XML 72 R62.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Condensed Statements of Operations (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales $ 2,143 $ 2,371 $ 4,145 $ 4,624
Other revenues from operations 172 182 340 356
Net loss from investment activities (74) (479) (468) (575)
Interest and dividend income 69 122 152 265
Gain (loss) on disposition of assets, net 47 1 44 (5)
Other income (loss), net 12 4 23 6
Total revenues 2,369 2,201 4,236 4,671
Cost of goods sold 2,118 2,208 4,134 4,199
Other expenses from operations 154 150 305 299
Dividend expense 7 13 15 33
Selling, general and administrative 207 183 408 376
Impairment 2   12  
Restructuring, net (2) 1 5 1
Interest expense 129 128 257 264
Total Expenses 2,615 2,683 5,136 5,172
(Loss) income before income tax (expense) benefit (246) (482) (900) (501)
Income tax (expense) benefit 45 (4) 119 (11)
Net (loss) income (201) (486) (781) (512)
Less: net loss (income) attributable to non-controlling interests (36) (155) (194) (143)
Net income (loss) attributable to Icahn Enterprises (165) (331) (587) (369)
Capital expenditures 96 66 184 134
Depreciation and amortization 132 127 250 256
Investment Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net loss from investment activities (74) (479) (468) (575)
Interest and dividend income 46 87 101 192
Other income (loss), net 8   15  
Total revenues (20) (392) (352) (383)
Dividend expense 7 13 15 33
Selling, general and administrative 3 6 7 10
Interest expense 4 19 10 44
Total Expenses 14 38 32 87
(Loss) income before income tax (expense) benefit (34) (430) (384) (470)
Net (loss) income (34) (430) (384) (470)
Less: net loss (income) attributable to non-controlling interests (18) (173) (144) (190)
Net income (loss) attributable to Icahn Enterprises (16) (257) (240) (280)
Energy Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 1,761 1,966 3,407 3,829
Interest and dividend income 6 7 16 20
Gain (loss) on disposition of assets, net 1     (1)
Other income (loss), net 1 4 3 8
Total revenues 1,769 1,977 3,426 3,856
Cost of goods sold 1,839 1,922 3,587 3,635
Selling, general and administrative 42 35 86 77
Interest expense 36 26 71 59
Total Expenses 1,917 1,983 3,744 3,771
(Loss) income before income tax (expense) benefit (148) (6) (318) 85
Income tax (expense) benefit 46 31 99 18
Net (loss) income (102) 25 (219) 103
Less: net loss (income) attributable to non-controlling interests (18) 17 (49) 46
Net income (loss) attributable to Icahn Enterprises (84) 8 (170) 57
Capital expenditures 41 43 92 90
Depreciation and amortization 94 90 178 182
Automotive Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 209 221 407 449
Other revenues from operations 154 162 305 318
Interest and dividend income 1 1 2 2
Gain (loss) on disposition of assets, net (2) 1 (4) (4)
Total revenues 362 385 710 765
Cost of goods sold 144 146 288 302
Other expenses from operations 137 132 272 267
Selling, general and administrative 113 99 218 201
Interest expense 1 1 2 1
Total Expenses 395 378 780 771
(Loss) income before income tax (expense) benefit (33) 7 (70) (6)
Income tax (expense) benefit 8   18 4
Net (loss) income (25) 7 (52) (2)
Net income (loss) attributable to Icahn Enterprises (25) 7 (52) (2)
Capital expenditures 22 12 46 28
Depreciation and amortization 17 18 34 37
Food Packaging Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 97 105 191 206
Other income (loss), net     2 (2)
Total revenues 97 105 193 204
Cost of goods sold 85 86 165 166
Selling, general and administrative 13 11 25 24
Impairment 2   12  
Restructuring, net (2) 1 5 1
Interest expense 3 3 6 6
Total Expenses 101 101 213 197
(Loss) income before income tax (expense) benefit (4) 4 (20) 7
Income tax (expense) benefit 1 (2) 3 (3)
Net (loss) income (3) 2 (17) 4
Less: net loss (income) attributable to non-controlling interests   1 (1) 1
Net income (loss) attributable to Icahn Enterprises (3) 1 (16) 3
Capital expenditures 9 3 16 5
Depreciation and amortization 5 7 10 13
Real Estate Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 1 10 1 11
Other revenues from operations 17 19 34 36
Gain (loss) on disposition of assets, net 48   48  
Other income (loss), net 1   1  
Total revenues 67 29 84 47
Cost of goods sold 1 7 1 8
Other expenses from operations 17 18 33 32
Selling, general and administrative 6 4 11 9
Total Expenses 24 29 45 49
(Loss) income before income tax (expense) benefit 43   39 (2)
Net (loss) income 43   39 (2)
Net income (loss) attributable to Icahn Enterprises 43   39 (2)
Capital expenditures 21 7 25 9
Depreciation and amortization 7 4 11 7
Home Fashion Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 42 44 83 80
Other income (loss), net     (1)  
Total revenues 42 44 82 80
Cost of goods sold 33 33 64 60
Selling, general and administrative 10 11 21 21
Interest expense 1   1  
Total Expenses 44 44 86 81
(Loss) income before income tax (expense) benefit (2)   (4) (1)
Net (loss) income (2)   (4) (1)
Net income (loss) attributable to Icahn Enterprises (2)   (4) (1)
Capital expenditures 3 1 5 2
Depreciation and amortization 2 1 3 3
Pharma Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net sales 33 25 56 49
Other revenues from operations 1 1 1 2
Interest and dividend income 1 1 1 1
Other income (loss), net (1)      
Total revenues 34 27 58 52
Cost of goods sold 16 14 29 28
Selling, general and administrative 14 10 27 20
Total Expenses 30 24 56 48
(Loss) income before income tax (expense) benefit 4 3 2 4
Net (loss) income 4 3 2 4
Net income (loss) attributable to Icahn Enterprises 4 3 2 4
Depreciation and amortization 7 7 14 14
Holding Company        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest and dividend income 15 26 32 50
Other income (loss), net 3   3  
Total revenues 18 26 35 50
Selling, general and administrative 6 7 13 14
Interest expense 84 79 167 154
Total Expenses 90 86 180 168
(Loss) income before income tax (expense) benefit (72) (60) (145) (118)
Income tax (expense) benefit (10) (33) (1) (30)
Net (loss) income (82) (93) (146) (148)
Net income (loss) attributable to Icahn Enterprises $ (82) $ (93) $ (146) $ (148)