XML 44 R67.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt Schedule of Long Term Debt (Details)
In Thousands, unless otherwise specified
Jan. 03, 2015
USD ($)
Dec. 28, 2013
USD ($)
Jan. 03, 2015
Senior Secured Facilities [Member]
Term Loan A Facility [Member]
USD ($)
Jan. 03, 2015
Senior Secured Facilities [Member]
Term Loan B Facility [Member]
USD ($)
Jan. 03, 2015
Revolving Credit Facility [Member]
Senior Secured Facilities [Member]
USD ($)
Dec. 28, 2013
Revolving Credit Facility [Member]
Senior Secured Facilities [Member]
USD ($)
Jan. 03, 2015
Term Loan A Facility [Member]
Senior Secured Facilities [Member]
USD ($)
Dec. 28, 2013
Term Loan A Facility [Member]
Senior Secured Facilities [Member]
USD ($)
Jan. 03, 2015
Term Loan B Facility [Member]
Senior Secured Facilities [Member]
USD ($)
Dec. 28, 2013
Term Loan B Facility [Member]
Senior Secured Facilities [Member]
USD ($)
Jan. 03, 2015
Senior Notes [Member]
Senior Notes 5.375% Due 2022 [Member]
USD ($)
Dec. 28, 2013
Senior Notes [Member]
Senior Notes 5.375% Due 2022 [Member]
USD ($)
Jan. 03, 2015
Senior Notes [Member]
Senior Notes 8.5% due 2018 [Member]
USD ($)
Dec. 28, 2013
Senior Notes [Member]
Senior Notes 8.5% due 2018 [Member]
USD ($)
Jan. 03, 2015
Other Notes and Obligations [Member]
USD ($)
Dec. 28, 2013
Other Notes and Obligations [Member]
USD ($)
Jan. 03, 2015
Canada, Dollars
Senior Secured Facilities [Member]
Revolving Credit Facility [Member]
CAD
Jan. 03, 2015
Canada, Dollars
Senior Secured Facilities [Member]
Term Loan A Facility [Member]
USD ($)
Jan. 03, 2015
Canada, Dollars
Senior Secured Facilities [Member]
Term Loan A Facility [Member]
CAD
Dec. 28, 2013
Canada, Dollars
Senior Secured Facilities [Member]
Term Loan A Facility [Member]
USD ($)
Jan. 03, 2015
Euro Member Countries, Euro
Senior Secured Facilities [Member]
Term Loan B Facility [Member]
USD ($)
Jan. 03, 2015
Euro Member Countries, Euro
Senior Secured Facilities [Member]
Term Loan B Facility [Member]
EUR (€)
Jan. 03, 2015
Canadian Dealer Offered Rate (CDOR) [Member]
Canada, Dollars
Senior Secured Facilities [Member]
Revolving Credit Facility [Member]
USD ($)
Jan. 03, 2015
Canadian Dealer Offered Rate (CDOR) [Member]
Canada, Dollars
Senior Secured Facilities [Member]
Revolving Credit Facility [Member]
CAD
Dec. 28, 2013
Canadian Dealer Offered Rate (CDOR) [Member]
Canada, Dollars
Senior Secured Facilities [Member]
Revolving Credit Facility [Member]
USD ($)
Debt Instrument [Line Items]                                                  
Long-term Line of Credit     $ 350,000us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= dar_TermLoanAFacilityMember
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
$ 1,300,000us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= dar_TermLoanBFacilityMember
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
                        43,000us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_CurrencyAxis
= currency_CAD
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
$ 122,200us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= dar_TermLoanAFacilityMember
/ us-gaap_CurrencyAxis
= currency_CAD
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
142,500us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= dar_TermLoanAFacilityMember
/ us-gaap_CurrencyAxis
= currency_CAD
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
$ 140,000us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= dar_TermLoanAFacilityMember
/ us-gaap_CurrencyAxis
= currency_CAD
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
$ 610,200us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= dar_TermLoanBFacilityMember
/ us-gaap_CurrencyAxis
= currency_EUR
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
€ 506,200us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= dar_TermLoanBFacilityMember
/ us-gaap_CurrencyAxis
= currency_EUR
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
$ 36,900us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_CurrencyAxis
= currency_CAD
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
/ us-gaap_VariableRateAxis
= dar_CanadianDealerOfferedRateCDORMember
43,000us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_CurrencyAxis
= currency_CAD
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
/ us-gaap_VariableRateAxis
= dar_CanadianDealerOfferedRateCDORMember
$ 46,700us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_CurrencyAxis
= currency_CAD
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
/ us-gaap_VariableRateAxis
= dar_CanadianDealerOfferedRateCDORMember
Long-term Debt 2,152,440us-gaap_LongTermDebt 886,835us-gaap_LongTermDebt     101,863us-gaap_LongTermDebt
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
286,676us-gaap_LongTermDebt
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_LineOfCreditMember
312,161us-gaap_LongTermDebt
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
/ us-gaap_LongtermDebtTypeAxis
= dar_TermLoanAFacilityMember
340,030us-gaap_LongTermDebt
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
/ us-gaap_LongtermDebtTypeAxis
= dar_TermLoanAFacilityMember
1,205,669us-gaap_LongTermDebt
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
/ us-gaap_LongtermDebtTypeAxis
= dar_TermLoanBFacilityMember
0us-gaap_LongTermDebt
/ us-gaap_DebtInstrumentAxis
= dar_SeniorSecuredFacilitiesMember
/ us-gaap_LongtermDebtTypeAxis
= dar_TermLoanBFacilityMember
500,000us-gaap_LongTermDebt
/ us-gaap_DebtInstrumentAxis
= dar_SeniorNotes5.375Due2022Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
0us-gaap_LongTermDebt
/ us-gaap_DebtInstrumentAxis
= dar_SeniorNotes5.375Due2022Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
0us-gaap_LongTermDebt
/ us-gaap_DebtInstrumentAxis
= dar_SeniorNotes8.5due2018Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
250,000us-gaap_LongTermDebt
/ us-gaap_DebtInstrumentAxis
= dar_SeniorNotes8.5due2018Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
32,747us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember
10,129us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableOtherPayablesMember
                 
Current portion of long-term debt 54,401us-gaap_LongTermDebtCurrent 19,888us-gaap_LongTermDebtCurrent                                              
Long-term debt, net of current portion $ 2,098,039us-gaap_LongTermDebtNoncurrent $ 866,947us-gaap_LongTermDebtNoncurrent