XML 70 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 29, 2014
Dec. 28, 2013
Mar. 30, 2013
Dec. 29, 2012
ASSETS        
Cash and cash equivalents $ 143,422 $ 870,857 $ 121,777 $ 103,249
Restricted cash 364 354    
Accounts receivable, net 435,386 112,844    
Inventories 410,521 65,133    
Income taxes refundable 25,355 14,512    
Prepaid expenses 30,479 14,223    
Other current assets 32,978 32,290    
Deferred income taxes 19,933 17,289    
Total current assets 1,098,438 1,127,502    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,681,636 666,573    
Intangible assets, net 1,054,608 588,664    
Goodwill 1,476,541 701,637    
Investment in unconsolidated subsidiary 149,025 115,114    
Other assets 79,984 44,643    
Deferred income taxes 9,627 0    
Total assets 5,549,859 3,244,133    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 62,451 19,888    
Accounts payable 316,080 43,742    
Accrued expenses 149,432 113,174    
Deferred taxes 1,764 0    
Total current liabilities 529,727 176,804    
Long-term debt, net of current portion 2,330,494 866,947    
Other non-current liabilities 106,200 40,671    
Deferred income taxes 487,686 138,759    
Total liabilities 3,454,107 1,223,181    
Total stockholders’ equity 2,095,752 2,020,952    
Total liabilities and stockholders' equity 5,549,859 3,244,133    
Issuer [Member]
        
ASSETS        
Cash and cash equivalents 54,293 857,267 118,128 96,945
Restricted cash 102 102    
Accounts receivable, net 75,149 41,464    
Inventories 15,183 20,799    
Income taxes refundable 28,569 14,397    
Prepaid expenses 16,157 9,347    
Other current assets 1,280 31,248    
Deferred income taxes 15,731 15,107    
Total current assets 206,464 989,731    
Investment in subsidiaries 3,655,852 2,140,869    
Property, plant and equipment, net 201,459 172,533    
Intangible assets, net 22,848 15,896    
Goodwill 21,860 21,860    
Investment in unconsolidated subsidiary 0 0    
Other assets 73,870 40,588    
Deferred income taxes (847)      
Total assets 4,181,506 3,381,477    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 18,500 10,000    
Accounts payable 492,596 425,117    
Accrued expenses 74,197 85,165    
Deferred taxes 0      
Total current liabilities 585,293 520,282    
Long-term debt, net of current portion 1,436,500 680,000    
Other non-current liabilities 35,876 36,381    
Deferred income taxes 131,373 123,862    
Total liabilities 2,189,042 1,360,525    
Total stockholders’ equity 1,992,464 2,020,952    
Total liabilities and stockholders' equity 4,181,506 3,381,477    
Guarantors [Member]
        
ASSETS        
Cash and cash equivalents 13,451 6,117 2,453 5,577
Restricted cash 0 0    
Accounts receivable, net 551,127 484,091    
Inventories 85,269 36,314    
Income taxes refundable 3,732 0    
Prepaid expenses 1,544 3,794    
Other current assets 57 15    
Deferred income taxes 0 0    
Total current assets 655,180 530,331    
Investment in subsidiaries 1,974,799 63,116    
Property, plant and equipment, net 392,624 356,772    
Intangible assets, net 333,316 340,611    
Goodwill 617,243 424,244    
Investment in unconsolidated subsidiary 0 0    
Other assets 588,801 373,699    
Deferred income taxes 847      
Total assets 4,562,810 2,088,773    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 86 87    
Accounts payable 35,099 21,236    
Accrued expenses 15,920 20,178    
Deferred taxes 0      
Total current liabilities 51,105 41,501    
Long-term debt, net of current portion 13,359 55    
Other non-current liabilities 5,893 0    
Deferred income taxes 7,726 0    
Total liabilities 78,083 41,556    
Total stockholders’ equity 4,484,727 2,047,217    
Total liabilities and stockholders' equity 4,562,810 2,088,773    
Non-guarantors [Member]
        
ASSETS        
Cash and cash equivalents 75,678 7,473 1,196 727
Restricted cash 262 252    
Accounts receivable, net 293,012 16,092    
Inventories 310,069 8,020    
Income taxes refundable (6,946) 115    
Prepaid expenses 12,778 1,082    
Other current assets 31,641 1,027    
Deferred income taxes 4,202 2,182    
Total current assets 720,696 36,243    
Investment in subsidiaries 7,994,506 0    
Property, plant and equipment, net 1,087,553 137,268    
Intangible assets, net 698,444 232,157    
Goodwill 837,438 255,533    
Investment in unconsolidated subsidiary 149,025 115,114    
Other assets (211,690) 1,352    
Deferred income taxes 9,627      
Total assets 11,285,599 777,667    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 43,865 9,801    
Accounts payable 266,800 22,939    
Accrued expenses 64,802 11,084    
Deferred taxes 1,764      
Total current liabilities 377,231 43,824    
Long-term debt, net of current portion 1,251,631 557,888    
Other non-current liabilities 64,431 4,290    
Deferred income taxes 348,587 14,897    
Total liabilities 2,041,880 620,899    
Total stockholders’ equity 9,243,719 156,768    
Total liabilities and stockholders' equity 11,285,599 777,667    
Eliminations [Member]
        
ASSETS        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, net (483,902) (428,803)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets 0 0    
Deferred income taxes 0 0    
Total current assets (483,902) (428,803)    
Investment in subsidiaries (13,625,157) (2,203,985)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiary 0 0    
Other assets (370,997) (370,996)    
Deferred income taxes 0      
Total assets (14,480,056) (3,003,784)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 0 0    
Accounts payable (478,415) (425,550)    
Accrued expenses (5,487) (3,253)    
Deferred taxes 0      
Total current liabilities (483,902) (428,803)    
Long-term debt, net of current portion (370,996) (370,996)    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (854,898) (799,799)    
Total stockholders’ equity (13,625,158) (2,203,985)    
Total liabilities and stockholders' equity $ (14,480,056) $ (3,003,784)