XML 79 R68.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information (Condensed Consolidated Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jul. 01, 2017
Jul. 02, 2016
Jul. 01, 2017
Jul. 02, 2016
Cash flows from operating activities:        
Net income $ 10,328 $ 33,991 $ 17,726 $ 36,654
Earnings in investments in subsidiaries 0 0 0 0
Other operating cash flows     179,822 131,579
Net cash provided by operating activities     197,548 168,233
Cash flows from investing activities:        
Capital expenditures     (127,824) (109,406)
Acquisitions, net of cash acquired     (12,369) (8,511)
Investment in subsidiaries and affiliates     (2,250) 0
Note receivable from affiliates     0  
Gross proceeds from disposal of property, plant and equipment and other assets     3,603 2,404
Proceeds from insurance settlement     3,301 1,537
Payments related to routes and other intangibles     (4,635) 0
Net cash used by investing activities     (140,174) (113,976)
Cash flows from financing activities:        
Proceeds from long-term debt     16,405 17,277
Payments on long-term debt     (67,974) (59,255)
Borrowings from revolving credit facility     80,000 41,000
Payments on revolving credit facility     (80,327) (47,207)
Net cash overdraft financing     (1,077) 0
Deferred loan costs     (1,177) 0
Issuance of common stock     22 143
Repurchase of treasury stock     0 (5,000)
Minimum withholding taxes paid on stock awards     (2,091) (1,812)
Excess tax benefits from stock-based compensation     0 (413)
Distributions to noncontrolling interests     (2,135) 0
Net cash used by financing activities     (58,354) (55,267)
Effect of exchange rate changes on cash     11,233 1,941
Net increase in cash and cash equivalents     10,253 931
Cash and cash equivalents at beginning of period     114,564 156,884
Cash and cash equivalents at end of period 124,817 157,815 124,817 157,815
Parent [Member]        
Cash flows from operating activities:        
Net income 10,328 33,991 17,726 36,654
Earnings in investments in subsidiaries (26,513) (68,020) (64,831) (96,991)
Other operating cash flows     135,192 121,503
Net cash provided by operating activities     88,087 61,166
Cash flows from investing activities:        
Capital expenditures     (41,907) (21,542)
Acquisitions, net of cash acquired     0 0
Investment in subsidiaries and affiliates     (2,250)  
Note receivable from affiliates     0  
Gross proceeds from disposal of property, plant and equipment and other assets     1,704 1,009
Proceeds from insurance settlement     0 0
Payments related to routes and other intangibles     (4,635)  
Net cash used by investing activities     (47,088) (20,533)
Cash flows from financing activities:        
Proceeds from long-term debt     0 0
Payments on long-term debt     (43,063) (35,890)
Borrowings from revolving credit facility     80,000 41,000
Payments on revolving credit facility     (75,000) (41,000)
Net cash overdraft financing     0  
Deferred loan costs     (1,177)  
Issuance of common stock     22 143
Repurchase of treasury stock       (5,000)
Minimum withholding taxes paid on stock awards     (2,077) (1,687)
Excess tax benefits from stock-based compensation       (413)
Distributions to noncontrolling interests     0  
Net cash used by financing activities     (41,295) (42,847)
Effect of exchange rate changes on cash     0 0
Net increase in cash and cash equivalents     (296) (2,214)
Cash and cash equivalents at beginning of period     1,470 3,443
Cash and cash equivalents at end of period 1,174 1,229 1,174 1,229
Guarantors [Member]        
Cash flows from operating activities:        
Net income 16,360 37,377 41,911 56,218
Earnings in investments in subsidiaries 0 0 0 0
Other operating cash flows     (36,021) (16,111)
Net cash provided by operating activities     5,890 40,107
Cash flows from investing activities:        
Capital expenditures     (38,269) (43,883)
Acquisitions, net of cash acquired     (12,369) 0
Investment in subsidiaries and affiliates     0  
Note receivable from affiliates     39,733  
Gross proceeds from disposal of property, plant and equipment and other assets     978 383
Proceeds from insurance settlement     0 0
Payments related to routes and other intangibles     0  
Net cash used by investing activities     (9,927) (43,500)
Cash flows from financing activities:        
Proceeds from long-term debt     0 0
Payments on long-term debt     0 0
Borrowings from revolving credit facility     0 0
Payments on revolving credit facility     0 0
Net cash overdraft financing     0  
Deferred loan costs     0  
Issuance of common stock     0 0
Repurchase of treasury stock       0
Minimum withholding taxes paid on stock awards     0 0
Excess tax benefits from stock-based compensation       0
Distributions to noncontrolling interests     0  
Net cash used by financing activities     0 0
Effect of exchange rate changes on cash     0 0
Net increase in cash and cash equivalents     (4,037) (3,393)
Cash and cash equivalents at beginning of period     5,754 3,993
Cash and cash equivalents at end of period 1,717 600 1,717 600
Non-guarantors [Member]        
Cash flows from operating activities:        
Net income 10,153 30,643 22,920 40,773
Earnings in investments in subsidiaries 0 0 0 0
Other operating cash flows     80,651 26,187
Net cash provided by operating activities     103,571 66,960
Cash flows from investing activities:        
Capital expenditures     (47,648) (43,981)
Acquisitions, net of cash acquired     0 (8,511)
Investment in subsidiaries and affiliates     0  
Note receivable from affiliates     (39,733)  
Gross proceeds from disposal of property, plant and equipment and other assets     921 1,012
Proceeds from insurance settlement     3,301 1,537
Payments related to routes and other intangibles     0  
Net cash used by investing activities     (83,159) (49,943)
Cash flows from financing activities:        
Proceeds from long-term debt     16,405 17,277
Payments on long-term debt     (24,911) (23,365)
Borrowings from revolving credit facility     0 0
Payments on revolving credit facility     (5,327) (6,207)
Net cash overdraft financing     (1,077)  
Deferred loan costs     0  
Issuance of common stock     0 0
Repurchase of treasury stock       0
Minimum withholding taxes paid on stock awards     (14) (125)
Excess tax benefits from stock-based compensation       0
Distributions to noncontrolling interests     (2,135)  
Net cash used by financing activities     (17,059) (12,420)
Effect of exchange rate changes on cash     11,233 1,941
Net increase in cash and cash equivalents     14,586 6,538
Cash and cash equivalents at beginning of period     107,340 149,448
Cash and cash equivalents at end of period 121,926 155,986 121,926 155,986
Eliminations [Member]        
Cash flows from operating activities:        
Net income (26,513) (68,020) (64,831) (96,991)
Earnings in investments in subsidiaries 26,513 68,020 64,831 96,991
Other operating cash flows     0 0
Net cash provided by operating activities     0 0
Cash flows from investing activities:        
Capital expenditures     0 0
Acquisitions, net of cash acquired     0 0
Investment in subsidiaries and affiliates     0  
Note receivable from affiliates     0  
Gross proceeds from disposal of property, plant and equipment and other assets     0 0
Proceeds from insurance settlement     0 0
Payments related to routes and other intangibles     0  
Net cash used by investing activities     0 0
Cash flows from financing activities:        
Proceeds from long-term debt     0 0
Payments on long-term debt     0 0
Borrowings from revolving credit facility     0 0
Payments on revolving credit facility     0 0
Net cash overdraft financing     0  
Deferred loan costs     0  
Issuance of common stock     0 0
Repurchase of treasury stock       0
Minimum withholding taxes paid on stock awards     0 0
Excess tax benefits from stock-based compensation       0
Distributions to noncontrolling interests     0  
Net cash used by financing activities     0 0
Effect of exchange rate changes on cash     0 0
Net increase in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0