XML 72 R62.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Condensed Statement of Operations By Reporting Segment (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues:        
Net sales $ 1,325 $ 2,588 $ 3,186 $ 4,888
Other revenues from operations 136 172 297 334
Net gain (loss) from investment activities 1,235 (637) (893) (1,311)
Interest and dividend income 26 58 89 122
Other (loss) income, net (13) 15 (30) 18
Revenues 2,709 2,196 2,649 4,051
Expenses:        
Cost of goods sold 1,135 2,129 2,944 4,029
Other expenses from operations 107 137 242 268
Selling, general and administrative 291 339 599 675
Restructuring, net 5 4 7 11
Impairment 5 1 5 1
Interest expense 174 151 346 290
Expenses 1,717 2,761 4,143 5,274
Income (loss) from continuing operations before income tax benefit (expense) 992 (565) (1,494) (1,223)
Income tax (expense) benefit (128) (8) 52 (14)
Net loss 864 (573) (1,442) (1,237)
Less: net income (loss) attributable to non-controlling interests 565 (99) (357) (369)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent, Total 299 (474) (1,085) (868)
Supplemental information:        
Capital expenditures 62 67 115 132
Depreciation and amortization 132 137 253 260
Investment Segment        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain (loss) from investment activities 1,089 (311) (727) (920)
Interest and dividend income 17 40 69 82
Other (loss) income, net (4) 0 (5) (1)
Revenues 1,102 (271) (663) (839)
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 3 3 (3) 5
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 51 21 94 39
Expenses 54 24 91 44
Income (loss) from continuing operations before income tax benefit (expense) 1,048 (295) (754) (883)
Income tax (expense) benefit 0 0 0 0
Net loss 1,048 (295) (754) (883)
Less: net income (loss) attributable to non-controlling interests 569 (147) (307) (440)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent, Total 479 (148) (447) (443)
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization 0 0 0 0
Energy Segment        
Revenues:        
Net sales 675 1,687 1,806 3,173
Other revenues from operations 0 0 0 0
Net gain (loss) from investment activities 18 0 48 0
Interest and dividend income 5 1 7 1
Other (loss) income, net (4) 12 (10) 13
Revenues 694 1,700 1,851 3,187
Expenses:        
Cost of goods sold 645 1,486 1,894 2,789
Other expenses from operations 0 0 0 0
Selling, general and administrative 30 34 61 71
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 32 27 62 53
Expenses 707 1,547 2,017 2,913
Income (loss) from continuing operations before income tax benefit (expense) (13) 153 (166) 274
Income tax (expense) benefit 10 (37) 50 (68)
Net loss (3) 116 (116) 206
Less: net income (loss) attributable to non-controlling interests (4) 40 (49) 64
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent, Total 1 76 (67) 142
Supplemental information:        
Capital expenditures 42 26 77 55
Depreciation and amortization 90 94 170 177
Automotive Segment        
Revenues:        
Net sales 463 590 955 1,140
Other revenues from operations 124 154 267 297
Net gain (loss) from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net (6) 1 (5) 5
Revenues 581 745 1,217 1,442
Expenses:        
Cost of goods sold 333 406 685 781
Other expenses from operations 101 124 224 243
Selling, general and administrative 202 256 448 508
Restructuring, net 5 2 7 2
Impairment 0 0 0 0
Interest expense 2 5 7 10
Expenses 643 793 1,371 1,544
Income (loss) from continuing operations before income tax benefit (expense) (62) (48) (154) (102)
Income tax (expense) benefit 12 10 31 22
Net loss (50) (38) (123) (80)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent, Total (50) (38) (123) (80)
Supplemental information:        
Capital expenditures 7 9 16 22
Depreciation and amortization 24 24 48 48
Food Packaging Segment        
Revenues:        
Net sales 103 97 201 192
Other revenues from operations 0 0 0 0
Net gain (loss) from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net (2) 1 (9) (2)
Revenues 101 98 192 190
Expenses:        
Cost of goods sold 81 75 159 150
Other expenses from operations 0 0 0 0
Selling, general and administrative 13 14 25 29
Restructuring, net 0 0 0 7
Impairment 0 1 0 1
Interest expense 3 5 7 9
Expenses 97 95 191 196
Income (loss) from continuing operations before income tax benefit (expense) 4 3 1 (6)
Income tax (expense) benefit (1) (2) (2) 2
Net loss 3 1 (1) (4)
Less: net income (loss) attributable to non-controlling interests 0 1 (1) (1)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent, Total 3 0 0 (3)
Supplemental information:        
Capital expenditures 4 3 6 10
Depreciation and amortization 7 8 13 14
Metals Segment        
Revenues:        
Net sales 34 95 120 188
Other revenues from operations 0 0 0 0
Net gain (loss) from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 1 0 1
Revenues 34 96 120 189
Expenses:        
Cost of goods sold 39 93 124 185
Other expenses from operations 0 0 0 0
Selling, general and administrative 4 4 8 8
Restructuring, net 0 2 0 2
Impairment 0 0 0 0
Interest expense 1 0 1 0
Expenses 44 99 133 195
Income (loss) from continuing operations before income tax benefit (expense) (10) (3) (13) (6)
Income tax (expense) benefit 0 0 0 0
Net loss (10) (3) (13) (6)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent, Total (10) (3) (13) (6)
Supplemental information:        
Capital expenditures 1 12 2 17
Depreciation and amortization 4 5 9 9
Real Estate Segment        
Revenues:        
Net sales 13 9 17 11
Other revenues from operations 12 18 30 37
Net gain (loss) from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 0 0 2
Revenues 25 27 47 50
Expenses:        
Cost of goods sold 9 7 13 9
Other expenses from operations 6 13 18 25
Selling, general and administrative 21 7 26 12
Restructuring, net 0 0 0 0
Impairment 2 0 2 0
Interest expense 0 0 0 0
Expenses 38 27 59 46
Income (loss) from continuing operations before income tax benefit (expense) (13) 0 (12) 4
Income tax (expense) benefit 0 1 0 1
Net loss (13) 1 (12) 5
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent, Total (13) 1 (12) 5
Supplemental information:        
Capital expenditures 5 10 9 16
Depreciation and amortization 5 5 9 9
Home Fashion Segment        
Revenues:        
Net sales 37 44 87 83
Other revenues from operations 0 0 0 0
Net gain (loss) from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 3 0 3 0
Revenues 40 44 90 83
Expenses:        
Cost of goods sold 28 39 69 72
Other expenses from operations 0 0 0 0
Selling, general and administrative 9 9 20 19
Restructuring, net 0 0 0 0
Impairment 3 0 3 0
Interest expense 1 0 1 0
Expenses 41 48 93 91
Income (loss) from continuing operations before income tax benefit (expense) (1) (4) (3) (8)
Income tax (expense) benefit 0 0 0 0
Net loss (1) (4) (3) (8)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent, Total (1) (4) (3) (8)
Supplemental information:        
Capital expenditures 1 1 3 2
Depreciation and amortization 2 1 4 3
Mining segment        
Revenues:        
Net sales 0 66 0 101
Other revenues from operations 0 0 0 0
Net gain (loss) from investment activities 0 0 0 0
Interest and dividend income 0 0 0 1
Other (loss) income, net 0 0 0 0
Revenues 0 66 0 102
Expenses:        
Cost of goods sold 0 23 0 43
Other expenses from operations 0 0 0 0
Selling, general and administrative 0 6 0 13
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 1 0 3
Expenses 0 30 0 59
Income (loss) from continuing operations before income tax benefit (expense) 0 36 0 43
Income tax (expense) benefit 0 (1) 0 (2)
Net loss 0 35 0 41
Less: net income (loss) attributable to non-controlling interests 0 7 0 8
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent, Total 0 28 0 33
Supplemental information:        
Capital expenditures 0 6 0 10
Depreciation and amortization 0 0 0 0
Holding Company        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain (loss) from investment activities 128 (326) (214) (391)
Interest and dividend income 4 17 13 38
Other (loss) income, net 0 0 (4) 0
Revenues 132 (309) (205) (353)
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 9 6 14 10
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 84 92 174 176
Expenses 93 98 188 186
Income (loss) from continuing operations before income tax benefit (expense) 39 (407) (393) (539)
Income tax (expense) benefit (149) 21 (27) 31
Net loss (110) (386) (420) (508)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent, Total (110) (386) (420) (508)
Supplemental information:        
Capital expenditures 2 0 2 0
Depreciation and amortization $ 0 $ 0 $ 0 $ 0