XML 72 R62.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Condensed Statements of Operations (Details) - USD ($)
$ in Millions
 1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Net sales   $ 2,316 $ 2,231 $ 6,461 $ 6,855
Other revenues from operations   168 182 508 538
Net loss from investment activities   (48) 257 (516) (318)
Interest and dividend income   70 115 222 380
Gain (loss) on disposition of assets, net   218 (1) 262 (6)
Other income (loss), net   1 7 24 13
Total revenues   2,725 2,791 6,961 7,462
Cost of goods sold   1,685 2,227 5,819 6,426
Other expenses from operations   150 151 455 450
Dividend expense   10 14 25 47
Selling, general and administrative   218 202 626 578
Impairment       12  
Restructuring, net   2   7 1
Interest expense   122 130 379 394
Total Expenses   2,187 2,724 7,323 7,896
(Loss) income before income tax (expense) benefit   538 67 (362) (434)
Income tax (expense) benefit   (127) 13 (8) 2
Net (loss) income   411 80 (370) (432)
Less: net loss (income) attributable to non-controlling interests   124 58 (70) (85)
Net income (loss) attributable to Icahn Enterprises   287 22 (300) (347)
Capital expenditures   82 58 266 192
Depreciation and amortization   158 126 $ 408 382
Number of reportable segments not disclosed       true  
Investment Segment          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Net loss from investment activities   (48) 257 $ (516) (318)
Interest and dividend income   47 77 148 269
Other income (loss), net       15  
Total revenues   (1) 334 (353) (49)
Dividend expense   10 14 25 47
Selling, general and administrative   5 5 12 15
Interest expense   4 19 14 63
Total Expenses   19 38 51 125
(Loss) income before income tax (expense) benefit   (20) 296 (404) (174)
Net (loss) income   (20) 296 (404) (174)
Less: net loss (income) attributable to non-controlling interests   (4) 104 (148) (86)
Net income (loss) attributable to Icahn Enterprises   (16) 192 (256) (88)
Energy Segment          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Net sales   1,945 1,834 5,352 5,663
Interest and dividend income   7 10 23 30
Gain (loss) on disposition of assets, net   (4)   (4) (1)
Other income (loss), net     2 3 10
Total revenues   1,948 1,846 5,374 5,702
Cost of goods sold   1,395 1,914 4,982 5,549
Selling, general and administrative   50 47 136 124
Interest expense   30 27 101 86
Total Expenses   1,475 1,988 5,219 5,759
(Loss) income before income tax (expense) benefit   473 (142) 155 (57)
Income tax (expense) benefit   (84) 8 15 26
Net (loss) income   389 (134) 170 (31)
Less: net loss (income) attributable to non-controlling interests   131 (46) 82  
Net income (loss) attributable to Icahn Enterprises   258 (88) 88 (31)
Capital expenditures   38 34 130 124
Depreciation and amortization   129 90 307 272
Automotive Segment          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Net sales   218 216 625 665
Other revenues from operations   156 158 461 476
Interest and dividend income     1 2 3
Gain (loss) on disposition of assets, net   (1) (1) (5) (5)
Total revenues   373 374 1,083 1,139
Cost of goods sold   155 171 443 473
Other expenses from operations   139 133 411 400
Selling, general and administrative   112 102 330 303
Interest expense     1 2 2
Total Expenses   406 407 1,186 1,178
(Loss) income before income tax (expense) benefit   (33) (33) (103) (39)
Income tax (expense) benefit   12 9 30 13
Net (loss) income   (21) (24) (73) (26)
Net income (loss) attributable to Icahn Enterprises   (21) (24) (73) (26)
Capital expenditures   28 12 74 40
Depreciation and amortization   17 19 51 56
Food Packaging Segment          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Net sales   91 101 282 307
Other income (loss), net   1 (1) 3 (3)
Total revenues   92 100 285 304
Cost of goods sold   86 86 251 252
Selling, general and administrative   14 12 39 36
Impairment       12  
Restructuring, net   2   7 1
Interest expense   2 2 8 8
Total Expenses   104 100 317 297
(Loss) income before income tax (expense) benefit   (12)   (32) 7
Income tax (expense) benefit   (18)   (15) (3)
Net (loss) income   (30)   (47) 4
Less: net loss (income) attributable to non-controlling interests   (3)   (4) 1
Net income (loss) attributable to Icahn Enterprises   (27)   (43) 3
Capital expenditures   10 5 26 10
Depreciation and amortization   4 5 14 18
Real Estate Segment          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Net sales     6 1 17
Other revenues from operations   10 23 44 59
Interest and dividend income   2 1 2 1
Gain (loss) on disposition of assets, net $ 223 223   271  
Other income (loss), net   (2)   (1)  
Total revenues   233 30 317 77
Cost of goods sold     5 1 13
Other expenses from operations   11 18 44 50
Selling, general and administrative   5 5 16 14
Total Expenses   16 28 61 77
(Loss) income before income tax (expense) benefit   217 2 256  
Net (loss) income   217 2 256  
Net income (loss) attributable to Icahn Enterprises   217 2 256  
Capital expenditures   4 6 29 15
Depreciation and amortization     3 11 10
Home Fashion Segment          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Net sales   42 47 125 127
Other income (loss), net     (3) (1) (3)
Total revenues   42 44 124 124
Cost of goods sold   35 38 99 98
Selling, general and administrative   12 10 33 31
Interest expense     1 1 1
Total Expenses   47 49 133 130
(Loss) income before income tax (expense) benefit   (5) (5) (9) (6)
Net (loss) income   (5) (5) (9) (6)
Net income (loss) attributable to Icahn Enterprises   (5) (5) (9) (6)
Capital expenditures   2 1 7 3
Depreciation and amortization   1 2 4 5
Pharma Segment          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Net sales   20 27 76 76
Other revenues from operations   2 1 3 3
Interest and dividend income       1 1
Other income (loss), net   1 1 1 1
Total revenues   23 29 81 81
Cost of goods sold   14 13 43 41
Selling, general and administrative   12 12 39 32
Total Expenses   26 25 82 73
(Loss) income before income tax (expense) benefit   (3) 4 (1) 8
Net (loss) income   (3) 4 (1) 8
Net income (loss) attributable to Icahn Enterprises   (3) 4 (1) 8
Depreciation and amortization   7 7 21 21
Holding Company          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Interest and dividend income   14 26 46 76
Other income (loss), net   1 8 4 8
Total revenues   15 34 50 84
Selling, general and administrative   8 9 21 23
Interest expense   86 80 253 234
Total Expenses   94 89 274 257
(Loss) income before income tax (expense) benefit   (79) (55) (224) (173)
Income tax (expense) benefit   (37) (4) (38) (34)
Net (loss) income   (116) (59) (262) (207)
Net income (loss) attributable to Icahn Enterprises   $ (116) $ (59) $ (262) $ (207)