XML 61 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
 12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt
Debt consists of the following (in thousands): 
        
 
December 31, 2016
 
January 2, 2016
Amended Credit Agreement:
 
 
 
Revolving Credit Facility ($5.3 million denominated in euro at December 31, 2016 and $9.4 million denominated in CAD at January 2, 2016)
$
5,280

 
$
9,358

Term Loan A ($76.9 million and $97.1 million denominated in CAD at December 31, 2016 and January 2, 2016, respectively)
120,103

 
277,181

Less unamortized deferred loan costs
(1,083
)
 
(1,552
)
Carrying value Term Loan A
119,020

 
275,629

 
 
 
 
Term Loan B
583,500

 
589,500

Less unamortized deferred loan costs
(6,298
)
 
(7,774
)
Carrying value Term Loan B
577,202

 
581,726

 
 
 
 
5.375% Senior Notes due 2022 with effective interest of 5.72%
500,000

 
500,000

Less unamortized deferred loan costs
(7,667
)
 
(8,952
)
Carrying value 5.375% Senior Notes due 2022
492,333

 
491,048

 
 
 
 
4.75% Senior Notes due 2022 - Denominated in euro with effective interest of 5.10%
543,840

 
560,912

Less unamortized deferred loan costs - Denominated in euro
(8,956
)
 
(10,705
)
Carrying value 4.75% Senior Notes due 2022
534,884

 
550,207

 
 
 
 
Other Notes and Obligations
22,224

 
23,049

 
1,750,943

 
1,931,017

Less Current Maturities
23,247

 
45,166

 
$
1,727,696

 
$
1,885,851
Schedule of Maturities of Long-term Debt
Maturities of long-term debt at December 31, 2016 follow (in thousands):
 
        
 
Contractual
Debt Payment
2017
$
24,758

2018
7,105

2019
9,661

2020
129,832

2021
559,525

thereafter
1,044,066

 
$
1,774,947