XML 78 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information (Condensed Consolidated Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jul. 02, 2016
Jul. 04, 2015
Jul. 02, 2016
Jul. 04, 2015
Cash flows from operating activities:        
Net income $ 33,991 $ 4,937 $ 36,654 $ 6,761
Earnings in investments in subsidiaries 0 0 0 0
Other operating cash flows     131,579 180,789
Net cash provided by operating activities     168,233 187,550
Cash flows from investing activities:        
Capital expenditures     (109,406) (98,722)
Acquisitions, net of cash acquired     (8,511) 0
Investment in subsidiaries and affiliates       0
Note receivable from affiliates       0
Gross proceeds from disposal of property, plant and equipment and other assets     2,404 1,484
Proceeds from insurance settlement     1,537 341
Payments related to routes and other intangibles     0 (2,242)
Net cash used by investing activities     (113,976) (99,139)
Cash flows from financing activities:        
Proceeds from long-term debt     17,277 579,974
Payments on long-term debt     (59,255) (583,736)
Borrowings from revolving credit facility     41,000 41,244
Payments on revolving credit facility     (47,207) (83,506)
Net cash overdraft financing     0 (880)
Deferred loan costs     0 (11,629)
Issuance of common stock     143 171
Repurchase of treasury stock     (5,000) 0
Contributions from parent       0
Minimum withholding taxes paid on stock awards     (1,812) (4,775)
Excess tax benefits from stock-based compensation     (413) (12)
Distributions to noncontrolling interests     0 (1,866)
Net cash used by financing activities     (55,267) (65,015)
Effect of exchange rate changes on cash     1,941 (6,160)
Net increase in cash and cash equivalents     931 17,236
Cash and cash equivalents at beginning of period     156,884 108,784
Cash and cash equivalents at end of period 157,815 126,020 157,815 126,020
Parent [Member]        
Cash flows from operating activities:        
Net income 33,991 4,937 36,654 6,761
Earnings in investments in subsidiaries (68,020) (18,444) (96,991) (35,893)
Other operating cash flows     121,503 100,687
Net cash provided by operating activities     61,166 71,555
Cash flows from investing activities:        
Capital expenditures     (21,542) (21,187)
Acquisitions, net of cash acquired     0  
Investment in subsidiaries and affiliates       (20)
Note receivable from affiliates       0
Gross proceeds from disposal of property, plant and equipment and other assets     1,009 705
Proceeds from insurance settlement     0 71
Payments related to routes and other intangibles       0
Net cash used by investing activities     (20,533) (20,431)
Cash flows from financing activities:        
Proceeds from long-term debt     0 0
Payments on long-term debt     (35,890) (8,067)
Borrowings from revolving credit facility     41,000 8,000
Payments on revolving credit facility     (41,000) (52,000)
Net cash overdraft financing       0
Deferred loan costs       (1,525)
Issuance of common stock     143 171
Repurchase of treasury stock     (5,000)  
Contributions from parent       0
Minimum withholding taxes paid on stock awards     (1,687) (4,775)
Excess tax benefits from stock-based compensation     (413) (12)
Distributions to noncontrolling interests       0
Net cash used by financing activities     (42,847) (58,208)
Effect of exchange rate changes on cash     0 0
Net increase in cash and cash equivalents     (2,214) (7,084)
Cash and cash equivalents at beginning of period     3,443 10,447
Cash and cash equivalents at end of period 1,229 3,363 1,229 3,363
Guarantors [Member]        
Cash flows from operating activities:        
Net income 37,377 18,110 56,218 36,860
Earnings in investments in subsidiaries 0 0 0 0
Other operating cash flows     (16,111) (32,359)
Net cash provided by operating activities     40,107 4,501
Cash flows from investing activities:        
Capital expenditures     (43,883) (38,383)
Acquisitions, net of cash acquired     0  
Investment in subsidiaries and affiliates       (29,541)
Note receivable from affiliates       51,019
Gross proceeds from disposal of property, plant and equipment and other assets     383 545
Proceeds from insurance settlement     0 270
Payments related to routes and other intangibles       0
Net cash used by investing activities     (43,500) (16,090)
Cash flows from financing activities:        
Proceeds from long-term debt     0 0
Payments on long-term debt     0 (41)
Borrowings from revolving credit facility     0 0
Payments on revolving credit facility     0 0
Net cash overdraft financing       0
Deferred loan costs       0
Issuance of common stock     0 0
Repurchase of treasury stock     0  
Contributions from parent       0
Minimum withholding taxes paid on stock awards     0 0
Excess tax benefits from stock-based compensation     0 0
Distributions to noncontrolling interests       0
Net cash used by financing activities     0 (41)
Effect of exchange rate changes on cash     0 0
Net increase in cash and cash equivalents     (3,393) (11,630)
Cash and cash equivalents at beginning of period     3,993 14,460
Cash and cash equivalents at end of period 600 2,830 600 2,830
Non-guarantors [Member]        
Cash flows from operating activities:        
Net income 30,643 334 40,773 (967)
Earnings in investments in subsidiaries 0 0 0 0
Other operating cash flows     26,187 112,461
Net cash provided by operating activities     66,960 111,494
Cash flows from investing activities:        
Capital expenditures     (43,981) (39,152)
Acquisitions, net of cash acquired     (8,511)  
Investment in subsidiaries and affiliates       29,541
Note receivable from affiliates       (51,019)
Gross proceeds from disposal of property, plant and equipment and other assets     1,012 234
Proceeds from insurance settlement     1,537 0
Payments related to routes and other intangibles       (2,242)
Net cash used by investing activities     (49,943) (62,638)
Cash flows from financing activities:        
Proceeds from long-term debt     17,277 579,974
Payments on long-term debt     (23,365) (575,628)
Borrowings from revolving credit facility     0 33,244
Payments on revolving credit facility     (6,207) (31,506)
Net cash overdraft financing       (880)
Deferred loan costs       (10,104)
Issuance of common stock     0 0
Repurchase of treasury stock     0  
Contributions from parent       20
Minimum withholding taxes paid on stock awards     (125) 0
Excess tax benefits from stock-based compensation     0 0
Distributions to noncontrolling interests       (1,866)
Net cash used by financing activities     (12,420) (6,746)
Effect of exchange rate changes on cash     1,941 (6,160)
Net increase in cash and cash equivalents     6,538 35,950
Cash and cash equivalents at beginning of period     149,448 83,877
Cash and cash equivalents at end of period 155,986 119,827 155,986 119,827
Eliminations [Member]        
Cash flows from operating activities:        
Net income (68,020) (18,444) (96,991) (35,893)
Earnings in investments in subsidiaries 68,020 18,444 96,991 35,893
Other operating cash flows     0 0
Net cash provided by operating activities     0 0
Cash flows from investing activities:        
Capital expenditures     0 0
Acquisitions, net of cash acquired     0  
Investment in subsidiaries and affiliates       20
Note receivable from affiliates       0
Gross proceeds from disposal of property, plant and equipment and other assets     0 0
Proceeds from insurance settlement     0 0
Payments related to routes and other intangibles       0
Net cash used by investing activities     0 20
Cash flows from financing activities:        
Proceeds from long-term debt     0 0
Payments on long-term debt     0 0
Borrowings from revolving credit facility     0 0
Payments on revolving credit facility     0 0
Net cash overdraft financing       0
Deferred loan costs       0
Issuance of common stock     0 0
Repurchase of treasury stock     0  
Contributions from parent       (20)
Minimum withholding taxes paid on stock awards     0 0
Excess tax benefits from stock-based compensation     0 0
Distributions to noncontrolling interests       0
Net cash used by financing activities     0 (20)
Effect of exchange rate changes on cash     0 0
Net increase in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0