XML 93 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Condensed Consolidated Statements of Operations) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Apr. 01, 2017
Net sales $ 875,374 $ 878,510
Costs and expenses:    
Cost of sales and operating expenses 678,099 687,966
Selling, general and administrative expenses 86,902 86,923
Depreciation and amortization 78,619 71,114
Total costs and expenses 843,620 846,003
Operating income 31,754 32,507
Interest expense (23,124) (21,680)
Foreign currency gains/ (losses) (1,481) (264)
Other income/(expense), net (2,516) (2,053)
Equity in net income of unconsolidated subsidiaries 97,154 706
Earnings in investments in subsidiaries 0 0
Income before income taxes 101,787 9,216
Income tax expense 3,712 1,818
Net income attributable to noncontrolling interests (770) (1,569)
Net income attributable to Darling 97,305 5,829
Parent [Member]    
Net sales 119,625 136,157
Costs and expenses:    
Cost of sales and operating expenses 95,868 109,663
Selling, general and administrative expenses 43,778 38,969
Depreciation and amortization 11,059 10,285
Total costs and expenses 150,705 158,917
Operating income (31,080) (22,760)
Interest expense (14,364) (13,586)
Foreign currency gains/ (losses) (23) (6)
Other income/(expense), net (3,410) (3,748)
Equity in net income of unconsolidated subsidiaries (498) (373)
Earnings in investments in subsidiaries 144,880 38,318
Income before income taxes 95,505 (2,155)
Income tax expense (1,800) (7,984)
Net income attributable to noncontrolling interests 0 0
Net income attributable to Darling 97,305 5,829
Guarantors [Member]    
Net sales 344,603 360,184
Costs and expenses:    
Cost of sales and operating expenses 271,237 292,771
Selling, general and administrative expenses 12,837 14,177
Depreciation and amortization 26,291 25,436
Total costs and expenses 310,365 332,384
Operating income 34,238 27,800
Interest expense 3,763 4,023
Foreign currency gains/ (losses) (63) (25)
Other income/(expense), net (1,326) 32
Equity in net income of unconsolidated subsidiaries 0 0
Earnings in investments in subsidiaries 0 0
Income before income taxes 36,612 31,830
Income tax expense 1,335 6,279
Net income attributable to noncontrolling interests 0 0
Net income attributable to Darling 35,277 25,551
Non-guarantors [Member]    
Net sales 467,808 439,788
Costs and expenses:    
Cost of sales and operating expenses 367,656 343,151
Selling, general and administrative expenses 30,287 33,777
Depreciation and amortization 41,269 35,393
Total costs and expenses 439,212 412,321
Operating income 28,596 27,467
Interest expense (12,523) (12,117)
Foreign currency gains/ (losses) (1,395) (233)
Other income/(expense), net 2,220 1,663
Equity in net income of unconsolidated subsidiaries 97,652 1,079
Earnings in investments in subsidiaries 0 0
Income before income taxes 114,550 17,859
Income tax expense 4,177 3,523
Net income attributable to noncontrolling interests (770) (1,569)
Net income attributable to Darling 109,603 12,767
Eliminations [Member]    
Net sales (56,662) (57,619)
Costs and expenses:    
Cost of sales and operating expenses (56,662) (57,619)
Selling, general and administrative expenses 0 0
Depreciation and amortization 0 0
Total costs and expenses (56,662) (57,619)
Operating income 0 0
Interest expense 0 0
Foreign currency gains/ (losses) 0 0
Other income/(expense), net 0 0
Equity in net income of unconsolidated subsidiaries 0 0
Earnings in investments in subsidiaries (144,880) (38,318)
Income before income taxes (144,880) (38,318)
Income tax expense 0 0
Net income attributable to noncontrolling interests 0 0
Net income attributable to Darling $ (144,880) $ (38,318)