XML 70 R60.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting - Condensed Statement of Operations By Reporting Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues:        
Net sales $ 2,657 $ 1,764 $ 7,487 $ 4,951
Other revenues from operations 165 163 481 460
Net (loss) gain from investment activities (177) (1,259) 1,035 (2,152)
Interest and dividend income 34 46 94 135
Other (loss) income, net (33) 9 (79) (22)
Revenues 2,646 723 9,018 3,372
Expenses:        
Cost of goods sold 2,270 1,599 6,807 4,544
Other expenses from operations 130 127 374 369
Selling, general and administrative 317 290 937 888
Selling, general and administrative       888
Restructuring, net 1 1 6 8
Impairment 0 1 0 6
Interest expense 158 171 511 517
Expenses 2,876 2,189 8,635 6,332
(Loss) income before income tax (expense) benefit (230) (1,466) 383 (2,960)
Income tax benefit (expense) 19 66 (57) 118
Net (loss) income (211) (1,400) 326 (2,842)
Less: net income (loss) attributable to non-controlling interests (63) (686) 448 (1,043)
Net (loss) income attributable to Icahn Enterprises (148) (714) (122) (1,799)
Supplemental information:        
Capital expenditures 81 40 239 155
Depreciation and amortization 126 126 385 379
Investment Segment        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net (loss) gain from investment activities (148) (1,166) 966 (1,893)
Interest and dividend income 33 38 90 107
Other (loss) income, net (16) (2) (55) (7)
Revenues (131) (1,130) 1,001 (1,793)
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 3 2 11  
Selling, general and administrative       (1)
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 53 51 170 145
Expenses 56 53 181 144
(Loss) income before income tax (expense) benefit (187) (1,183) 820 (1,937)
Income tax benefit (expense) 0 0 0 0
Net (loss) income (187) (1,183) 820 (1,937)
Less: net income (loss) attributable to non-controlling interests (103) (640) 445 (947)
Net (loss) income attributable to Icahn Enterprises (84) (543) 375 (990)
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization 0 0 0 0
Energy Segment        
Revenues:        
Net sales 1,883 1,005 5,129 2,811
Other revenues from operations 0 0 0 0
Net (loss) gain from investment activities (1) (68) 82 (20)
Interest and dividend income 0 3 0 10
Other (loss) income, net 1 3 1 (7)
Revenues 1,883 943 5,212 2,794
Expenses:        
Cost of goods sold 1,686 1,040 5,022 2,934
Other expenses from operations 0 0 0 0
Selling, general and administrative 37 27 106  
Selling, general and administrative       88
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 23 31 84 93
Expenses 1,746 1,098 5,212 3,115
(Loss) income before income tax (expense) benefit 137 (155) 0 (321)
Income tax benefit (expense) (43) 35 13 85
Net (loss) income 94 (120) 13 (236)
Less: net income (loss) attributable to non-controlling interests 40 (47) 3 (96)
Net (loss) income attributable to Icahn Enterprises 54 (73) 10 (140)
Supplemental information:        
Capital expenditures 62 24 188 101
Depreciation and amortization 83 86 253 256
Automotive Segment        
Revenues:        
Net sales 440 513 1,377 1,468
Other revenues from operations 151 147 449 414
Net (loss) gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net (17) (2) (20) (7)
Revenues 574 658 1,806 1,875
Expenses:        
Cost of goods sold 301 351 959 1,036
Other expenses from operations 117 115 345 339
Selling, general and administrative 226 223 668  
Selling, general and administrative       671
Restructuring, net 1 1 6 8
Impairment 0 0 0 0
Interest expense 1 2 7 9
Expenses 646 692 1,985 2,063
(Loss) income before income tax (expense) benefit (72) (34) (179) (188)
Income tax benefit (expense) 17 8 40 39
Net (loss) income (55) (26) (139) (149)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net (loss) income attributable to Icahn Enterprises (55) (26) (139) (149)
Supplemental information:        
Capital expenditures 13 9 33 25
Depreciation and amortization 22 24 66 72
Food Packaging Segment        
Revenues:        
Net sales 104 105 311 307
Other revenues from operations 0 0 0 0
Net (loss) gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net (1) 1 (9) (9)
Revenues 103 106 302 298
Expenses:        
Cost of goods sold 85 84 253 244
Other expenses from operations 0 0 0 0
Selling, general and administrative 13 14 37  
Selling, general and administrative       38
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 2 3 5 10
Expenses 100 101 295 292
(Loss) income before income tax (expense) benefit 3 5 7 6
Income tax benefit (expense) (2) (1) (5) (3)
Net (loss) income 1 4 2 3
Less: net income (loss) attributable to non-controlling interests 0 1 0 0
Net (loss) income attributable to Icahn Enterprises 1 3 2 3
Supplemental information:        
Capital expenditures 3 4 9 10
Depreciation and amortization 7 6 21 19
Metals Segment        
Revenues:        
Net sales 144 83 417 203
Other revenues from operations 0 0 0 0
Net (loss) gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 2 1 2
Revenues 144 85 418 205
Expenses:        
Cost of goods sold 132 78 384 202
Other expenses from operations 0 0 0 0
Selling, general and administrative 5 3 14  
Selling, general and administrative       11
Restructuring, net 0 0 0 0
Impairment 0 1 0 1
Interest expense 0 0 1 1
Expenses 137 82 399 215
(Loss) income before income tax (expense) benefit 7 3 19 (10)
Income tax benefit (expense) 0 0 0 0
Net (loss) income 7 3 19 (10)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net (loss) income attributable to Icahn Enterprises 7 3 19 (10)
Supplemental information:        
Capital expenditures 1 1 2 3
Depreciation and amortization 3 4 11 13
Real Estate Segment        
Revenues:        
Net sales 17 5 45 22
Other revenues from operations 13 16 29 46
Net (loss) gain from investment activities 0 0 0 0
Interest and dividend income 0 1 0 1
Other (loss) income, net 0 7 0 7
Revenues 30 29 74 76
Expenses:        
Cost of goods sold 12 4 34 17
Other expenses from operations 13 12 29 30
Selling, general and administrative 5 5 16  
Selling, general and administrative       31
Restructuring, net 0 0 0 0
Impairment 0 0 0 2
Interest expense 0 0 0 0
Expenses 30 21 79 80
(Loss) income before income tax (expense) benefit 0 8 (5) (4)
Income tax benefit (expense) 0 0 0 0
Net (loss) income 0 8 (5) (4)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net (loss) income attributable to Icahn Enterprises 0 8 (5) (4)
Supplemental information:        
Capital expenditures 1 1 5 10
Depreciation and amortization 2 4 7 13
Home Fashion Segment        
Revenues:        
Net sales 51 53 143 140
Other revenues from operations 0 0 0 0
Net (loss) gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 0 0 3
Revenues 51 53 143 143
Expenses:        
Cost of goods sold 42 42 117 111
Other expenses from operations 0 0 0 0
Selling, general and administrative 12 10 34  
Selling, general and administrative       30
Restructuring, net 0 0 0 0
Impairment 0 0 0 3
Interest expense 0 0 1 1
Expenses 54 52 152 145
(Loss) income before income tax (expense) benefit (3) 1 (9) (2)
Income tax benefit (expense) 0 0 0 0
Net (loss) income (3) 1 (9) (2)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net (loss) income attributable to Icahn Enterprises (3) 1 (9) (2)
Supplemental information:        
Capital expenditures 1 1 2 4
Depreciation and amortization 1 2 5 6
Pharma Segment        
Revenues:        
Net sales 18 0 65 0
Other revenues from operations 1 0 3 0
Net (loss) gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 0 0 0
Revenues 19 0 68 0
Expenses:        
Cost of goods sold 12 0 38 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 12 0 29  
Selling, general and administrative       0
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Expenses 24 0 67 0
(Loss) income before income tax (expense) benefit (5) 0 1 0
Income tax benefit (expense) 0 0 0 0
Net (loss) income (5) 0 1 0
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net (loss) income attributable to Icahn Enterprises (5) 0 1 0
Supplemental information:        
Capital expenditures 0 0 0 0
Depreciation and amortization 7 0 21 0
Holding Company        
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net (loss) gain from investment activities (28) (25) (13) (239)
Interest and dividend income 1 4 4 17
Other (loss) income, net 0 0 3 (4)
Revenues (27) (21) (6) (226)
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 4 6 22  
Selling, general and administrative       20
Restructuring, net 0 0 0 0
Impairment 0 0 0 0
Interest expense 79 84 243 258
Expenses 83 90 265 278
(Loss) income before income tax (expense) benefit (110) (111) (271) (504)
Income tax benefit (expense) 47 24 (105) (3)
Net (loss) income (63) (87) (376) (507)
Less: net income (loss) attributable to non-controlling interests 0 0 0 0
Net (loss) income attributable to Icahn Enterprises (63) (87) (376) (507)
Supplemental information:        
Capital expenditures 0 0 0 2
Depreciation and amortization $ 1 $ 0 $ 1 $ 0