XML 25 R61.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Jul. 04, 2015
Jan. 03, 2015
Jun. 28, 2014
Dec. 28, 2013
ASSETS        
Cash and cash equivalents $ 126,020 $ 108,784 $ 143,785 $ 870,857
Restricted cash 340 343    
Accounts receivable, net 368,434 409,779    
Inventories 396,423 401,613    
Income taxes refundable 24,855 22,140    
Prepaid expenses 53,218 44,629    
Other current assets 24,102 21,324    
Deferred income taxes 43,114 45,001    
Total current assets 1,036,506 1,053,613    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,515,573 1,574,116    
Intangible assets, net 852,490 932,413    
Goodwill 1,261,610 1,320,419    
Investment in unconsolidated subsidiaries 177,036 202,712    
Other assets 79,833 71,009    
Deferred income taxes 15,752 16,431    
Total assets 4,938,800 5,170,713    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 50,884 54,401    
Accounts payable 164,424 168,518    
Income taxes payable 6,015 4,363    
Accrued expenses 242,358 256,119    
Deferred income taxes 1,338 642    
Total current liabilities 465,019 484,043    
Long-term debt, net of current portion 1,994,417 2,098,039    
Other non-current liabilities 110,918 114,700    
Deferred income taxes 399,335 422,797    
Total liabilities 2,969,689 3,119,579    
Total stockholders’ equity 1,969,111 2,051,134    
Total liabilities and stockholders' equity 4,938,800 5,170,713    
Parent [Member]        
ASSETS        
Cash and cash equivalents 3,363 10,447 59,167 857,267
Restricted cash 103 103    
Accounts receivable, net 304,566 30,237    
Inventories 12,763 19,762    
Income taxes refundable 21,735 18,647    
Prepaid expenses 14,688 11,513    
Other current assets 1,605 1,894    
Deferred income taxes 38,853 42,497    
Total current assets 397,676 135,100    
Investment in subsidiaries 3,910,375 3,874,466    
Property, plant and equipment, net 214,614 205,895    
Intangible assets, net 19,840 21,903    
Goodwill 21,860 21,860    
Investment in unconsolidated subsidiaries 0 0    
Other assets 63,567 56,404    
Deferred income taxes 0 0    
Total assets 4,627,932 4,315,628    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 22,683 16,017    
Accounts payable 36,035 540,784    
Income taxes payable (1,653) 0    
Accrued expenses 79,618 88,840    
Deferred income taxes (776) 0    
Total current liabilities 135,907 645,641    
Long-term debt, net of current portion 1,278,394 1,334,556    
Other non-current liabilities 55,468 56,849    
Deferred income taxes 180,666 176,745    
Total liabilities 1,650,435 2,213,791    
Total stockholders’ equity 2,977,497 2,101,837    
Total liabilities and stockholders' equity 4,627,932 4,315,628    
Guarantors [Member]        
ASSETS        
Cash and cash equivalents 2,830 14,460 16,240 6,117
Restricted cash 0 0    
Accounts receivable, net 94,872 604,486    
Inventories 116,374 93,253    
Income taxes refundable 0 0    
Prepaid expenses 3,562 1,792    
Other current assets 51 14    
Deferred income taxes 0 0    
Total current assets 217,689 714,005    
Investment in subsidiaries 1,126,082 1,096,541    
Property, plant and equipment, net 454,476 445,301    
Intangible assets, net 346,130 366,315    
Goodwill 549,200 549,950    
Investment in unconsolidated subsidiaries 0 0    
Other assets 524,894 575,656    
Deferred income taxes 0 0    
Total assets 3,218,471 3,747,768    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 14 55    
Accounts payable 326,667 11,349    
Income taxes payable 373 0    
Accrued expenses 24,957 34,842    
Deferred income taxes 0 0    
Total current liabilities 352,011 46,246    
Long-term debt, net of current portion 0 0    
Other non-current liabilities 2,095 1,979    
Deferred income taxes 0 0    
Total liabilities 354,106 48,225    
Total stockholders’ equity 2,864,365 3,699,543    
Total liabilities and stockholders' equity 3,218,471 3,747,768    
Non-guarantors [Member]        
ASSETS        
Cash and cash equivalents 119,827 83,877 68,378 7,473
Restricted cash 237 240    
Accounts receivable, net 300,928 320,040    
Inventories 267,286 288,598    
Income taxes refundable 3,120 3,493    
Prepaid expenses 34,968 31,324    
Other current assets 30,294 206,338    
Deferred income taxes 4,261 2,504    
Total current assets 760,921 936,414    
Investment in subsidiaries 837,604 837,605    
Property, plant and equipment, net 846,483 922,920    
Intangible assets, net 486,520 544,195    
Goodwill 690,550 748,609    
Investment in unconsolidated subsidiaries 177,036 202,712    
Other assets 331,766 538,460    
Deferred income taxes 15,752 16,431    
Total assets 4,146,632 4,747,346    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 36,035 225,252    
Accounts payable 113,768 127,994    
Income taxes payable 7,295 4,363    
Accrued expenses 157,669 165,812    
Deferred income taxes 2,114 642    
Total current liabilities 316,881 524,063    
Long-term debt, net of current portion 1,556,417 1,862,994    
Other non-current liabilities 53,355 55,872    
Deferred income taxes 218,669 246,052    
Total liabilities 2,145,322 2,688,981    
Total stockholders’ equity 2,001,310 2,058,365    
Total liabilities and stockholders' equity 4,146,632 4,747,346    
Eliminations [Member]        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Accounts receivable, net (331,932) (544,984)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets (7,848) (186,922)    
Deferred income taxes 0 0    
Total current assets (339,780) (731,906)    
Investment in subsidiaries (5,874,061) (5,808,612)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiaries 0 0    
Other assets (840,394) (1,099,511)    
Deferred income taxes 0 0    
Total assets (7,054,235) (7,640,029)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt (7,848) (186,923)    
Accounts payable (312,046) (511,609)    
Income taxes payable 0 0    
Accrued expenses (19,886) (33,375)    
Deferred income taxes 0 0    
Total current liabilities (339,780) (731,907)    
Long-term debt, net of current portion (840,394) (1,099,511)    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (1,180,174) (1,831,418)    
Total stockholders’ equity (5,874,061) (5,808,611)    
Total liabilities and stockholders' equity $ (7,054,235) $ (7,640,029)