XML 65 R47.htm IDEA: XBRL DOCUMENT

Leases (Tables)

12 Months Ended

Dec. 31, 2024

Schedule of right-of-use assets and lease liabilities


		December 31,
		2024			2023

		(in millions)
Operating Leases:
Right-of-use assets (other assets)		$	527		$	526
Lease liabilities (accrued expenses and other liabilities)			530			531

Financing Leases:
Right-of-use assets (property, plant and equipment, net)			72			55
Lease liabilities (debt)			83			70

Schedule of operating lease term and discount rate


		Right-Of-Use			Lease					Discount
Operating Leases as of December 31, 2024		Assets			Liabilities			Lease Term		Rate

		(in millions)
Energy		$	75		$	71		5.4 years		7.9%
Automotive			409			421		5.4 years		5.9%
Food Packaging			19			22		9.1 years		7.4%
Other segments and Holding Company			24			16
		$	527		$	530


		Right-Of-Use			Lease					Discount
Operating Leases as of December 31, 2023		Assets			Liabilities			Lease Term		Rate

		(in millions)
Energy		$	53		$	49		5.4 years		6.7%
Automotive			422			434		5.4 years		5.9%
Food Packaging			22			25		9.1 years		7.4%
Other segments and Holding Company			29			23
		$	526		$	531

Operating and Finance Lease liability maturities


		Operating			Financing
Year		Leases			Leases

		(in millions)
2025		$	146		$	20
2026			134			18
2027			112			16
2028			73			14
2029			53			11
Thereafter			106			44
Total lease payments			624			123
Less: imputed interest			(94)			(40)
		$	530		$	83