XML 76 R65.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information (Condensed Consolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Jul. 01, 2017
Dec. 31, 2016
Jul. 02, 2016
Jan. 02, 2016
ASSETS        
Cash and cash equivalents $ 124,817 $ 114,564 $ 157,815 $ 156,884
Restricted cash 282 293    
Accounts receivable, net 382,957 388,397    
Inventories 359,635 330,815    
Income taxes refundable 6,387 7,479    
Prepaid expenses 37,750 29,984    
Other current assets 13,101 21,770    
Total current assets 924,929 893,302    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,584,735 1,515,575    
Intangible assets, net 703,182 711,927    
Goodwill 1,271,927 1,225,893    
Investment in unconsolidated subsidiaries 279,814 292,717    
Other assets 48,239 43,613    
Deferred income taxes 17,050 14,990    
Total assets 4,829,876 4,698,017    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 19,370 23,247    
Accounts payable 186,458 180,895    
Income taxes payable 17,213 4,913    
Accrued expenses 265,939 242,796    
Total current liabilities 488,980 451,851    
Long-term debt, net of current portion 1,727,553 1,727,696    
Other non-current liabilities 96,916 96,114    
Deferred income taxes 349,221 346,134    
Total liabilities 2,662,670 2,621,795    
Total stockholders’ equity 2,167,206 2,076,222    
Total liabilities and stockholders' equity 4,829,876 4,698,017    
Parent [Member]        
ASSETS        
Cash and cash equivalents 1,174 1,470 1,229 3,443
Restricted cash 103 103    
Accounts receivable, net 31,932 39,209    
Inventories 12,466 16,573    
Income taxes refundable 2,914 3,566    
Prepaid expenses 13,531 11,152    
Other current assets 2,915 5,859    
Total current assets 65,035 77,932    
Investment in subsidiaries 4,361,030 4,296,200    
Property, plant and equipment, net 252,217 233,456    
Intangible assets, net 19,104 13,746    
Goodwill 21,860 21,860    
Investment in unconsolidated subsidiaries 2,923 1,438    
Other assets 34,385 36,063    
Deferred income taxes 0 0    
Total assets 4,756,554 4,680,695    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 1,215 4,220    
Accounts payable 207,344 116,075    
Income taxes payable 3,819 (383)    
Accrued expenses 84,454 86,581    
Total current liabilities 296,832 206,493    
Long-term debt, net of current portion 1,076,227 1,109,523    
Other non-current liabilities 62,021 63,072    
Deferred income taxes 137,049 140,543    
Total liabilities 1,572,129 1,519,631    
Total stockholders’ equity 3,184,425 3,161,064    
Total liabilities and stockholders' equity 4,756,554 4,680,695    
Guarantors [Member]        
ASSETS        
Cash and cash equivalents 1,717 5,754 600 3,993
Restricted cash 0 0    
Accounts receivable, net 181,674 97,220    
Inventories 93,965 85,890    
Income taxes refundable 0 0    
Prepaid expenses 2,785 2,769    
Other current assets 1,712 3,165    
Total current assets 281,853 194,798    
Investment in subsidiaries 1,154,398 1,154,398    
Property, plant and equipment, net 504,818 497,312    
Intangible assets, net 276,198 291,724    
Goodwill 552,154 549,960    
Investment in unconsolidated subsidiaries 0 0    
Other assets 356,456 396,222    
Deferred income taxes 0 0    
Total assets 3,125,877 3,084,414    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 0 0    
Accounts payable 26,538 18,142    
Income taxes payable 373 373    
Accrued expenses 24,990 33,834    
Total current liabilities 51,901 52,349    
Long-term debt, net of current portion 0 0    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities 51,901 52,349    
Total stockholders’ equity 3,073,976 3,032,065    
Total liabilities and stockholders' equity 3,125,877 3,084,414    
Non-guarantors [Member]        
ASSETS        
Cash and cash equivalents 121,926 107,340 155,986 149,448
Restricted cash 179 190    
Accounts receivable, net 363,857 339,251    
Inventories 253,204 228,352    
Income taxes refundable 3,473 3,913    
Prepaid expenses 21,434 16,063    
Other current assets 12,095 19,221    
Total current assets 776,168 714,330    
Investment in subsidiaries 875,051 909,263    
Property, plant and equipment, net 827,700 784,807    
Intangible assets, net 407,880 406,457    
Goodwill 697,913 654,073    
Investment in unconsolidated subsidiaries 276,891 291,279    
Other assets 179,084 160,505    
Deferred income taxes 17,050 14,990    
Total assets 4,057,737 3,935,704    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 21,776 25,502    
Accounts payable 137,308 130,718    
Income taxes payable 13,021 4,923    
Accrued expenses 166,268 125,624    
Total current liabilities 338,373 286,767    
Long-term debt, net of current portion 1,173,012 1,167,349    
Other non-current liabilities 34,895 33,042    
Deferred income taxes 212,172 205,591    
Total liabilities 1,758,452 1,692,749    
Total stockholders’ equity 2,299,285 2,242,955    
Total liabilities and stockholders' equity 4,057,737 3,935,704    
Eliminations [Member]        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Accounts receivable, net (194,506) (87,283)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets (3,621) (6,475)    
Total current assets (198,127) (93,758)    
Investment in subsidiaries (6,390,479) (6,359,861)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiaries 0 0    
Other assets (521,686) (549,177)    
Deferred income taxes 0 0    
Total assets (7,110,292) (7,002,796)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt (3,621) (6,475)    
Accounts payable (184,732) (84,040)    
Income taxes payable 0 0    
Accrued expenses (9,773) (3,243)    
Total current liabilities (198,126) (93,758)    
Long-term debt, net of current portion (521,686) (549,176)    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (719,812) (642,934)    
Total stockholders’ equity (6,390,480) (6,359,862)    
Total liabilities and stockholders' equity $ (7,110,292) $ (7,002,796)