XML 78 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Condensed Consolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Oct. 01, 2016
Jan. 02, 2016
ASSETS        
Cash and cash equivalents $ 110,146 $ 114,564 $ 148,585 $ 156,884
Restricted cash 282 293    
Accounts receivable, net 414,947 388,397    
Inventories 375,098 330,815    
Income taxes refundable 5,370 7,479    
Prepaid expenses 39,272 29,984    
Other current assets 17,101 21,770    
Total current assets 962,216 893,302    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 1,621,867 1,515,575    
Intangible assets, net 697,908 711,927    
Goodwill 1,298,266 1,225,893    
Investment in unconsolidated subsidiaries 290,028 292,717    
Other assets 47,018 43,613    
Deferred income taxes 17,219 14,990    
Total assets 4,934,522 4,698,017    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 18,215 23,247    
Accounts payable 213,592 180,895    
Income taxes payable 21,974 4,913    
Accrued expenses 292,483 242,796    
Total current liabilities 546,264 451,851    
Long-term debt, net of current portion 1,734,176 1,727,696    
Other non-current liabilities 96,354 96,114    
Deferred income taxes 353,041 346,134    
Total liabilities 2,729,835 2,621,795    
Total stockholders’ equity 2,204,687 2,076,222    
Total liabilities and stockholders' equity 4,934,522 4,698,017    
Parent [Member]        
ASSETS        
Cash and cash equivalents 1,258 1,470 1,377 3,443
Restricted cash 103 103    
Accounts receivable, net 35,722 39,209    
Inventories 17,755 16,573    
Income taxes refundable 1,914 3,566    
Prepaid expenses 14,201 11,152    
Other current assets 5,564 5,859    
Total current assets 76,517 77,932    
Investment in subsidiaries 4,387,119 4,296,200    
Property, plant and equipment, net 265,365 233,456    
Intangible assets, net 18,068 13,746    
Goodwill 21,860 21,860    
Investment in unconsolidated subsidiaries 4,936 1,438    
Other assets 32,574 36,063    
Deferred income taxes 0 0    
Total assets 4,806,439 4,680,695    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 116 4,220    
Accounts payable 253,921 116,075    
Income taxes payable 5,853 (383)    
Accrued expenses 87,159 86,581    
Total current liabilities 347,049 206,493    
Long-term debt, net of current portion 1,068,926 1,109,523    
Other non-current liabilities 58,400 63,072    
Deferred income taxes 136,430 140,543    
Total liabilities 1,610,805 1,519,631    
Total stockholders’ equity 3,195,634 3,161,064    
Total liabilities and stockholders' equity 4,806,439 4,680,695    
Guarantors [Member]        
ASSETS        
Cash and cash equivalents 2,694 5,754 1,742 3,993
Restricted cash 0 0    
Accounts receivable, net 242,553 97,220    
Inventories 90,993 85,890    
Income taxes refundable 0 0    
Prepaid expenses 3,147 2,769    
Other current assets 1,280 3,165    
Total current assets 340,667 194,798    
Investment in subsidiaries 1,152,677 1,154,398    
Property, plant and equipment, net 506,393 497,312    
Intangible assets, net 267,541 291,724    
Goodwill 551,837 549,960    
Investment in unconsolidated subsidiaries 0 0    
Other assets 329,178 396,222    
Deferred income taxes 0 0    
Total assets 3,148,293 3,084,414    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 0 0    
Accounts payable 31,824 18,142    
Income taxes payable 373 373    
Accrued expenses 28,478 33,834    
Total current liabilities 60,675 52,349    
Long-term debt, net of current portion 0 0    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities 60,675 52,349    
Total stockholders’ equity 3,087,618 3,032,065    
Total liabilities and stockholders' equity 3,148,293 3,084,414    
Non-guarantors [Member]        
ASSETS        
Cash and cash equivalents 106,194 107,340 145,466 149,448
Restricted cash 179 190    
Accounts receivable, net 386,776 339,251    
Inventories 266,350 228,352    
Income taxes refundable 3,456 3,913    
Prepaid expenses 21,924 16,063    
Other current assets 15,128 19,221    
Total current assets 800,007 714,330    
Investment in subsidiaries 849,848 909,263    
Property, plant and equipment, net 850,109 784,807    
Intangible assets, net 412,299 406,457    
Goodwill 724,569 654,073    
Investment in unconsolidated subsidiaries 285,092 291,279    
Other assets 185,603 160,505    
Deferred income taxes 17,219 14,990    
Total assets 4,124,746 3,935,704    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt 22,970 25,502    
Accounts payable 163,082 130,718    
Income taxes payable 15,748 4,923    
Accrued expenses 191,715 125,624    
Total current liabilities 393,515 286,767    
Long-term debt, net of current portion 1,165,587 1,167,349    
Other non-current liabilities 37,954 33,042    
Deferred income taxes 216,611 205,591    
Total liabilities 1,813,667 1,692,749    
Total stockholders’ equity 2,311,079 2,242,955    
Total liabilities and stockholders' equity 4,124,746 3,935,704    
Eliminations [Member]        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash 0 0    
Accounts receivable, net (250,104) (87,283)    
Inventories 0 0    
Income taxes refundable 0 0    
Prepaid expenses 0 0    
Other current assets (4,871) (6,475)    
Total current assets (254,975) (93,758)    
Investment in subsidiaries (6,389,644) (6,359,861)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in unconsolidated subsidiaries 0 0    
Other assets (500,337) (549,177)    
Deferred income taxes 0 0    
Total assets (7,144,956) (7,002,796)    
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current portion of long-term debt (4,871) (6,475)    
Accounts payable (235,235) (84,040)    
Income taxes payable 0 0    
Accrued expenses (14,869) (3,243)    
Total current liabilities (254,975) (93,758)    
Long-term debt, net of current portion (500,337) (549,176)    
Other non-current liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (755,312) (642,934)    
Total stockholders’ equity (6,389,644) (6,359,862)    
Total liabilities and stockholders' equity $ (7,144,956) $ (7,002,796)