XML 102 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment and Geographic Reporting - Condensed Statements of Operations (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   $ 9,193 $ 11,077 $ 13,378
Other revenues from operations   707 770 748
Net loss from investment activities   (421) (1,575) (168)
Interest and dividend income   477 636 328
(Loss) gain on disposition of assets, net   (4) 8 (8)
Other income (loss), net   68 18 (82)
Total revenues   10,020 10,934 14,196
Cost of goods sold   8,619 9,327 11,689
Other expenses from operations   603 643 583
Dividend expense   56 87 95
Selling, general and administrative   783 852 1,250
Restructuring, net   3 1 2
Impairment     7  
Credit loss on related party note receivable     139  
Loss on deconsolidation of subsidiary     246  
Interest expense   523 554 568
Total Expenses   10,587 11,856 14,187
Pre-tax loss   (567) (922) 9
Income tax (expense) benefit   25 (90) (34)
Net (loss) income   (542) (1,012) (25)
Less: net income (loss) attributable to non-controlling interests   (97) (328) 158
Net income (loss) attributable to Icahn Enterprises   (445) (684) (183)
Capital expenditures   280 303 338
Depreciation and amortization   511 518 509
Investment Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   0    
Other revenues from operations   0    
Net loss from investment activities   (421) (1,575) (216)
Interest and dividend income   335 497 288
(Loss) gain on disposition of assets, net   0    
Other income (loss), net   0    
Total revenues   (86) (1,078) 72
Cost of goods sold   0    
Other expenses from operations   0    
Dividend expense   56 87 95
Selling, general and administrative   22 26 27
Restructuring, net   0    
Interest expense   78 162 173
Total Expenses   156 275 295
Pre-tax loss   (242) (1,353) (223)
Income tax (expense) benefit   0    
Net (loss) income   (242) (1,353) (223)
Less: net income (loss) attributable to non-controlling interests   (110) (652) (134)
Net income (loss) attributable to Icahn Enterprises   (132) (701) (89)
Capital expenditures   0    
Depreciation and amortization   0    
Energy        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   7,610 9,247 10,896
Other revenues from operations   0    
Net loss from investment activities   0    
Interest and dividend income   37 38 8
(Loss) gain on disposition of assets, net   0 (2) (11)
Other income (loss), net   37 14 (78)
Total revenues   7,684 9,297 10,815
Cost of goods sold   7,450 8,019 9,811
Other expenses from operations   0    
Dividend expense   0    
Selling, general and administrative   166 168 176
Restructuring, net   0    
Interest expense   114 90 92
Total Expenses   7,730 8,277 10,079
Pre-tax loss   (46) 1,020 736
Income tax (expense) benefit   42 (189) (140)
Net (loss) income   (4) 831 596
Less: net income (loss) attributable to non-controlling interests   14 323 292
Net income (loss) attributable to Icahn Enterprises   (18) 508 304
Capital expenditures   179 205 191
Depreciation and amortization   363 363 353
Automotive Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   877 1,047 1,707
Other revenues from operations   628 694 687
Net loss from investment activities   0    
Interest and dividend income   4 3  
(Loss) gain on disposition of assets, net   (7) 10 3
Other income (loss), net   38   1
Total revenues   1,540 1,754 2,398
Cost of goods sold   628 714 1,247
Other expenses from operations   536 581 528
Dividend expense   0    
Selling, general and administrative   405 465 867
Restructuring, net   0    
Impairment $ 7   7  
Interest expense   2 3 2
Total Expenses   1,571 1,770 2,644
Pre-tax loss   (31) (16) (246)
Income tax (expense) benefit   15 10 54
Net (loss) income   (16) (6) (192)
Less: net income (loss) attributable to non-controlling interests   0    
Net income (loss) attributable to Icahn Enterprises   (16) (6) (192)
Capital expenditures   55 79 114
Depreciation and amortization   74 81 80
Food Packaging Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   404 446 431
Other revenues from operations   0    
Net loss from investment activities   0    
Interest and dividend income   0    
(Loss) gain on disposition of assets, net   0    
Other income (loss), net   (11) (11) (5)
Total revenues   393 435 426
Cost of goods sold   336 352 357
Other expenses from operations   0    
Dividend expense   0    
Selling, general and administrative   50 54 52
Restructuring, net   2    
Interest expense   11 12 8
Total Expenses   399 418 417
Pre-tax loss   (6) 17 9
Income tax (expense) benefit   0 (4) (7)
Net (loss) income   (6) 13 2
Less: net income (loss) attributable to non-controlling interests   (1) 1  
Net income (loss) attributable to Icahn Enterprises   (5) 12 2
Capital expenditures   15 14 22
Depreciation and amortization   24 25 27
Real Estate Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   21 69 61
Other revenues from operations   75 73 57
Interest and dividend income   1    
Other income (loss), net     1  
Total revenues   97 143 118
Cost of goods sold   15 48 40
Other expenses from operations   67 62 55
Selling, general and administrative   19 17 16
Total Expenses   101 127 111
Pre-tax loss   (4) 16 7
Net (loss) income   (4) 16 7
Net income (loss) attributable to Icahn Enterprises   (4) 16 7
Capital expenditures   26 3 9
Depreciation and amortization   15 13 13
Home Fashion Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   176 175 217
Other revenues from operations   0    
Net loss from investment activities   0    
Interest and dividend income   0    
(Loss) gain on disposition of assets, net   0    
Other income (loss), net   (4)    
Total revenues   172 175 217
Cost of goods sold   135 138 186
Other expenses from operations   0    
Dividend expense   0    
Selling, general and administrative   43 41 48
Restructuring, net   1 1 2
Interest expense   1 1 3
Total Expenses   180 181 239
Pre-tax loss   (8) (6) (22)
Income tax (expense) benefit   0    
Net (loss) income   (8) (6) (22)
Less: net income (loss) attributable to non-controlling interests   0    
Net income (loss) attributable to Icahn Enterprises   (8) (6) (22)
Capital expenditures   5 2 2
Depreciation and amortization   6 7 7
Pharma        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   105 93 66
Other revenues from operations   4 3 4
Net loss from investment activities   0    
Interest and dividend income   2 1 1
(Loss) gain on disposition of assets, net   0    
Other income (loss), net   0 1 1
Total revenues   111 98 72
Cost of goods sold   55 56 48
Other expenses from operations   0    
Dividend expense   0    
Selling, general and administrative   47 45 42
Restructuring, net   0    
Interest expense   0    
Total Expenses   102 101 90
Pre-tax loss   9 (3) (18)
Income tax (expense) benefit   0    
Net (loss) income   9 (3) (18)
Less: net income (loss) attributable to non-controlling interests   0    
Net income (loss) attributable to Icahn Enterprises   9 (3) (18)
Capital expenditures   0    
Depreciation and amortization   28 28 28
Holding Company        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales   0    
Other revenues from operations   0    
Net loss from investment activities   0   48
Interest and dividend income   98 97 31
(Loss) gain on disposition of assets, net   3    
Other income (loss), net   8 13 (1)
Total revenues   109 110 78
Cost of goods sold   0    
Other expenses from operations   0    
Dividend expense   0    
Selling, general and administrative   31 36 22
Restructuring, net   0    
Credit loss on related party note receivable     139  
Loss on deconsolidation of subsidiary     246  
Interest expense   317 286 290
Total Expenses   348 707 312
Pre-tax loss   (239) (597) (234)
Income tax (expense) benefit   (32) 93 59
Net (loss) income   (271) (504) (175)
Less: net income (loss) attributable to non-controlling interests   0    
Net income (loss) attributable to Icahn Enterprises   (271) (504) (175)
Capital expenditures   0    
Depreciation and amortization   $ 1 $ 1 $ 1