XML 65 R53.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Schedule I (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Icahn Enterprises (Parent) |
Condensed Financial Statements, Captions [Line Items] |
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED BALANCE SHEETS
| December 31,
| 2018 |  | 2017
| (In millions, except unit amounts)
ASSETS |  |  |
Investments in subsidiaries, net | $ | 12,158 |  |  | $ | 10,737 |
Total Assets | $ | 12,158 |  |  | $ | 10,737 |
LIABILITIES AND EQUITY |  |  |
Accrued expenses and other liabilities | $ | 124 |  |  | $ | 124 |
Debt | 5,505 |  |  | 5,507 |
| 5,629 |  |  | 5,631 |
Commitments and contingencies (Note 3) |  |  |
Equity: |  |  |
Limited partners: Depositary units: 191,366,097 and 173,564,307 units issued and outstanding at December 31, 2018 and 2017, respectively | 7,319 |  |  | 5,341 |
General partner | (790 | ) |  | (235 | )
Total equity | 6,529 |  |  | 5,106 |
Total Liabilities and Equity | $ | 12,158 |  |  | $ | 10,737 |
Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED STATEMENTS OF OPERATIONS
| Year Ended December 31,
| 2018 |  | 2017 |  | 2016
| (In millions)
Interest expense | $ | (337 | ) |  | $ | (323 | ) |  | $ | (289 | )
Loss on extinguishment of debt | — |  |  | (12 | ) |  | — |
Equity in earnings (loss) of subsidiaries | 1,844 |  |  | 2,765 |  |  | (839 | )
Net income (loss) | $ | 1,507 |  |  | $ | 2,430 |  |  | $ | (1,128 | )
Net income (loss) allocated to: |  |  |  |  |
Limited partners | $ | 2,063 |  |  | $ | 2,382 |  |  | $ | (1,106 | )
General partner | (556 | ) |  | 48 |  |  | (22 | )
| $ | 1,507 |  |  | $ | 2,430 |  |  | $ | (1,128 | )
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED STATEMENTS OF CASH FLOWS
| Year Ended December 31,
| 2018 |  | 2017 |  | 2016
| (In millions)
Cash flows from operating activities: |  |  |  |  |
Net income (loss) | $ | 1,507 |  |  | $ | 2,430 |  |  | $ | (1,128 | )
Adjustments to reconcile net income (loss) to net cash used in operating activities: |  |  |  |  |
Amortization of deferred financing costs | 1 |  |  | 1 |  |  | 1 |
Loss on extinguishment of debt | — |  |  | 2 |  |  | — |
Equity in (income) loss of subsidiary | (1,844 | ) |  | (2,765 | ) |  | 839 |
Net cash used in operating activities | (336 | ) |  | (332 | ) |  | (288 | )
Cash flows from investing activities: |  |  |  |  |
Net investment in and advances from subsidiary | 433 |  |  | (204 | ) |  | 390 |
Net cash provided by (used in) investing activities | 433 |  |  | (204 | ) |  | 390 |
Cash flows from financing activities: |  |  |  |  |
Partnership distributions | (97 | ) |  | (81 | ) |  | (103 | )
Partnership contributions | — |  |  | 606 |  |  | 1 |
Proceeds from borrowings | — |  |  | 2,470 |  |  | — |
Repayments of borrowings | — |  |  | (2,450 | ) |  | — |
Debt issuance costs | — |  |  | (9 | ) |  | — |
Net cash (used in) provided by financing activities | (97 | ) |  | 536 |  |  | (102 | )
Net change in cash and cash equivalents and restricted cash and restricted cash equivalents | — |  |  | — |  |  | — |
Cash and cash equivalents and restricted cash and restricted cash equivalents, beginning of period | — |  |  | — |  |  | — |
Cash and cash equivalents and restricted cash and restricted cash equivalents, end of period | $ | — |  |  | $ | — |  |  | $ | — |
Financial Statement Schedule, Parent Company Debt Note [Table Text Block] |
| December 31,
| 2018 |  | 2017
| (in millions)
6.000% senior unsecured notes due 2020 | $ | 1,702 |  |  | $ | 1,703 |
5.875% senior unsecured notes due 2022 | 1,344 |  |  | 1,342 |
6.250% senior unsecured notes due 2022 | 1,213 |  |  | 1,216 |
6.750% senior unsecured notes due 2024 | 498 |  |  | 498 |
6.375% senior unsecured notes due 2025 | 748 |  |  | 748 |
Total debt | $ | 5,505 |  |  | $ | 5,507 |
Icahn Enterprises Holdings (Parent) |
Condensed Financial Statements, Captions [Line Items] |
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED BALANCE SHEETS
| December 31,
| 2018 |  | 2017
| (in millions)
ASSETS |  |  |
Cash and cash equivalents | $ | 30 |  |  | $ | 241 |
Restricted cash | 29 |  |  | — |
Investments | 723 |  |  | 1 |
Other assets | 60 |  |  | 84 |
Investments in subsidiaries, net | 11,355 |  |  | 10,467 |
Total Assets | $ | 12,197 |  |  | $ | 10,793 |
LIABILITIES AND EQUITY |  |  |
Accounts payable, accrued expenses and other liabilities | $ | 131 |  |  | $ | 128 |
Debt | 5,509 |  |  | 5,532 |
| 5,640 |  |  | 5,660 |
Commitments and contingencies (Note 3) |  |  |
Equity: |  |  |
Limited partner | 7,421 |  |  | 5,420 |
General partner | (864 | ) |  | (287 | )
Total equity | 6,557 |  |  | 5,133 |
Total Liabilities and Equity | $ | 12,197 |  |  | $ | 10,793 |
Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED STATEMENTS OF OPERATIONS
| Year Ended December 31,
| 2018 |  | 2017 |  | 2016
| (in millions)
Interest and dividend income | $ | 7 |  |  | $ | 2 |  |  | $ | 1 |
Net (loss) gain from investment activities | (389 | ) |  | — |  |  | 1 |
Gain (loss) on disposition of assets | 23 |  |  | (1 | ) |  | — |
Equity in earnings (loss) of subsidiaries | 2,225 |  |  | 2,739 |  |  | (818 | )
Other income, net | 4 |  |  | 41 |  |  | 7 |
| 1,870 |  |  | 2,781 |  |  | (809 | )
Interest expense | 337 |  |  | 324 |  |  | 290 |
Selling, general and administrative | 25 |  |  | 25 |  |  | 28 |
| 362 |  |  | 349 |  |  | 318 |
Net income (loss) | $ | 1,508 |  |  | $ | 2,432 |  |  | $ | (1,127 | )
Net income (loss) allocated to: |  |  |  |  |
Limited partner | $ | 2,085 |  |  | $ | 2,408 |  |  | $ | (1,116 | )
General partner | (577 | ) |  | 24 |  |  | (11 | )
| $ | 1,508 |  |  | $ | 2,432 |  |  | $ | (1,127 | )
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED STATEMENTS OF CASH FLOWS
| Year Ended December 31,
| 2018 |  | 2017 |  | 2016
| (in millions)
Cash flows from operating activities: |  |  |  |  |
Net income (loss) | $ | 1,508 |  |  | $ | 2,432 |  |  | $ | (1,127 | )
Adjustments to reconcile net income (loss) to net cash used in operating activities: |  |  |  |  |
Equity in (income) loss of subsidiary | (2,225 | ) |  | (2,739 | ) |  | 818 |
(Gain) loss on disposition of assets | (23 | ) |  | 1 |  |  | — |
Investment gains | 389 |  |  | — |  |  | (1 | )
Depreciation and amortization | 2 |  |  | 3 |  |  | 3 |
Other, net | (2 | ) |  | (39 | ) |  | 8 |
Change in operating assets and liabilities | 8 |  |  | 18 |  |  | (6 | )
Net cash used in operating activities | (343 | ) |  | (324 | ) |  | (305 | )
Cash flows from investing activities: |  |  |  |  |
Net investment in subsidiaries | 238 |  |  | 509 |  |  | 421 |
Other, net | 41 |  |  | 53 |  |  | — |
Net cash provided by investing activities | 279 |  |  | 562 |  |  | 421 |
Cash flows from financing activities: |  |  |  |  |
Partnership distributions | (97 | ) |  | (81 | ) |  | (103 | )
Partner contributions | — |  |  | 6 |  |  | 1 |
Proceeds from borrowings | — |  |  | 2,470 |  |  | — |
Repayments of borrowings | (21 | ) |  | (2,450 | ) |  | — |
Debt issuance costs | — |  |  | (7 | ) |  | — |
Net cash used in financing activities | (118 | ) |  | (62 | ) |  | (102 | )
Net change in cash and cash equivalents and restricted cash and restricted cash equivalents | (182 | ) |  | 176 |  |  | 14 |
Cash and cash equivalents and restricted cash and restricted cash equivalents, beginning of period | 241 |  |  | 65 |  |  | 51 |
Cash and cash equivalents and restricted cash and restricted cash equivalents, end of period | $ | 59 |  |  | $ | 241 |  |  | $ | 65 |
Financial Statement Schedule, Parent Company Debt Note [Table Text Block] |
| December 31,
| 2018 |  | 2017
| (in millions)
6.000% senior unsecured notes due 2020 | $ | 1,703 |  |  | $ | 1,704 |
5.875% senior unsecured notes due 2022 | 1,344 |  |  | 1,343 |
6.250% senior unsecured notes due 2022 | 1,214 |  |  | 1,217 |
6.750% senior unsecured notes due 2024 | 499 |  |  | 499 |
6.375% senior unsecured notes due 2025 | 749 |  |  | 749 |
Mortgages payable | — |  |  | 20 |
Total debt | $ | 5,509 |  |  | $ | 5,532 |

X
- Definition Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyBalanceSheetTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Debt Note [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyDebtNoteTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyStatementOfCashFlowsTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyStatementOfOperationsTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | srt_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |