XML 92 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Condensed Consolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 30, 2017
ASSETS    
Cash and cash equivalents $ 122,869 $ 106,774
Restricted cash 142 142
Accounts receivable, net 413,659 391,847
Inventories 373,121 358,183
Income taxes refundable 4,694 4,509
Prepaid expenses 40,707 38,326
Other current assets 15,888 56,664
Total current assets 971,080 956,445
Investment in subsidiaries 0 0
Property, plant and equipment, net 1,657,609 1,645,822
Intangible assets, net 659,855 676,500
Goodwill 1,309,608 1,301,093
Investment in unconsolidated subsidiaries 409,135 302,038
Other assets 63,037 62,284
Deferred income taxes 15,186 14,043
Total assets 5,085,510 4,958,225
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Current portion of long-term debt 16,722 16,143
Accounts payable 188,048 217,417
Income taxes payable 11,290 12,300
Accrued expenses 290,809 313,623
Total current liabilities 506,869 559,483
Long-term debt, net of current portion 1,764,423 1,698,050
Other non-current liabilities 106,603 106,287
Deferred income taxes 268,376 266,708
Total liabilities 2,646,271 2,630,528
Total stockholders’ equity 2,439,239 2,327,697
Total liabilities and stockholders' equity 5,085,510 4,958,225
Parent [Member]    
ASSETS    
Cash and cash equivalents 899 1,724
Restricted cash 103 103
Accounts receivable, net 37,894 37,453
Inventories 12,547 18,049
Income taxes refundable 2,270 1,591
Prepaid expenses 11,188 10,787
Other current assets 3,066 7,117
Total current assets 67,967 76,824
Investment in subsidiaries 4,879,498 4,734,618
Property, plant and equipment, net 282,431 278,121
Intangible assets, net 16,041 17,034
Goodwill 21,860 21,860
Investment in unconsolidated subsidiaries 7,344 4,341
Other assets 41,953 42,078
Deferred income taxes 0 0
Total assets 5,317,094 5,174,876
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Current portion of long-term debt 4,093 115
Accounts payable 593,331 555,894
Income taxes payable (383) 32
Accrued expenses 75,308 105,625
Total current liabilities 672,349 661,666
Long-term debt, net of current portion 1,060,777 1,030,736
Other non-current liabilities 69,169 69,711
Deferred income taxes 105,029 106,543
Total liabilities 1,907,324 1,868,656
Total stockholders’ equity 3,409,770 3,306,220
Total liabilities and stockholders' equity 5,317,094 5,174,876
Guarantors [Member]    
ASSETS    
Cash and cash equivalents 1,436 2,993
Restricted cash 0 0
Accounts receivable, net 513,155 465,653
Inventories 84,727 84,805
Income taxes refundable 0 0
Prepaid expenses 2,636 3,141
Other current assets 71 923
Total current assets 602,025 557,515
Investment in subsidiaries 1,167,246 1,167,246
Property, plant and equipment, net 503,200 501,842
Intangible assets, net 250,400 258,970
Goodwill 551,837 551,837
Investment in unconsolidated subsidiaries 0 0
Other assets 314,159 314,166
Deferred income taxes 0 0
Total assets 3,388,867 3,351,576
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Current portion of long-term debt 0 0
Accounts payable 44,043 37,466
Income taxes payable 373 373
Accrued expenses 25,988 30,542
Total current liabilities 70,404 68,381
Long-term debt, net of current portion 0 0
Other non-current liabilities 0 0
Deferred income taxes 0 0
Total liabilities 70,404 68,381
Total stockholders’ equity 3,318,463 3,283,195
Total liabilities and stockholders' equity 3,388,867 3,351,576
Non-guarantors [Member]    
ASSETS    
Cash and cash equivalents 120,534 102,057
Restricted cash 39 39
Accounts receivable, net 455,774 436,874
Inventories 275,847 255,329
Income taxes refundable 2,424 2,918
Prepaid expenses 26,883 24,398
Other current assets 12,751 48,624
Total current assets 894,252 870,239
Investment in subsidiaries 844,044 844,044
Property, plant and equipment, net 871,978 865,859
Intangible assets, net 393,414 400,496
Goodwill 735,911 727,396
Investment in unconsolidated subsidiaries 401,791 297,697
Other assets 199,755 193,923
Deferred income taxes 15,186 14,043
Total assets 4,356,331 4,213,697
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Current portion of long-term debt 12,629 16,028
Accounts payable 139,193 169,033
Income taxes payable 11,300 11,895
Accrued expenses 194,158 180,613
Total current liabilities 357,280 377,569
Long-term debt, net of current portion 1,196,476 1,155,197
Other non-current liabilities 37,434 36,576
Deferred income taxes 163,347 160,165
Total liabilities 1,754,537 1,729,507
Total stockholders’ equity 2,601,794 2,484,190
Total liabilities and stockholders' equity 4,356,331 4,213,697
Eliminations [Member]    
ASSETS    
Cash and cash equivalents 0 0
Restricted cash 0 0
Accounts receivable, net (593,164) (548,133)
Inventories 0 0
Income taxes refundable 0 0
Prepaid expenses 0 0
Other current assets 0 0
Total current assets (593,164) (548,133)
Investment in subsidiaries (6,890,788) (6,745,908)
Property, plant and equipment, net 0 0
Intangible assets, net 0 0
Goodwill 0 0
Investment in unconsolidated subsidiaries 0 0
Other assets (492,830) (487,883)
Deferred income taxes 0 0
Total assets (7,976,782) (7,781,924)
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Current portion of long-term debt 0 0
Accounts payable (588,519) (544,976)
Income taxes payable 0 0
Accrued expenses (4,645) (3,157)
Total current liabilities (593,164) (548,133)
Long-term debt, net of current portion (492,830) (487,883)
Other non-current liabilities 0 0
Deferred income taxes 0 0
Total liabilities (1,085,994) (1,036,016)
Total stockholders’ equity (6,890,788) (6,745,908)
Total liabilities and stockholders' equity $ (7,976,782) $ (7,781,924)