XML 37 R19.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases |
Leases | 12. Leases All Segments and Holding Company We have operating and finance leases primarily within our Automotive, Energy and Food Packaging segments. Our Automotive segment leases assets, primarily real estate (operating) and vehicles (financing). Our Energy segment leases certain pipelines, storage tanks, railcars, office space, land and equipment (operating and financing). Our Food Packaging segment leases assets, primarily real estate, equipment and vehicles (primarily operating). Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. Right-of-use assets and related liabilities are included in other assets and other liabilities, respectively, on the consolidated balance sheet for leases with an initial lease term in excess of twelve months and therefore, do not include any lease arrangements with initial lease terms of twelve months or less. Right-of-use assets and lease liabilities are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | December 31,
​ | ​ | 2024 |  | 2023
​ | ​ | (in millions)
Operating Leases: | ​ |  | ​ | ​ |  | ​
Right-of-use assets (other assets) | ​ | $ | 527 | ​ | $ | 526
Lease liabilities (accrued expenses and other liabilities) | ​ |  | 530 | ​ |  | 531
​ | ​ | ​ | ​ | ​ | ​ | ​
Financing Leases: | ​ |  | ​ | ​ |  | ​
Right-of-use assets (property, plant and equipment, net) | ​ |  | 72 | ​ |  | 55
Lease liabilities (debt) | ​ |  | 83 | ​ |  | 70
​ ​ Additional information with respect to our operating leases as of December 31, 2024 and 2023 is presented below. The lease terms and discount rates for our Energy, Automotive and Food Packaging segments represent weighted averages based on their respective lease liability balances. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Right-Of-Use |  | Lease |  | ​ |  | Discount |
Operating Leases as of December 31, 2024 | ​ | Assets | ​ | Liabilities | ​ | Lease Term | ​ | Rate |
​ | ​ | (in millions) | ​ | ​ | ​ | ​ | ​
Energy | ​ | $ | 75 | ​ | $ | 71 | ​ | 5.4 years | ​ | 7.9% | ​
Automotive | ​ |  | 409 | ​ |  | 421 |  | 5.4 years |  | 5.9% | ​
Food Packaging | ​ |  | 19 | ​ |  | 22 |  | 9.1 years |  | 7.4% | ​
Other segments and Holding Company | ​ |  | 24 | ​ |  | 16 |  |  |  |  | ​
​ | ​ | $ | 527 | ​ | $ | 530 | ​ | ​ | ​ | ​ | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Right-Of-Use |  | Lease |  | ​ |  | Discount | ​
Operating Leases as of December 31, 2023 | ​ | Assets | ​ | Liabilities | ​ | Lease Term | ​ | Rate | ​
​ | ​ | (in millions) | ​ | ​ | ​ | ​ | ​
Energy | ​ | $ | 53 | ​ | $ | 49 | ​ | 5.4 years | ​ | 6.7% | ​
Automotive | ​ |  | 422 | ​ |  | 434 |  | 5.4 years |  | 5.9% | ​
Food Packaging | ​ |  | 22 | ​ |  | 25 |  | 9.1 years |  | 7.4% | ​
Other segments and Holding Company | ​ |  | 29 | ​ |  | 23 |  |  |  |  | ​
​ | ​ | $ | 526 | ​ | $ | 531 | ​ | ​ | ​ | ​ | ​
​ Maturities of lease liabilities as of December 31, 2024 are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Operating | ​ | Financing
Year |  | Leases |  | Leases
​ | ​ | (in millions)
2025 | ​ | $ | 146 | ​ | $ | 20
2026 | ​ |  | 134 | ​ |  | 18
2027 | ​ |  | 112 | ​ |  | 16
2028 | ​ |  | 73 | ​ |  | 14
2029 | ​ |  | 53 | ​ |  | 11
Thereafter | ​ |  | 106 | ​ |  | 44
Total lease payments | ​ |  | 624 | ​ |  | 123
Less: imputed interest | ​ |  | (94) | ​ |  | (40)
​ | ​ | $ | 530 | ​ | $ | 83
​ For the year ended December 31, 2024, lease cost was comprised of operating lease cost of $178 million, amortization of financing lease right-of-use assets of $8 million and interest expense on financing lease liabilities of $6 million. For the year ended December 31, 2023, lease cost was comprised of operating lease cost of $177 million, amortization of financing lease right-of-use assets of $8 million and interest expense on financing lease liabilities of $5 million. For the year ended December 31, 2022, lease cost was comprised of operating lease cost of $197 million, amortization of financing lease right-of-use assets of $8 million and interest expense on financing lease liabilities of $5 million. Our Automotive segment accounted for $141 million, $143 million and $163 million of total lease cost for the years ended December 31, 2024, 2023 and 2022, respectively. Lessor Arrangements Automotive Our Automotive segment leases available and excess real estate in certain locations under long-term operating leases. Our Automotive segment’s revenues from operating leases were $60 million, $56 million and $45 million for the years ended December 31, 2024, 2023 and 2022, respectively. Our Automotive segment’s expenses from operating leases were $97 million, $99 million and $46 million for the years ended December 31, 2024, 2023 and 2022, respectively. Revenues from operating leases are included in other revenue from operations in the consolidated statements of operations and expenses from operating leases are included in other expenses from operations in the consolidated statements of operations. Our Automotive segment’s anticipated future receipts of minimum operating lease payments are $23 million for 2025, $22 million for each of 2026, 2027, 2028, $21 million for 2029 and an aggregate of $56 million for 2030 and thereafter. Real Estate Our Real Estate segment leases real estate, primarily commercial properties under long-term operating leases. As of December 31, 2024 and 2023, our Real Estate segment had assets leased to others included in property, plant and equipment of $236 million and $252 million, respectively, net of accumulated depreciation. Our Real Estate segment’s revenue from operating leases were $10 million, $17 million and $7 million for the years ended December 31, 2024, 2023 and 2022, respectively, and are included in other revenue from operations in the consolidated statements of operations. Our Real Estate segment’s anticipated future receipts of minimum operating lease payments are $6 million for each of 2025 and 2026, $5 million for 2027, $6 million for each of 2027 and 2028 and an aggregate of $14 million for 2030 and thereafter.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration