XML 125 R101.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Guarantor Financial Information Condensed Consolidated Statements of Operations (Details) (USD $) In Thousands, unless otherwise specified | 3 Months Ended | 12 Months Ended
--- | --- | ---
Jan. 03, 2015 | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Dec. 28, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Jan. 03, 2015 | Dec. 28, 2013 | Dec. 29, 2012
Net Sales | $ 1,000,203 us-gaap_SalesRevenueNet | $ 978,665 us-gaap_SalesRevenueNet | $ 1,031,283 us-gaap_SalesRevenueNet | $ 946,292 us-gaap_SalesRevenueNet | $ 447,939 us-gaap_SalesRevenueNet | $ 445,130 us-gaap_SalesRevenueNet | $ 443,542 us-gaap_SalesRevenueNet | $ 465,657 us-gaap_SalesRevenueNet | $ 3,956,443 us-gaap_SalesRevenueNet | $ 1,802,268 us-gaap_SalesRevenueNet | $ 1,772,552 us-gaap_SalesRevenueNet
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |
Cost of sales and operating expenses |  | 22,900 us-gaap_CostOfGoodsAndServicesSold | 24,300 us-gaap_CostOfGoodsAndServicesSold | 14,900 us-gaap_CostOfGoodsAndServicesSold | 19,200 us-gaap_CostOfGoodsAndServicesSold | 19,300 us-gaap_CostOfGoodsAndServicesSold | 19,900 us-gaap_CostOfGoodsAndServicesSold | 20,200 us-gaap_CostOfGoodsAndServicesSold | 3,123,171 us-gaap_CostOfGoodsAndServicesSold | 1,339,819 us-gaap_CostOfGoodsAndServicesSold | 1,303,727 us-gaap_CostOfGoodsAndServicesSold
Selling, general and administrative expense |  |  |  |  |  |  |  |  | 374,580 us-gaap_SellingGeneralAndAdministrativeExpense | 170,825 us-gaap_SellingGeneralAndAdministrativeExpense | 151,713 us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization |  |  |  |  |  |  |  |  | 269,517 us-gaap_DepreciationAndAmortization | 98,787 us-gaap_DepreciationAndAmortization | 85,371 us-gaap_DepreciationAndAmortization
Business Combination, Acquisition and Integration Related Costs | 2,400 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts | 2,200 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts | 4,200 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts | 15,900 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts |  |  |  |  | 24,667 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts | 23,271 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts | 0 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts
Total costs and expenses |  |  |  |  |  |  |  |  | 3,791,935 us-gaap_CostsAndExpenses | 1,632,702 us-gaap_CostsAndExpenses | 1,540,811 us-gaap_CostsAndExpenses
Operating income | 39,662 us-gaap_OperatingIncomeLoss | 49,925 us-gaap_OperatingIncomeLoss | 75,485 us-gaap_OperatingIncomeLoss | (564)us-gaap_OperatingIncomeLoss | 18,536 us-gaap_OperatingIncomeLoss | 41,652 us-gaap_OperatingIncomeLoss | 50,802 us-gaap_OperatingIncomeLoss | 58,576 us-gaap_OperatingIncomeLoss | 164,508 us-gaap_OperatingIncomeLoss | 169,566 us-gaap_OperatingIncomeLoss | 231,741 us-gaap_OperatingIncomeLoss
Interest expense |  |  |  |  |  |  |  |  | (135,416)us-gaap_InterestExpense | (38,108)us-gaap_InterestExpense | (24,054)us-gaap_InterestExpense
Foreign currency gains (losses) |  |  |  | 12,600 us-gaap_ForeignCurrencyTransactionGainLossBeforeTax |  |  |  |  | (13,548)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax | 28,107 us-gaap_ForeignCurrencyTransactionGainLossBeforeTax | 0 us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Other income/(expense), net |  |  |  |  |  |  |  |  | 299 us-gaap_OtherNonoperatingIncomeExpense | (3,547)us-gaap_OtherNonoperatingIncomeExpense | 1,760 us-gaap_OtherNonoperatingIncomeExpense
Equity in net income of unconsolidated subsidiaries |  |  |  |  |  |  |  |  | 65,609 us-gaap_IncomeLossFromEquityMethodInvestments | 7,660 us-gaap_IncomeLossFromEquityMethodInvestments | (2,662)us-gaap_IncomeLossFromEquityMethodInvestments
Earnings in investments in subsidiaries |  |  |  |  |  |  |  |  | 0 dar_EarningsInInvestmentsInSubsidiaries | 0 dar_EarningsInInvestmentsInSubsidiaries | 0 dar_EarningsInInvestmentsInSubsidiaries
Income from operations before income taxes | 73,580 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 27,090 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 50,078 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | (69,296)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 23,078 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 45,024 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 42,753 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 52,823 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 81,452 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 163,678 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 206,785 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes (benefit) |  |  |  |  |  |  |  |  | 13,141 us-gaap_IncomeTaxExpenseBenefit | 54,711 us-gaap_IncomeTaxExpenseBenefit | 76,015 us-gaap_IncomeTaxExpenseBenefit
Net Income (Loss) Attributable to Noncontrolling Interest | 1,155 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | (1,636)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | (1,818)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | (1,797)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |  |  |  |  | (4,096)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Darling | 69,943 us-gaap_NetIncomeLoss | 14,318 us-gaap_NetIncomeLoss | 32,757 us-gaap_NetIncomeLoss | (52,803)us-gaap_NetIncomeLoss | 22,493 us-gaap_NetIncomeLoss | 27,651 us-gaap_NetIncomeLoss | 26,418 us-gaap_NetIncomeLoss | 32,405 us-gaap_NetIncomeLoss | 64,215 us-gaap_NetIncomeLoss | 108,967 us-gaap_NetIncomeLoss | 130,770 us-gaap_NetIncomeLoss
Issuer [Member] |  |  |  |  |  |  |  |  |  |  |
Net Sales |  |  |  |  |  |  |  |  | 557,316 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 708,166 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 679,432 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |
Cost of sales and operating expenses |  |  |  |  |  |  |  |  | 421,883 us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 559,117 us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 532,734 us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Selling, general and administrative expense |  |  |  |  |  |  |  |  | 145,258 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 91,723 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 80,432 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Depreciation and amortization |  |  |  |  |  |  |  |  | 31,183 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 24,794 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 23,542 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Business Combination, Acquisition and Integration Related Costs |  |  |  |  |  |  |  |  | 20,410 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 14,074 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Total costs and expenses |  |  |  |  |  |  |  |  | 618,734 us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 689,708 us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 636,708 us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Operating income |  |  |  |  |  |  |  |  | (61,418)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 18,458 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 42,724 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Interest expense |  |  |  |  |  |  |  |  | (97,912)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (36,964)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (24,047)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Foreign currency gains (losses) |  |  |  |  |  |  |  |  | (12,244)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 27,516 us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |
Other income/(expense), net |  |  |  |  |  |  |  |  | (3,717)us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (3,373)us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | (1,572)us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Equity in net income of unconsolidated subsidiaries |  |  |  |  |  |  |  |  | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Earnings in investments in subsidiaries |  |  |  |  |  |  |  |  | 223,790 dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 105,178 dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 119,953 dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Income from operations before income taxes |  |  |  |  |  |  |  |  | 48,499 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 110,815 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 137,058 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Income taxes (benefit) |  |  |  |  |  |  |  |  | (15,716)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 1,848 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 6,288 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Net Income (Loss) Attributable to Noncontrolling Interest |  |  |  |  |  |  |  |  | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ParentCompanyMember |  |
Net income attributable to Darling |  |  |  |  |  |  |  |  | 64,215 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 108,967 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember | 130,770 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ParentCompanyMember
Guarantors [Member] |  |  |  |  |  |  |  |  |  |  |
Net Sales |  |  |  |  |  |  |  |  | 1,620,054 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 1,288,824 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 1,270,978 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |
Cost of sales and operating expenses |  |  |  |  |  |  |  |  | 1,330,038 us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 988,295 us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 949,534 us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Selling, general and administrative expense |  |  |  |  |  |  |  |  | 54,070 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 76,016 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 71,141 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Depreciation and amortization |  |  |  |  |  |  |  |  | 83,957 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 68,139 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 61,807 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Business Combination, Acquisition and Integration Related Costs |  |  |  |  |  |  |  |  | 0 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 0 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Total costs and expenses |  |  |  |  |  |  |  |  | 1,468,065 us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 1,132,450 us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 1,082,482 us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Operating income |  |  |  |  |  |  |  |  | 151,989 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 156,374 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 188,496 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Interest expense |  |  |  |  |  |  |  |  | 21,231 us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 3,281 us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | (7)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Foreign currency gains (losses) |  |  |  |  |  |  |  |  | (417)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | (42)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |
Other income/(expense), net |  |  |  |  |  |  |  |  | (19)us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 55 us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 3,355 us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Equity in net income of unconsolidated subsidiaries |  |  |  |  |  |  |  |  | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Earnings in investments in subsidiaries |  |  |  |  |  |  |  |  | 0 dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 0 dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 0 dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Income from operations before income taxes |  |  |  |  |  |  |  |  | 172,784 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 159,668 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 191,844 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Income taxes (benefit) |  |  |  |  |  |  |  |  | 17,534 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 52,351 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 70,523 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Net Income (Loss) Attributable to Noncontrolling Interest |  |  |  |  |  |  |  |  | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember |  |
Net income attributable to Darling |  |  |  |  |  |  |  |  | 155,250 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 107,317 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember | 121,321 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_GuarantorSubsidiariesMember
Non-guarantors [Member] |  |  |  |  |  |  |  |  |  |  |
Net Sales |  |  |  |  |  |  |  |  | 2,063,310 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 41,196 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 14,874 us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |
Cost of sales and operating expenses |  |  |  |  |  |  |  |  | 1,655,487 us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 28,325 us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 14,191 us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Selling, general and administrative expense |  |  |  |  |  |  |  |  | 175,252 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 3,086 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 140 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Depreciation and amortization |  |  |  |  |  |  |  |  | 154,377 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 5,854 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 22 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Business Combination, Acquisition and Integration Related Costs |  |  |  |  |  |  |  |  | 4,257 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 9,197 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Total costs and expenses |  |  |  |  |  |  |  |  | 1,989,373 us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 46,462 us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 14,353 us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Operating income |  |  |  |  |  |  |  |  | 73,937 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (5,266)us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 521 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Interest expense |  |  |  |  |  |  |  |  | (58,554)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (4,425)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 0 us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Foreign currency gains (losses) |  |  |  |  |  |  |  |  | (887)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 633 us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |
Other income/(expense), net |  |  |  |  |  |  |  |  | 3,854 us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (229)us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (23)us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Equity in net income of unconsolidated subsidiaries |  |  |  |  |  |  |  |  | 65,609 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 7,660 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (2,662)us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Earnings in investments in subsidiaries |  |  |  |  |  |  |  |  | 0 dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 0 dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 0 dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Income from operations before income taxes |  |  |  |  |  |  |  |  | 83,959 us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (1,627)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (2,164)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Income taxes (benefit) |  |  |  |  |  |  |  |  | 11,323 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | 512 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (796)us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Net Income (Loss) Attributable to Noncontrolling Interest |  |  |  |  |  |  |  |  | (4,096)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember |  |
Net income attributable to Darling |  |  |  |  |  |  |  |  | 68,540 us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (2,139)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember | (1,368)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_NonGuarantorSubsidiariesMember
Eliminations [Member] |  |  |  |  |  |  |  |  |  |  |
Net Sales |  |  |  |  |  |  |  |  | (284,237)us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (235,918)us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (192,732)us-gaap_SalesRevenueNet / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |
Cost of sales and operating expenses |  |  |  |  |  |  |  |  | (284,237)us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (235,918)us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (192,732)us-gaap_CostOfGoodsAndServicesSold / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Selling, general and administrative expense |  |  |  |  |  |  |  |  | 0 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_SellingGeneralAndAdministrativeExpense / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Depreciation and amortization |  |  |  |  |  |  |  |  | 0 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_DepreciationAndAmortization / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Business Combination, Acquisition and Integration Related Costs |  |  |  |  |  |  |  |  | 0 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember |
Total costs and expenses |  |  |  |  |  |  |  |  | (284,237)us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (235,918)us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (192,732)us-gaap_CostsAndExpenses / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Operating income |  |  |  |  |  |  |  |  | 0 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_OperatingIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Interest expense |  |  |  |  |  |  |  |  | (181)us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_InterestExpense / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Foreign currency gains (losses) |  |  |  |  |  |  |  |  | 0 us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_ForeignCurrencyTransactionGainLossBeforeTax / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember |
Other income/(expense), net |  |  |  |  |  |  |  |  | 181 us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_OtherNonoperatingIncomeExpense / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Equity in net income of unconsolidated subsidiaries |  |  |  |  |  |  |  |  | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeLossFromEquityMethodInvestments / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Earnings in investments in subsidiaries |  |  |  |  |  |  |  |  | (223,790)dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (105,178)dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (119,953)dar_EarningsInInvestmentsInSubsidiaries / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Income from operations before income taxes |  |  |  |  |  |  |  |  | (223,790)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (105,178)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | (119,953)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Income taxes (benefit) |  |  |  |  |  |  |  |  | 0 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | 0 us-gaap_IncomeTaxExpenseBenefit / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember
Net Income (Loss) Attributable to Noncontrolling Interest |  |  |  |  |  |  |  |  | 0 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember |  |
Net income attributable to Darling |  |  |  |  |  |  |  |  | $ (223,790)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | $ (105,178)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember | $ (119,953)us-gaap_NetIncomeLoss / dei_LegalEntityAxis = us-gaap_ConsolidationEliminationsMember

X
- Definition Business Combination, Acquisition and Integration Related Costs + References No definition available. + Details
Name: | dar_BusinessCombinationAcquisitionandIntegrationRelatedCosts
Namespace Prefix: | dar_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Earnings in Investments in Subsidiaries + References No definition available. + Details
Name: | dar_EarningsInInvestmentsInSubsidiaries
Namespace Prefix: | dar_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 2 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a),(d)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostOfGoodsAndServicesSold
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450189&loc=d3e30690-110894 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450222&loc=d3e30840-110895 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6450189&loc=d3e30700-110894 + Details
Name: | us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35710027&loc=d3e41242-110953 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 5 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35755396&loc=d3e33749-111570 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.12) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 11 -Article 7 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph h -Article 4 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 9 -Article 9 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=6519514 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=6518256 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 4 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=34747878&loc=d3e3636-108311 + Details
Name: | us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |