XML 28 R62.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Financial Information (Condensed Consolidated Statements of Operations) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jul. 04, 2015
Jun. 28, 2014
Jul. 04, 2015
Jun. 28, 2014
Net sales $ 859,315 $ 1,031,283 $ 1,734,009 $ 1,977,575
Costs and expenses:        
Cost of sales and operating expenses 668,276 789,505 1,352,797 1,564,711
Selling, general and administrative expenses 84,294 94,630 170,925 184,663
Acquisition and integration costs 1,208 4,165 6,527 20,113
Depreciation and amortization 66,245 67,498 132,643 133,167
Total costs and expenses 820,023 955,798 1,662,892 1,902,654
Operating income 39,292 75,485 71,117 74,921
Interest expense (34,285) (26,571) (57,394) (85,428)
Foreign currency gains/ (losses) 1,622 11 (838) (13,803)
Other, net (1,199) (887) (1,708) (2,025)
Equity in net income of unconsolidated subsidiaries 4,172 2,040 2,364 7,117
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 9,602 50,078 13,541 (19,218)
Income tax expense/(benefit) 4,665 15,503 6,780 (2,787)
Net income attributable to noncontrolling interests (1,857) (1,818) (3,572) (3,615)
Net income/(loss) attributable to Darling 3,080 32,757 3,189 (20,046)
Parent [Member]        
Net sales 121,270 148,217 247,064 302,654
Costs and expenses:        
Cost of sales and operating expenses 89,321 103,388 192,937 221,564
Selling, general and administrative expenses 35,124 34,908 68,254 72,460
Acquisition and integration costs 603 2,626 2,576 17,007
Depreciation and amortization 7,983 7,630 16,154 15,148
Total costs and expenses 133,031 148,552 279,921 326,179
Operating income (11,761) (335) (32,857) (23,525)
Interest expense (15,069) (15,434) (30,229) (65,735)
Foreign currency gains/ (losses) 2 0 (9) (12,228)
Other, net (1,224) (1,266) (2,405) (2,719)
Equity in net income of unconsolidated subsidiaries 0 0 0 0
Earnings in investments in subsidiaries 18,444 57,688 35,893 69,049
Income before income taxes (9,608) 40,653 (29,607) (35,158)
Income tax expense/(benefit) (12,688) 7,896 (32,796) (15,112)
Net income attributable to noncontrolling interests 0 0 0 0
Net income/(loss) attributable to Darling 3,080 32,757 3,189 (20,046)
Guarantors [Member]        
Net sales 345,030 414,100 703,737 817,088
Costs and expenses:        
Cost of sales and operating expenses 278,873 333,361 563,376 660,250
Selling, general and administrative expenses 13,169 14,892 28,037 28,768
Acquisition and integration costs 0 0 0 0
Depreciation and amortization 23,833 19,012 47,432 38,523
Total costs and expenses 315,875 367,265 638,845 727,541
Operating income 29,155 46,835 64,892 89,547
Interest expense 4,851 5,330 9,699 10,555
Foreign currency gains/ (losses) (93) 328 (397) 236
Other, net (582) 227 (371) (570)
Equity in net income of unconsolidated subsidiaries 0 0 0 0
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 33,331 52,720 73,823 99,768
Income tax expense/(benefit) 15,221 2,050 36,963 14,468
Net income attributable to noncontrolling interests 0 0 0 0
Net income/(loss) attributable to Darling 18,110 50,670 36,860 85,300
Non-guarantors [Member]        
Net sales 437,136 538,375 885,979 1,019,784
Costs and expenses:        
Cost of sales and operating expenses 344,203 422,165 699,255 844,848
Selling, general and administrative expenses 36,001 44,830 74,634 83,435
Acquisition and integration costs 605 1,539 3,951 3,106
Depreciation and amortization 34,429 40,856 69,057 79,496
Total costs and expenses 415,238 509,390 846,897 1,010,885
Operating income 21,898 28,985 39,082 8,899
Interest expense (24,067) (16,467) (36,864) (30,248)
Foreign currency gains/ (losses) 1,713 (317) (432) (1,811)
Other, net 607 152 1,068 1,264
Equity in net income of unconsolidated subsidiaries 4,172 2,040 2,364 7,117
Earnings in investments in subsidiaries 0 0 0 0
Income before income taxes 4,323 14,393 5,218 (14,779)
Income tax expense/(benefit) 2,132 5,557 2,613 (2,143)
Net income attributable to noncontrolling interests (1,857) (1,818) (3,572) (3,615)
Net income/(loss) attributable to Darling 334 7,018 (967) (16,251)
Eliminations [Member]        
Net sales (44,121) (69,409) (102,771) (161,951)
Costs and expenses:        
Cost of sales and operating expenses (44,121) (69,409) (102,771) (161,951)
Selling, general and administrative expenses 0 0 0 0
Acquisition and integration costs 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses (44,121) (69,409) (102,771) (161,951)
Operating income 0 0 0 0
Interest expense 0 0 0 0
Foreign currency gains/ (losses) 0 0 0 0
Other, net 0 0 0 0
Equity in net income of unconsolidated subsidiaries 0 0 0 0
Earnings in investments in subsidiaries (18,444) (57,688) (35,893) (69,049)
Income before income taxes (18,444) (57,688) (35,893) (69,049)
Income tax expense/(benefit) 0 0 0 0
Net income attributable to noncontrolling interests 0 0 0 0
Net income/(loss) attributable to Darling $ (18,444) $ (57,688) $ (35,893) $ (69,049)