XML 75 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Jul. 02, 2016
Jan. 02, 2016
Jul. 04, 2015
Jan. 03, 2015
ASSETS        
Cash and cash equivalents $ 157,815 $ 156,884 $ 126,020 $ 108,784
Restricted cash 312 331    
Accounts receivable, net 399,877 371,392    
Inventories 364,362 344,583    
Income taxes refundable 12,839 11,963    
Prepaid expenses 43,131 36,175    
Other current assets 25,822 10,460    
Total current assets 1,004,158 931,788    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,528,387 1,508,167    
Intangible assets, net 769,427 782,349    
Goodwill 1,258,480 1,233,102    
Investment in unconsolidated subsidiaries 243,801 247,238    
Other assets 38,592 41,623    
Deferred income taxes 17,049 16,352    
Total assets 4,859,894 4,760,619    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 30,842 45,166    
Accounts payable 177,303 149,998    
Income taxes payable 9,118 6,679    
Accrued expenses 249,435 239,825    
Total current liabilities 466,698 441,668    
Long-term debt, net of current portion 1,874,492 1,885,851    
Other non-current liabilities 93,692 97,809    
Deferred income taxes 366,936 360,681    
Total liabilities 2,801,818 2,786,009    
Total stockholders’ equity 2,058,076 1,974,610    
Total liabilities and stockholders' equity 4,859,894 4,760,619    
Parent [Member]        
ASSETS        
Cash and cash equivalents 1,229 3,443 3,363 10,447
Restricted cash 102 102    
Accounts receivable, net 126,999 184,472    
Inventories 16,250 13,564    
Income taxes refundable 10,007 7,695    
Prepaid expenses 14,148 13,322    
Other current assets 7,554 5,273    
Total current assets 176,289 227,871    
Investment in subsidiaries 4,169,845 4,072,855    
Property, plant and equipment, net 220,126 224,208    
Intangible assets, net 15,751 17,794    
Goodwill 21,860 21,860    
Investment in unconsolidated subsidiaries 2,222 0    
Other assets 32,068 36,488    
Deferred income taxes 0 0    
Total assets 4,638,161 4,601,076    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 5,718 20,328    
Accounts payable 42,317 6,981    
Income taxes payable (384) (383)    
Accrued expenses 83,167 82,854    
Total current liabilities 130,818 109,780    
Long-term debt, net of current portion 1,214,335 1,234,002    
Other non-current liabilities 56,972 57,578    
Deferred income taxes 150,086 147,416    
Total liabilities 1,552,211 1,548,776    
Total stockholders’ equity 3,085,950 3,052,300    
Total liabilities and stockholders' equity 4,638,161 4,601,076    
Guarantors [Member]        
ASSETS        
Cash and cash equivalents 600 3,993 2,830 14,460
Restricted cash 0 0    
Accounts receivable, net 96,382 81,644    
Inventories 99,575 89,078    
Income taxes refundable 0 0    
Prepaid expenses 2,675 2,262    
Other current assets 244 24    
Total current assets 199,476 177,001    
Investment in subsidiaries 1,141,644 1,141,644    
Property, plant and equipment, net 487,904 477,446    
Intangible assets, net 308,891 326,231    
Goodwill 549,690 549,690    
Investment in unconsolidated subsidiaries 0 0    
Other assets 499,298 499,764    
Deferred income taxes 0 0    
Total assets 3,186,903 3,171,776    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 0 0    
Accounts payable 173,115 210,926    
Income taxes payable 374 373    
Accrued expenses 27,830 29,037    
Total current liabilities 201,319 240,336    
Long-term debt, net of current portion 0 0    
Other non-current liabilities 0 1,999    
Deferred income taxes 0 0    
Total liabilities 201,319 242,335    
Total stockholders’ equity 2,985,584 2,929,441    
Total liabilities and stockholders' equity 3,186,903 3,171,776    
Non-guarantors [Member]        
ASSETS        
Cash and cash equivalents 155,986 149,448 119,827 83,877
Restricted cash 210 229    
Accounts receivable, net 351,682 310,932    
Inventories 248,537 241,941    
Income taxes refundable 2,832 4,268    
Prepaid expenses 26,308 20,591    
Other current assets 23,643 22,852    
Total current assets 809,198 750,261    
Investment in subsidiaries 837,603 837,604    
Property, plant and equipment, net 820,357 806,513    
Intangible assets, net 444,785 438,324    
Goodwill 686,930 661,552    
Investment in unconsolidated subsidiaries 241,579 247,238    
Other assets 323,245 314,893    
Deferred income taxes 17,049 16,352    
Total assets 4,180,746 4,072,737    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 30,743 42,527    
Accounts payable 121,370 122,136    
Income taxes payable 9,128 6,689    
Accrued expenses 154,123 143,547    
Total current liabilities 315,364 314,899    
Long-term debt, net of current portion 1,476,179 1,461,371    
Other non-current liabilities 36,720 38,232    
Deferred income taxes 216,850 213,265    
Total liabilities 2,045,113 2,027,767    
Total stockholders’ equity 2,135,633 2,044,970    
Total liabilities and stockholders' equity 4,180,746 4,072,737    
Eliminations [Member]        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Accounts receivable, net (175,186) (205,656)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets (5,619) (17,689)    
Total current assets (180,805) (223,345)    
Investment in subsidiaries (6,149,092) (6,052,103)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiaries 0 0    
Other assets (816,019) (809,522)    
Deferred income taxes 0 0    
Total assets (7,145,916) (7,084,970)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt (5,619) (17,689)    
Accounts payable (159,499) (190,045)    
Income taxes payable 0 0    
Accrued expenses (15,685) (15,613)    
Total current liabilities (180,803) (223,347)    
Long-term debt, net of current portion (816,022) (809,522)    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (996,825) (1,032,869)    
Total stockholders’ equity (6,149,091) (6,052,101)    
Total liabilities and stockholders' equity $ (7,145,916) $ (7,084,970)