XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments
6 Months Ended
Jul. 01, 2017
Segment Reporting [Abstract]  
Business Segments
Business Segments

The Company sells its products domestically and internationally and operates within three industry segments: Feed Ingredients, Food Ingredients and Fuel Ingredients. The measure of segment profit (loss) includes all revenues, operating expenses (excluding certain amortization of intangibles), and selling, general and administrative expenses incurred at all operating locations and excludes general corporate expenses.

Included in corporate activities are general corporate expenses and the amortization of certain intangibles. Assets of corporate activities include cash, unallocated prepaid expenses, deferred tax assets, prepaid pension, and miscellaneous other assets.

Feed Ingredients
Feed Ingredients consists principally of (i) the Company's U.S. ingredients business, including the Company's fats and proteins, used cooking oil, trap grease and food residuals collection businesses, the Rothsay ingredients business, and the ingredients and specialty products businesses conducted by Darling Ingredients International under the Sonac name (proteins, fats, and plasma products) and (ii) the Company's bakery residuals business. Feed Ingredients operations process animal by-products and used cooking oil into fats, protein and hides.

Food Ingredients
Food Ingredients consists principally of (i) the gelatin and collagen hydrolysates business conducted by Darling Ingredients International under the Rousselot name, (ii) the natural casings and meat-by-products business conducted by Darling Ingredients International under the CTH name and (iii) certain specialty products businesses conducted by Darling Ingredients International under the Sonac name.

Fuel Ingredients
The Company's Fuel Ingredients segment consists of (i) the Company's biofuel business conducted under the Dar Pro® and Rothsay names (ii) the bioenergy business conducted by Darling Ingredients International under the Ecoson and Rendac names and (iii) the Company's investment in the DGD Joint Venture.

Business Segments (in thousands):

 
Feed Ingredients
Food Ingredients
Fuel Ingredients
Corporate
Total
Three Months Ended July 1, 2017
 
 
 
 
 
Net Sales
$
549,119

$
279,827

$
67,402

$

$
896,348

Cost of sales and operating expenses
422,236

223,830

54,698


700,764

Gross Margin
126,883

55,997

12,704


195,584

 
 
 
 
 
 
Selling, general and administrative expense
43,506

26,788

2,902

12,335

85,531

Depreciation and amortization
44,354

18,184

7,715

2,737

72,990

Segment operating income/(loss)
39,023

11,025

2,087

(15,072
)
37,063

 
 
 
 
 
 
Equity in net income of unconsolidated subsidiaries
131


8,129


8,260

Segment income/(loss)
39,154

11,025

10,216

(15,072
)
45,323

 
 
 
 
 
 
Total other expense
 
 
 
 
(27,253
)
Income before income taxes
 
 
 
 
$
18,070


 
Feed Ingredients
Food Ingredients
Fuel Ingredients
Corporate
Total
Three Months Ended July 2, 2016
 
 
 
 
 
Net Sales
$
542,955

$
272,120

$
62,266

$

$
877,341

Cost of sales and operating expenses
416,145

214,279

46,691


677,115

Gross Margin
126,810

57,841

15,575


200,226

 
 
 
 
 
 
Selling, general and administrative expense
43,319

20,455

1,804

10,580

76,158

Acquisition and integration costs



70

70

Depreciation and amortization
42,119

17,736

7,184

2,492

69,531

Segment operating income/(loss)
41,372

19,650

6,587

(13,142
)
54,467

 
 
 
 
 
 
Equity in net income of unconsolidated subsidiaries
224


13,628


13,852

Segment income/(loss)
41,596

19,650

20,215

(13,142
)
68,319

 
 
 
 
 
 
Total other expense
 
 
 
 
(26,345
)
Income before income taxes
 
 
 
 
$
41,974


 
 
Feed Ingredients
Food Ingredients
Fuel Ingredients
Corporate
Total
Six Months Ended July 1, 2017
 
 
 
 
 
Net Sales
$
1,101,743

$
547,615

$
127,062

$

$
1,776,420

Cost of sales and operating expenses
854,846

434,831

100,714


1,390,391

Gross Margin
246,897

112,784

26,348


386,029

 
 
 
 
 
 
Selling, general and administrative expense
88,973

51,847

6,193

26,435

173,448

Depreciation and amortization
88,073

35,785

14,560

5,686

144,104

Segment operating income/(loss)
69,851

25,152

5,595

(32,121
)
68,477

 
 
 
 
 
 
Equity in net income of unconsolidated subsidiaries
240


8,726


8,966

Segment income/(loss)
70,091

25,152

14,321

(32,121
)
77,443

 
 
 
 
 
 
Total other expense
 
 
 
 
(50,157
)
Income before income taxes
 
 
 
 
$
27,286

 
 
 
 
 
 
Segment assets at July 1, 2017
$
2,542,793

$
1,466,675

$
658,039

$
162,369

$
4,829,876

 
Feed Ingredients
Food Ingredients
Fuel Ingredients
Corporate
Total
Six Months Ended July 2, 2016
 
 
 
 
 
Net Sales
$
1,019,126

$
520,017

$
117,839

$

$
1,656,982

Cost of sales and operating expenses
788,802

399,833

87,373


1,276,008

Gross Margin
230,324

120,184

30,466


380,974

 
 
 
 
 
 
Selling, general and administrative expense
88,570

44,214

3,654

21,189

157,627

Acquisition and integration costs



401

401

Depreciation and amortization
86,496

34,440

14,103

6,748

141,787

Segment operating income/(loss)
55,258

41,530

12,709

(28,338
)
81,159

 
 
 
 
 
 
Equity in net income of unconsolidated subsidiaries
326


19,169


19,495

Segment income/(loss)
55,584

41,530

31,878

(28,338
)
100,654

 
 
 
 
 
 
Total other expense
 
 
 
 
(54,154
)
Income before income taxes
 
 
 
 
$
46,500

 
 
 
 
 
 
Segment assets at December 31, 2016
$
2,464,509

$
1,414,409

$
657,637

$
161,462

$
4,698,017