XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Millions
General Partner's Deficit
Capital Units
Limited Partners' Equity
Capital Units
Total Partners' Equity
Non-controlling Interests
Total
Total equity at Dec. 31, 2023 $ (761) $ 3,969 $ 3,208 $ 2,865 $ 6,073
Increase (Decrease) in Equity          
Net income (loss) (1) (37) (38) 12 (26)
Other comprehensive income (loss)   (2) (2)   (2)
Partnership distributions (9) (430) (439)   (439)
Partnership contributions 1 50 51   51
Investment segment distributions to non-controlling interests       (5) (5)
Dividends and distributions to non-controlling interests in subsidiaries       (28) (28)
Changes in subsidiary equity and other 1   1   1
Total equity at Mar. 31, 2024 (769) 3,550 2,781 2,844 5,625
Total equity at Dec. 31, 2023 (761) 3,969 3,208 2,865 6,073
Increase (Decrease) in Equity          
Net income (loss)         (432)
Total equity at Sep. 30, 2024 (772) 3,417 2,645 2,182 4,827
Total equity at Mar. 31, 2024 (769) 3,550 2,781 2,844 5,625
Increase (Decrease) in Equity          
Net income (loss) (6) (325) (331) (155) (486)
Other comprehensive income (loss)   (3) (3) (1) (4)
Partnership distributions payable reversal 9 430 439   439
Partnership distributions (4) (203) (207)   (207)
Partnership contributions 1 48 49   49
Investment segment distributions to non-controlling interests       1 1
Dividends and distributions to non-controlling interests in subsidiaries       (30) (30)
Changes in subsidiary equity and other (1)   (1)   (1)
Total equity at Jun. 30, 2024 (770) 3,497 2,727 2,659 5,386
Increase (Decrease) in Equity          
Net income (loss)   22 22 58 80
Other comprehensive income (loss)   5 5 1 6
Partnership distributions (2) (111) (113)   (113)
Partnership contributions   4 4   4
Investment segment distributions to non-controlling interests       (506) (506)
Dividends and distributions to non-controlling interests in subsidiaries       (30) (30)
Total equity at Sep. 30, 2024 (772) 3,417 2,645 2,182 4,827
Total equity at Dec. 31, 2024 (775) 3,241 2,466 2,155 4,621
Increase (Decrease) in Equity          
Net income (loss) (8) (414) (422) (158) (580)
Other comprehensive income (loss)   3 3   3
Partnership distributions (6) (261) (267)   (267)
Purchase of additional interests in consolidated subsidiaries   (18) (18) (17) (35)
Dividends and distributions to non-controlling interests in subsidiaries       (12) (12)
Changes in subsidiary equity and other   12 12   12
Total equity at Mar. 31, 2025 (789) 2,563 1,774 1,968 3,742
Total equity at Dec. 31, 2024 (775) 3,241 2,466 2,155 4,621
Increase (Decrease) in Equity          
Net income (loss)         (370)
Other comprehensive income (loss)         8
Total equity at Sep. 30, 2025 (785) 2,735 1,950 1,469 3,419
Total equity at Mar. 31, 2025 (789) 2,563 1,774 1,968 3,742
Increase (Decrease) in Equity          
Net income (loss) (3) (162) (165) (36) (201)
Other comprehensive income (loss)   7 7 1 8
Partnership distributions payable reversal 6 261 267   267
Partnership distributions (3) (151) (154)   (154)
Partnership contributions   34 34   34
Investment segment distributions to non-controlling interests       (216) (216)
Purchase of additional interests in consolidated subsidiaries   (17) (17) (20) (37)
Dividends and distributions to non-controlling interests in subsidiaries       (15) (15)
Changes in subsidiary equity and other (1) (2) (3) (2) (5)
Total equity at Jun. 30, 2025 (790) 2,533 1,743 1,680 3,423
Increase (Decrease) in Equity          
Net income (loss) 6 281 287 124 411
Other comprehensive income (loss)   (2) (2) (1) (3)
Partnership distributions (2) (77) (79)   (79)
Partnership contributions   11 11   11
Investment segment distributions to non-controlling interests       (310) (310)
Dividends and distributions to non-controlling interests in subsidiaries       (25) (25)
Changes in subsidiary equity and other 1 (11) (10) 1 (9)
Total equity at Sep. 30, 2025 $ (785) $ 2,735 $ 1,950 $ 1,469 $ 3,419