XML 123 R105.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Financial Information Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
Assets:        
Cash and cash equivalents $ 114,564 $ 156,884 $ 108,784 $ 870,857
Restricted cash 293 331    
Accounts receivable 388,397 371,392    
Inventories 330,815 344,583    
Income taxes refundable 7,479 11,963    
Prepaid expenses 29,984 36,175    
Other current assets 21,770 10,460    
Total current assets 893,302 931,788    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,515,575 1,508,167    
Intangible assets, net 711,927 782,349    
Goodwill 1,225,893 1,233,102 1,320,419  
Investment in unconsolidated subsidiaries 292,717 247,238    
Other assets 43,613 41,623    
Non-current deferred tax asset 14,990 16,352    
Total assets 4,698,017 4,760,619    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 23,247 45,166    
Accounts payable, principally trade 180,895 149,998    
Income taxes payable 4,913 6,679    
Accrued expenses 242,796 239,825    
Total current liabilities 451,851 441,668    
Long-term debt, net of current portion 1,727,696 1,885,851    
Other noncurrent liabilities 96,114 97,809    
Deferred income taxes 346,134 360,681    
Total liabilities 2,621,795 2,786,009    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,076,222 1,974,610 2,051,134 2,020,952
Total liabilities and stockholders' equity 4,698,017 4,760,619    
Issuer [Member]        
Assets:        
Cash and cash equivalents 1,470 3,443 10,447 857,267
Restricted cash 103 102    
Accounts receivable 39,209 184,472    
Inventories 16,573 13,564    
Income taxes refundable 3,566 7,695    
Prepaid expenses 11,152 13,322    
Other current assets 5,859 5,273    
Total current assets 77,932 227,871    
Investment in subsidiaries 4,296,200 4,072,855    
Property, plant and equipment, net 233,456 224,208    
Intangible assets, net 13,746 17,794    
Goodwill 21,860 21,860    
Investment in unconsolidated subsidiaries 1,438 0    
Other assets 36,063 36,488    
Non-current deferred tax asset 0 0    
Total assets 4,680,695 4,601,076    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 4,220 20,328    
Accounts payable, principally trade 116,075 6,981    
Income taxes payable (383) (383)    
Accrued expenses 86,581 82,854    
Total current liabilities 206,493 109,780    
Long-term debt, net of current portion 1,109,523 1,234,002    
Other noncurrent liabilities 63,072 57,578    
Deferred income taxes 140,543 147,416    
Total liabilities 1,519,631 1,548,776    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,161,064 3,052,300    
Total liabilities and stockholders' equity 4,680,695 4,601,076    
Guarantors [Member]        
Assets:        
Cash and cash equivalents 5,754 3,993 14,460 6,117
Restricted cash 0 0    
Accounts receivable 97,220 81,644    
Inventories 85,890 89,078    
Income taxes refundable 0 0    
Prepaid expenses 2,769 2,262    
Other current assets 3,165 24    
Total current assets 194,798 177,001    
Investment in subsidiaries 1,154,398 1,141,644    
Property, plant and equipment, net 497,312 477,446    
Intangible assets, net 291,724 326,231    
Goodwill 549,960 549,690    
Investment in unconsolidated subsidiaries 0 0    
Other assets 396,222 499,764    
Non-current deferred tax asset 0 0    
Total assets 3,084,414 3,171,776    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 0 0    
Accounts payable, principally trade 18,142 210,926    
Income taxes payable 373 373    
Accrued expenses 33,834 29,037    
Total current liabilities 52,349 240,336    
Long-term debt, net of current portion 0 0    
Other noncurrent liabilities 0 1,999    
Deferred income taxes 0 0    
Total liabilities 52,349 242,335    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,032,065 2,929,441    
Total liabilities and stockholders' equity 3,084,414 3,171,776    
Non-guarantors [Member]        
Assets:        
Cash and cash equivalents 107,340 149,448 83,877 7,473
Restricted cash 190 229    
Accounts receivable 339,251 310,932    
Inventories 228,352 241,941    
Income taxes refundable 3,913 4,268    
Prepaid expenses 16,063 20,591    
Other current assets 19,221 22,852    
Total current assets 714,330 750,261    
Investment in subsidiaries 909,263 837,604    
Property, plant and equipment, net 784,807 806,513    
Intangible assets, net 406,457 438,324    
Goodwill 654,073 661,552    
Investment in unconsolidated subsidiaries 291,279 247,238    
Other assets 160,505 314,893    
Non-current deferred tax asset 14,990 16,352    
Total assets 3,935,704 4,072,737    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 25,502 42,527    
Accounts payable, principally trade 130,718 122,136    
Income taxes payable 4,923 6,689    
Accrued expenses 125,624 143,547    
Total current liabilities 286,767 314,899    
Long-term debt, net of current portion 1,167,349 1,461,371    
Other noncurrent liabilities 33,042 38,232    
Deferred income taxes 205,591 213,265    
Total liabilities 1,692,749 2,027,767    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,242,955 2,044,970    
Total liabilities and stockholders' equity 3,935,704 4,072,737    
Eliminations [Member]        
Assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Accounts receivable (87,283) (205,656)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets (6,475) (17,689)    
Total current assets (93,758) (223,345)    
Investment in subsidiaries (6,359,861) (6,052,103)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiaries 0 0    
Other assets (549,177) (809,522)    
Non-current deferred tax asset 0 0    
Total assets (7,002,796) (7,084,970)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt (6,475) (17,689)    
Accounts payable, principally trade (84,040) (190,045)    
Income taxes payable 0 0    
Accrued expenses (3,243) (15,613)    
Total current liabilities (93,758) (223,347)    
Long-term debt, net of current portion (549,176) (809,522)    
Other noncurrent liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (642,934) (1,032,869)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (6,359,862) (6,052,101)    
Total liabilities and stockholders' equity $ (7,002,796) $ (7,084,970)