XML 115 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Financial Information Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Assets:        
Cash and cash equivalents $ 156,884 $ 108,784 $ 870,857 $ 103,249
Restricted cash 331 343    
Accounts receivable 371,392 409,779    
Inventories 344,583 401,613    
Income taxes refundable 11,963 22,140    
Prepaid expenses 36,175 44,629    
Other current assets 10,460 21,324    
Total current assets 931,788 1,008,612    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,508,167 1,574,116    
Intangible assets, net 782,349 932,413    
Goodwill 1,233,102 1,320,419 701,637  
Investment in unconsolidated subsidiaries 247,238 202,712    
Other assets 70,606 71,009    
Non-current deferred tax asset 16,352 17,266    
Total assets 4,789,602 5,126,547    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 47,244 54,401    
Accounts payable, principally trade 149,998 168,518    
Income taxes payable 6,679 4,363    
Accrued expenses 239,825 256,119    
Total current liabilities 443,746 483,401    
Long-term debt, net of current portion 1,912,756 2,098,039    
Other noncurrent liabilities 97,809 114,700    
Deferred income taxes 360,681 379,273    
Total liabilities 2,814,992 3,075,413    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,974,610 2,051,134 2,020,952 1,062,436
Total liabilities and stockholders' equity 4,789,602 5,126,547    
Issuer [Member]        
Assets:        
Cash and cash equivalents 3,443 10,447 857,267 96,945
Restricted cash 102 103    
Accounts receivable 184,472 30,237    
Inventories 13,564 19,762    
Income taxes refundable 7,695 18,647    
Prepaid expenses 13,322 11,513    
Other current assets 5,273 1,894    
Total current assets 227,871 92,603    
Investment in subsidiaries 4,072,855 3,874,466    
Property, plant and equipment, net 224,208 205,895    
Intangible assets, net 17,794 21,903    
Goodwill 21,860 21,860    
Investment in unconsolidated subsidiaries 0 0    
Other assets 54,191 56,404    
Non-current deferred tax asset 0 0    
Total assets 4,618,779 4,273,131    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 22,184 16,017    
Accounts payable, principally trade 6,981 540,784    
Income taxes payable (383) 0    
Accrued expenses 82,854 88,840    
Total current liabilities 111,636 645,641    
Long-term debt, net of current portion 1,249,849 1,334,556    
Other noncurrent liabilities 57,578 56,849    
Deferred income taxes 147,416 134,248    
Total liabilities 1,566,479 2,171,294    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,052,300 2,101,837    
Total liabilities and stockholders' equity 4,618,779 4,273,131    
Guarantors [Member]        
Assets:        
Cash and cash equivalents 3,993 14,460 6,117 5,577
Restricted cash 0 0    
Accounts receivable 81,644 604,486    
Inventories 89,078 93,253    
Income taxes refundable 0 0    
Prepaid expenses 2,262 1,792    
Other current assets 24 14    
Total current assets 177,001 714,005    
Investment in subsidiaries 1,141,644 1,096,541    
Property, plant and equipment, net 477,446 445,301    
Intangible assets, net 326,231 366,315    
Goodwill 549,690 549,950    
Investment in unconsolidated subsidiaries 0 0    
Other assets 499,764 575,656    
Non-current deferred tax asset 0 0    
Total assets 3,171,776 3,747,768    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 0 55    
Accounts payable, principally trade 210,926 11,349    
Income taxes payable 373 0    
Accrued expenses 29,037 34,842    
Total current liabilities 240,336 46,246    
Long-term debt, net of current portion 0 0    
Other noncurrent liabilities 1,999 1,979    
Deferred income taxes 0 0    
Total liabilities 242,335 48,225    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,929,441 3,699,543    
Total liabilities and stockholders' equity 3,171,776 3,747,768    
Non-guarantors [Member]        
Assets:        
Cash and cash equivalents 149,448 83,877 7,473 727
Restricted cash 229 240    
Accounts receivable 310,932 320,040    
Inventories 241,941 288,598    
Income taxes refundable 4,268 3,493    
Prepaid expenses 20,591 31,324    
Other current assets 22,852 206,338    
Total current assets 750,261 933,910    
Investment in subsidiaries 837,604 837,605    
Property, plant and equipment, net 806,513 922,920    
Intangible assets, net 438,324 544,195    
Goodwill 661,552 748,609    
Investment in unconsolidated subsidiaries 247,238 202,712    
Other assets 326,173 538,460    
Non-current deferred tax asset 16,352 17,266    
Total assets 4,084,017 4,745,677    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 42,749 225,252    
Accounts payable, principally trade 122,136 127,994    
Income taxes payable 6,689 4,363    
Accrued expenses 143,547 165,812    
Total current liabilities 315,121 523,421    
Long-term debt, net of current portion 1,472,429 1,862,994    
Other noncurrent liabilities 38,232 55,872    
Deferred income taxes 213,265 245,025    
Total liabilities 2,039,047 2,687,312    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,044,970 2,058,365    
Total liabilities and stockholders' equity 4,084,017 4,745,677    
Eliminations [Member]        
Assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Accounts receivable (205,656) (544,984)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets (17,689) (186,922)    
Total current assets (223,345) (731,906)    
Investment in subsidiaries (6,052,103) (5,808,612)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiaries 0 0    
Other assets (809,522) (1,099,511)    
Non-current deferred tax asset 0 0    
Total assets (7,084,970) (7,640,029)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt (17,689) (186,923)    
Accounts payable, principally trade (190,045) (511,609)    
Income taxes payable 0 0    
Accrued expenses (15,613) (33,375)    
Total current liabilities (223,347) (731,907)    
Long-term debt, net of current portion (809,522) (1,099,511)    
Other noncurrent liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (1,032,869) (1,831,418)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (6,052,101) (5,808,611)    
Total liabilities and stockholders' equity $ (7,084,970) $ (7,640,029)