XML 110 R54.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Schedule I (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Icahn Enterprises (Parent) |
Condensed Financial Statements, Captions [Line Items] |
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED BALANCE SHEETS
| December 31, |  |
| 2019 |  | 2018
| (In millions, except unit amounts) |  |
ASSETS |  |  |
Investments in subsidiaries, net | $ | 11,853 |  |  | $ | 12,189 |
Total Assets | $ | 11,853 |  |  | $ | 12,189 |
LIABILITIES AND EQUITY |  |  |
Accrued expenses and other liabilities | $ | 100 |  |  | $ | 124 |
Debt | 6,297 |  |  | 5,505 |
| 6,397 |  |  | 5,629 |
Commitments and contingencies (Note 3) |  |  |
Equity: |  |  |
Limited partners: Depositary units: 214,078,558 and 191,366,097 units issued and outstanding at December 31, 2019 and 2018, respectively | 6,268 |  |  | 7,350 |
General partner | (812) |  |  | (790) |
Total equity | 5,456 |  |  | 6,560 |
Total Liabilities and Equity | $ | 11,853 |  |  | $ | 12,189 |
Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED STATEMENTS OF OPERATIONS
| Year Ended December 31, |  |  |  |
| 2019 |  | 2018 |  | 2017
| (In millions) |  |  |  |
Interest expense | $ | (350) |  |  | $ | (337) |  |  | $ | (323) |
Gain (loss) on extinguishment of debt | 2 |  |  | — |  |  | (12) |
Equity in (loss) income of subsidiaries | (750) |  |  | 1,819 |  |  | 2,789 |
Net (loss) income | $ | (1,098) |  |  | $ | 1,482 |  |  | $ | 2,454 |
Net (loss) income allocated to: |  |  |  |  |
Limited partners | $ | (1,076) |  |  | $ | 2,039 |  |  | $ | 2,405 |
General partner | (22) |  |  | (557) |  |  | 49 |
| $ | (1,098) |  |  | $ | 1,482 |  |  | $ | 2,454 |
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED STATEMENTS OF CASH FLOWS
| Year Ended December 31, |  |  |  |
| 2019 |  | 2018 |  | 2017
| (In millions) |  |  |  |
Cash flows from operating activities: |  |  |  |  |
Net (loss) income | $ | (1,098) |  |  | $ | 1,482 |  |  | $ | 2,454 |
Adjustments to reconcile net (loss) income to net cash used in operating activities: |  |  |  |  |
Equity in loss (income) of subsidiary | 750 |  |  | (1,819) |  |  | (2,789) |
(Gain) loss on extinguishment of debt | (2) |  |  | — |  |  | 2 |
Other, net | (25) |  |  | 1 |  |  | 1 |
Net cash used in operating activities | (375) |  |  | (336) |  |  | (332) |
Cash flows from investing activities: |  |  |  |  |
Net investment in and advances from subsidiary | (363) |  |  | 433 |  |  | (210) |
Net cash (used in) provided by investing activities | (363) |  |  | 433 |  |  | (210) |
Cash flows from financing activities: |  |  |  |  |
Partnership distributions | (112) |  |  | (97) |  |  | (81) |
Partnership contributions | 55 |  |  | — |  |  | 612 |
Proceeds from borrowings | 2,507 |  |  | — |  |  | 2,470 |
Repayments of borrowings | (1,700) |  |  | — |  |  | (2,450) |
Debt issuance costs and other | (12) |  |  | — |  |  | (9) |
Net cash provided by (used in) financing activities | 738 |  |  | (97) |  |  | 542 |
Net change in cash and cash equivalents and restricted cash and restricted cash equivalents | — |  |  | — |  |  | — |
Cash and cash equivalents and restricted cash and restricted cash equivalents, beginning of period | — |  |  | — |  |  | — |
Cash and cash equivalents and restricted cash and restricted cash equivalents, end of period | $ | — |  |  | $ | — |  |  | $ | — |
Financial Statement Schedule, Parent Company Debt Note [Table Text Block] |
| December 31, |  |
| 2019 |  | 2018
| (in millions) |  |  |
6.000% senior unsecured notes due 2020 | $ | — |  |  | $ | 1,702 |
5.875% senior unsecured notes due 2022 | 1,345 |  |  | 1,344 |
6.250% senior unsecured notes due 2022 | 1,211 |  |  | 1,213 |
6.750% senior unsecured notes due 2024 | 498 |  |  | 498 |
4.750% senior unsecured notes due 2024 | 498 |  |  | — |
6.375% senior unsecured notes due 2025 | 748 |  |  | 748 |
6.250% senior unsecured notes due 2026 | 1,250 |  |  | — |
5.250% senior unsecured notes due 2027 | 747 |  |  | — |
Total debt | $ | 6,297 |  |  | $ | 5,505 |
Icahn Enterprises Holdings (Parent) |
Condensed Financial Statements, Captions [Line Items] |
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED BALANCE SHEETS
| December 31, |  |
| 2019 |  | 2018
| (in millions) |  |
ASSETS |  |  |
Cash and cash equivalents | $ | 1,042 |  |  | $ | 30 |
Restricted cash | 7 |  |  | 29 |
Investments | 346 |  |  | 723 |
Other assets | — |  |  | 60 |
Investments in subsidiaries, net | 10,474 |  |  | 11,355 |
Total Assets | $ | 11,869 |  |  | $ | 12,197 |
LIABILITIES AND EQUITY |  |  |
Accounts payable, accrued expenses and other liabilities | $ | 116 |  |  | $ | 131 |
Debt | 6,300 |  |  | 5,509 |
| 6,416 |  |  | 5,640 |
Commitments and contingencies (Note 3) |  |  |  |
Equity: |  |  |
Limited partner | 6,328 |  |  | 7,421 |
General partner | (875) |  |  | (864) |
Total equity | 5,453 |  |  | 6,557 |
Total Liabilities and Equity | $ | 11,869 |  |  | $ | 12,197 |
Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED STATEMENTS OF OPERATIONS
| Year Ended December 31, |  |  |  |
| 2019 |  | 2018 |  | 2017
| (in millions) |  |  |  |
Interest and dividend income | $ | 14 |  |  | $ | 7 |  |  | $ | 2 |
Net (loss) gain from investment activities | (377) |  |  | (389) |  |  | — |
Gain (loss) on disposition of assets | 2 |  |  | 23 |  |  | (1) |
Equity in (loss) income of subsidiaries | (363) |  |  | 2,200 |  |  | 2,763 |
Other income, net | — |  |  | 4 |  |  | 41 |
| (724) |  |  | 1,845 |  |  | 2,805 |
Interest expense | 350 |  |  | 337 |  |  | 324 |
Selling, general and administrative | 23 |  |  | 25 |  |  | 25 |
| 373 |  |  | 362 |  |  | 349 |
Net (loss) income | $ | (1,097) |  |  | $ | 1,483 |  |  | $ | 2,456 |
Net (loss) income allocated to: |  |  |  |  |
Limited partner | $ | (1,086) |  |  | $ | 2,060 |  |  | $ | 2,431 |
General partner | (11) |  |  | (577) |  |  | 25 |
| $ | (1,097) |  |  | $ | 1,483 |  |  | $ | 2,456 |
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED STATEMENTS OF CASH FLOWS
| Year Ended December 31, |  |  |  |
| 2019 |  | 2018 |  | 2017
| (in millions) |  |  |  |
Cash flows from operating activities: |  |  |  |  |
Net (loss) income | $ | (1,097) |  |  | $ | 1,483 |  |  | $ | 2,456 |
Adjustments to reconcile net (loss) income to net cash used in operating activities: |  |  |  |  |
Equity in loss (income) of subsidiary | 363 |  |  | (2,200) |  |  | (2,763) |
(Gain) loss on disposition of assets | (2) |  |  | (23) |  |  | 1 |
Investment gains | 377 |  |  | 389 |  |  | — |
Other, net | (1) |  |  | — |  |  | (36) |
Change in operating assets and liabilities | 45 |  |  | 8 |  |  | 18 |
Net cash used in operating activities | (315) |  |  | (343) |  |  | (324) |
Cash flows from investing activities: |  |  |  |  |
Net investment in subsidiaries | 567 |  |  | 238 |  |  | (97) |
Other, net | — |  |  | 41 |  |  | 53 |
Net cash provided by investing activities | 567 |  |  | 279 |  |  | (44) |
Cash flows from financing activities: |  |  |  |  |
Partnership distributions | (112) |  |  | (97) |  |  | (81) |
Partner contributions | 55 |  |  | — |  |  | 612 |
Proceeds from borrowings | 2,507 |  |  | — |  |  | 2,470 |
Repayments of borrowings | (1,700) |  |  | (21) |  |  | (2,450) |
Debt issuance costs | (12) |  |  | — |  |  | (7) |
Net cash provided by (used in) financing activities | 738 |  |  | (118) |  |  | 544 |
Net change in cash and cash equivalents and restricted cash and restricted cash equivalents | 990 |  |  | (182) |  |  | 176 |
Cash and cash equivalents and restricted cash and restricted cash equivalents, beginning of period | 59 |  |  | 241 |  |  | 65 |
Cash and cash equivalents and restricted cash and restricted cash equivalents, end of period | $ | 1,049 |  |  | $ | 59 |  |  | $ | 241 |
Financial Statement Schedule, Parent Company Debt Note [Table Text Block] |
| December 31, |  |
| 2019 |  | 2018
| (in millions) |  |  |
6.000% senior unsecured notes due 2020 | $ | — |  |  | $ | 1,703 |
5.875% senior unsecured notes due 2022 | 1,345 |  |  | 1,344 |
6.250% senior unsecured notes due 2022 | 1,211 |  |  | 1,214 |
6.750% senior unsecured notes due 2024 | 499 |  |  | 499 |
4.750% senior unsecured notes due 2024 | 499 |  |  | — |
6.375% senior unsecured notes due 2025 | 749 |  |  | 749 |
6.250% senior unsecured notes due 2026 | 1,250 |  |  | — |
5.250% senior unsecured notes due 2027 | 747 |  |  | — |
Total debt | $ | 6,300 |  |  | $ | 5,509 |

X
- Definition Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyBalanceSheetTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Debt Note [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyDebtNoteTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyStatementOfCashFlowsTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyStatementOfOperationsTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | srt_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |