefit (expense) 1 (1) 8 1
Income tax benefit (expense) 0 (2) 0 (3)
Income (loss) from continuing operations 1 1 8 4
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Supplemental information:        
Capital expenditures 8 2 10 4
Depreciation and amortization(1) [1] 4 5 13 15
Net (loss) income attributable to Icahn Enterprises from continuing operations 1 1 8 4
Mining Segment        
Revenues:        
Net sales 26 21 72 76
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 1 0 1 1
Gain on disposition of assets, net (2) 0 (2) 0
Other income (loss), net 2 (2) 7 (3)
Total Revenues 27 19 78 74
Expenses:        
Cost of goods sold 18 15 54 45
Other expenses from operations 0 0 0 0
Selling, general and administrative 6 4 18 12
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 2 2 5
Total Expenses 24 21 74 62
Income (loss) from continuing operations before income tax benefit (expense) 3 (2) 4 12
Income tax benefit (expense) 0 0 2 2
Income (loss) from continuing operations 3 (2) 2 10
Less: net income (loss) attributable to non-controlling interests 0 0 (1) 2
Supplemental information:        
Capital expenditures 9 10 32 27
Depreciation and amortization(1) [1] 2 2 6 4
Net (loss) income attributable to Icahn Enterprises from continuing operations 3 (2) 3 8
Food Packaging Segment        
Revenues:        
Net sales 98 99 299 288
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 1 0 1 0
Gain on disposition of assets, net 0 0 0 0
Other income (loss), net (2) 3 (15) 0
Total Revenues 97 102 285 288
Expenses:        
Cost of goods sold 77 75 234 218
Other expenses from operations 0 0 0 0
Selling, general and administrative 14 13 44 44
Restructuring, net 10 1 10 3
Impairment 0 0 0 0
Interest expense 5 3 12 10
Total Expenses 106 92 300 275
Income (loss) from continuing operations before income tax benefit (expense) (9) 10 (15) 13
Income tax benefit (expense) 2 4 0 5
Income (loss) from continuing operations (11) 6 (15) 8
Less: net income (loss) attributable to non-controlling interests (2) 1 (3) 2
Supplemental information:        
Capital expenditures 8 6 19 15
Depreciation and amortization(1) [1] 6 5 19 18
Net (loss) income attributable to Icahn Enterprises from continuing operations (9) 5 (12) 6
Real Estate Segment        
Revenues:        
Net sales 7 2 14 9
Other revenues from operations 22 19 65 56
Net gain from investment activities 0 0 0 0
Interest and dividend income 5 2 15 2
Gain on disposition of assets, net 67 456 67 456
Other income (loss), net 0 39 0 39
Total Revenues 101 518 161 562
Expenses:        
Cost of goods sold 6 2 11 7
Other expenses from operations 14 12 41 36
Selling, general and administrative 2 6 15 16
Restructuring, net 0 0 0 0
Impairment 0 0 0 2
Interest expense 0 0 1 1
Total Expenses 22 20 68 62
Income (loss) from continuing operations before income tax benefit (expense) 79 498 93 500
Income tax benefit (expense) 6 0 6 0
Income (loss) from continuing operations 73 498 87 500
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Supplemental information:        
Capital expenditures 2 7 9 7
Depreciation and amortization(1) [1] 5 5 15 15
Net (loss) income attributable to Icahn Enterprises from continuing operations 73 498 87 500
Home Fashion Segment        
Revenues:        
Net sales 38 46 125 138
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Gain on disposition of assets, net 0 0 0 0
Other income (loss), net 0 0 1 0
Total Revenues 38 46 126 138
Expenses:        
Cost of goods sold 33 39 108 119
Other expenses from operations 0 0 0 0
Selling, general and administrative 8 11 26 30
Restructuring, net (1) 0 2 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 40 50 136 149
Income (loss) from continuing operations before income tax benefit (expense) (2) (4) (10) (11)
Income tax benefit (expense) 0 0 0 0
Income (loss) from continuing operations (2) (4) (10) (11)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Supplemental information:        
Capital expenditures 1 2 4 4
Depreciation and amortization(1) [1] 2 2 6 6
Net (loss) income attributable to Icahn Enterprises from continuing operations (2) (4) (10) (11)
Holding Company        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities 35 34 95 50
Interest and dividend income 2 3 7 8
Gain on disposition of assets, net 0 0 0 0
Other income (loss), net (1) 5 (2) 5
Total Revenues 36 42 100 63
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 6 8 17 21
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 84 82 251 244
Total Expenses 90 90 268 265
Income (loss) from continuing operations before income tax benefit (expense) (54) (48) (168) (202)
Income tax benefit (expense) (103) 25 (101) (461)
Income (loss) from continuing operations 49 (73) (67) 259
Less: net income (loss) attributable to non-controlling interests (1) 0 (1) 0
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization(1) [1] 0 0 0 0
Net (loss) income attributable to Icahn Enterprises from continuing operations $ 50 $ (73) $ (66) $ 259
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $3 million and $2 million for the three months ended September 30, 2018 and 2017, respectively, and $5 million and $8 million for the nine months ended September 30, 2018 and 2017, respectively.