XML 75 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1

Schedule I (Tables) - Icahn Enterprises (Parent)

12 Months Ended

Dec. 31, 2024

Condensed Financial Statements, Captions [Line Items]

Financial statement schedule, parent company balance sheet

ICAHN ENTERPRISES, L.P.

(Parent Company)

CONDENSED BALANCE SHEETS

​	​	​	​	​	​	​
​	​	December 31,
​		2024			2023
​	​	(in millions, except unit amounts)
ASSETS	​	​		​	​
Investments in subsidiaries, net	​	$	7,232	​	$	8,092
Total Assets	​	$	7,232	​	$	8,092
​	​	​	​	​	​	​
LIABILITIES AND EQUITY	​			​
Accrued expenses and other liabilities	​	$	67	​	$	37
Debt	​		4,699	​		4,847
​	​		4,766	​		4,884
​	​	​	​	​	​	​
Commitments and contingencies (Note 3)	​			​
​	​	​	​	​	​	​
Equity:	​			​
Limited partners: Depositary units: 522,736,315 units issued and outstanding at December 31, 2024 and 429,033,241 units issued and outstanding at December 31, 2023	​		3,241	​		3,969
General partner	​		(775)	​		(761)
Total equity	​		2,466	​		3,208
Total Liabilities and Equity	​	$	7,232	​	$	8,092

Financial statement schedule, parent company statement of operations

ICAHN ENTERPRISES, L.P.

(Parent Company)

CONDENSED STATEMENTS OF OPERATIONS

​	​	​	​	​	​	​	​	​	​
​	​	Year Ended December 31,
​		2024			2023			2022
​	​	(in millions)
Interest expense	​	$	(317)	​	$	(286)	​	$	(290)
Gain (loss) on extinguishment of debt	​		8	​		13	​		(1)
Equity in (loss) gain of subsidiaries	​		(136)	​		(411)	​		108
Net loss	​	$	(445)	​	$	(684)	​	$	(183)
Net loss allocated to:	​			​			​
Limited partners	​	$	(436)	​	$	(670)	​	$	(179)
General partner	​		(9)	​		(14)	​		(4)
​	​	$	(445)	​	$	(684)	​	$	(183)

Financial statement schedule, parent company statement of cash flows

ICAHN ENTERPRISES, L.P.

(Parent Company)

CONDENSED STATEMENTS OF CASH FLOWS

​	​	​	​	​	​	​	​	​	​
​	​	Year Ended December 31,
​		2024			2023			2022
​	​	(in millions)
Cash flows from operating activities:	​	​	​	​	​	​	​	​	​
Net loss	​	$	(445)	​	$	(684)	​	$	(183)
Adjustments to reconcile net loss to net cash used in operating activities:	​			​			​
Equity in (gain) loss of subsidiary	​		136	​		411	​		(108)
(Loss) gain on extinguishment of debt	​		(8)	​		(13)	​		(1)
Other, net	​		30	​		(3)	​		(14)
Net cash used in operating activities	​		(287)	​		(289)	​		(306)
Cash flows from investing activities:	​			​			​
Net investment in and advances from subsidiaries	​		320	​		629	​		264
Net cash provided by (used in) by investing activities	​		320	​		629	​		264
Cash flows from financing activities:	​			​			​
Partnership distributions	​		(391)	​		(307)	​		(226)
Partnership contributions	​		104	​		185	​		768
Proceeds from borrowings	​		1,266	​		699	​		—
Repayments of borrowings	​		(1,397)	​		(1,159)	​		(500)
Investment segment distributions	​	​	394	​	​	242	​	​	—
Debt issuance costs and other	​		(9)	​		—	​		—
Net cash provided by (used in) financing activities	​		(33)	​		(340)	​		42
Net change in cash and cash equivalents and restricted cash and restricted cash equivalents	​		—	​		—	​		—
Cash and cash equivalents and restricted cash and restricted cash equivalents, beginning of period	​		—	​		—	​		—
Cash and cash equivalents and restricted cash and restricted cash equivalents, end of period	​	$	—	​	$	—	​	$	—

Financial statement schedule, parent company debt note

​

​	​	​	​	​	​	​
​	​	December 31,
​		2024			2023
​	​	(in millions)
6.375% senior notes due 2025	​		—	​		749
6.250% senior notes due 2026	​		719	​		1,238
5.250% senior notes due 2027	​	​	1,384	​	​	1,454
4.375% senior notes due 2029	​	​	656	​	​	708
9.750% senior notes due 2029	​		698	​		698
10.000% senior notes due 2029	​		495	​		—
9.000% senior notes due 2030	​		747	​		—
Total debt	​	$	4,699	​	$	4,847

X

- Definition

Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block]

+ References

No definition available.

+ Details

Name:	iep_FinancialStatementScheduleParentCompanyBalanceSheetTableTextBlock
Namespace Prefix:	iep_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Financial Statement Schedule, Parent Company Debt Note [Table Text Block]

+ References

No definition available.

+ Details

Name:	iep_FinancialStatementScheduleParentCompanyDebtNoteTableTextBlock
Namespace Prefix:	iep_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block]

+ References

No definition available.

+ Details

Name:	iep_FinancialStatementScheduleParentCompanyStatementOfCashFlowsTableTextBlock
Namespace Prefix:	iep_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block]

+ References

No definition available.

+ Details

Name:	iep_FinancialStatementScheduleParentCompanyStatementOfOperationsTableTextBlock
Namespace Prefix:	iep_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name Regulation S-X (SX)
-Number 210
-Section 12
-Subsection 04
-Paragraph a
-Publisher SEC

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Name Regulation S-X (SX)
-Number 210
-Section 5
-Subsection 04
-Paragraph c
-Subparagraph Schedule I
-Publisher SEC

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Name Regulation S-X (SX)
-Number 210
-Section 7
-Subsection 05
-Paragraph c
-Subparagraph Schedule II
-Publisher SEC

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Name Regulation S-X (SX)
-Number 210
-Section 9
-Subsection 06
-Publisher SEC

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3

Reference 6: http://www.xbrl.org/2003/role/recommendedDisclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481231/810-10-45-11

+ Details

Name:	srt_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix:	srt_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: