XML 68 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information (Condensed Consolidated Statements of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Mar. 29, 2014
Mar. 30, 2013
Net sales $ 931,435 $ 445,422
Costs and expenses:    
Cost of sales and operating expenses 755,453 322,686
Selling, general and administrative expenses 94,929 42,293
Acquisition costs 15,948 0
Depreciation and amortization 65,669 21,867
Total costs and expenses 931,999 386,846
Operating income (564) 58,576
Interest expense (58,857) (5,625)
Foreign currency gains/ (losses) (13,814) 0
Other, net (1,138) 1,067
Equity in net income/(loss) of unconsolidated subsidiary 5,077 (1,195)
Earnings in investments in subsidiaries 0 0
Income before income taxes (69,296) 52,823
Income taxe expense/ (benefit) (18,290) 20,418
Net (income)/ loss attributable to noncontrolling interests (1,797) 0
Net income/ (loss) (52,803) 32,405
Issuer [Member]
    
Net sales 147,055 161,872
Costs and expenses:    
Cost of sales and operating expenses 110,794 124,104
Selling, general and administrative expenses 37,552 22,567
Acquisition costs 14,381  
Depreciation and amortization 7,518 6,138
Total costs and expenses 170,245 152,809
Operating income (23,190) 9,063
Interest expense (50,301) (5,621)
Foreign currency gains/ (losses) (12,228)  
Other, net (1,453) 938
Equity in net income/(loss) of unconsolidated subsidiary 0 0
Earnings in investments in subsidiaries 11,361 29,718
Income before income taxes (75,811) 34,098
Income taxe expense/ (benefit) (23,008) 1,693
Net (income)/ loss attributable to noncontrolling interests 0  
Net income/ (loss) (52,803) 32,405
Guarantors [Member]
    
Net sales 389,107 319,411
Costs and expenses:    
Cost of sales and operating expenses 313,008 234,521
Selling, general and administrative expenses 13,876 19,686
Acquisition costs 0  
Depreciation and amortization 19,511 15,723
Total costs and expenses 346,395 269,930
Operating income 42,712 49,481
Interest expense 5,225 (4)
Foreign currency gains/ (losses) (92)  
Other, net (797) 135
Equity in net income/(loss) of unconsolidated subsidiary 0 0
Earnings in investments in subsidiaries 0 0
Income before income taxes 47,048 49,612
Income taxe expense/ (benefit) 12,418 19,177
Net (income)/ loss attributable to noncontrolling interests 0  
Net income/ (loss) 34,630 30,435
Non-guarantors [Member]
    
Net sales 484,046 4,134
Costs and expenses:    
Cost of sales and operating expenses 420,424 4,056
Selling, general and administrative expenses 43,501 40
Acquisition costs 1,567  
Depreciation and amortization 38,640 6
Total costs and expenses 504,132 4,102
Operating income (20,086) 32
Interest expense (13,781) 0
Foreign currency gains/ (losses) (1,494)  
Other, net 1,112 (6)
Equity in net income/(loss) of unconsolidated subsidiary 5,077 (1,195)
Earnings in investments in subsidiaries 0 0
Income before income taxes (29,172) (1,169)
Income taxe expense/ (benefit) (7,700) (452)
Net (income)/ loss attributable to noncontrolling interests (1,797)  
Net income/ (loss) (23,269) (717)
Eliminations [Member]
    
Net sales (88,773) (39,995)
Costs and expenses:    
Cost of sales and operating expenses (88,773) (39,995)
Selling, general and administrative expenses 0 0
Acquisition costs 0  
Depreciation and amortization 0 0
Total costs and expenses (88,773) (39,995)
Operating income 0 0
Interest expense 0 0
Foreign currency gains/ (losses) 0  
Other, net 0 0
Equity in net income/(loss) of unconsolidated subsidiary 0 0
Earnings in investments in subsidiaries (11,361) (29,718)
Income before income taxes (11,361) (29,718)
Income taxe expense/ (benefit) 0 0
Net (income)/ loss attributable to noncontrolling interests 0  
Net income/ (loss) $ (11,361) $ (29,718)