XML 95 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Condensed Consolidated Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Apr. 01, 2017
Cash flows from operating activities:    
Net income $ 98,075 $ 7,398
Earnings in investments in subsidiaries 0 0
Other operating cash flows (71,151) 87,060
Net cash provided by operating activities 26,924 94,458
Cash flows from investing activities:    
Capital expenditures (56,587) (62,292)
Investment in subsidiaries and affiliates (3,500) (2,250)
Proceeds from Divestiture of Interest in Subsidiaries and Affiliates 2,805 0
Gross proceeds from disposal of property, plant and equipment and other assets 1,479 1,340
Proceeds from insurance settlement 503 3,301
Payments related to routes and other intangibles (15) 0
Net cash used by investing activities (55,315) (59,901)
Cash flows from financing activities:    
Proceeds from long-term debt 3,876 8,649
Payments on long-term debt (9,622) (9,265)
Borrowings from revolving credit facility 135,184 47,000
Payments on revolving credit facility (80,019) (52,327)
Net cash overdraft financing (331) (1,077)
Deferred loan costs (1,094) (1,135)
Issuance of common stock 182 22
Minimum withholding taxes paid on stock awards (2,018) (1,995)
Distributions to noncontrolling interests 0 (433)
Net cash provided/ (used) by financing activities 46,158 (10,561)
Effect of exchange rate changes on cash (1,672) 309
Net increase in cash, cash equivalents and restricted cash 16,095 24,305
Cash, cash equivalents and restricted cash at beginning of period 106,916 114,857
Cash, cash equivalents and restricted cash at end of period 123,011 139,162
Parent [Member]    
Cash flows from operating activities:    
Net income 98,075 7,398
Earnings in investments in subsidiaries (144,880) (38,318)
Other operating cash flows 30,782 56,236
Net cash provided by operating activities (16,023) 25,316
Cash flows from investing activities:    
Capital expenditures (12,183) (18,732)
Investment in subsidiaries and affiliates (3,500) (2,250)
Proceeds from Divestiture of Interest in Subsidiaries and Affiliates 0  
Gross proceeds from disposal of property, plant and equipment and other assets 828 304
Proceeds from insurance settlement 0 0
Payments related to routes and other intangibles 0  
Net cash used by investing activities (14,855) (20,678)
Cash flows from financing activities:    
Proceeds from long-term debt 0 0
Payments on long-term debt (22) (1,522)
Borrowings from revolving credit facility 62,000 47,000
Payments on revolving credit facility (29,000) (47,000)
Net cash overdraft financing 0 0
Deferred loan costs (1,094) (1,135)
Issuance of common stock 182 22
Minimum withholding taxes paid on stock awards (2,013) (1,981)
Distributions to noncontrolling interests   0
Net cash provided/ (used) by financing activities 30,053 (4,616)
Effect of exchange rate changes on cash 0 0
Net increase in cash, cash equivalents and restricted cash (825) 22
Cash, cash equivalents and restricted cash at beginning of period 1,827 1,573
Cash, cash equivalents and restricted cash at end of period 1,002 1,595
Guarantors [Member]    
Cash flows from operating activities:    
Net income 35,277 25,551
Earnings in investments in subsidiaries 0 0
Other operating cash flows (24,262) (9,676)
Net cash provided by operating activities 11,015 15,875
Cash flows from investing activities:    
Capital expenditures (13,396) (19,689)
Investment in subsidiaries and affiliates 0 0
Proceeds from Divestiture of Interest in Subsidiaries and Affiliates 0  
Gross proceeds from disposal of property, plant and equipment and other assets 321 608
Proceeds from insurance settlement 503 0
Payments related to routes and other intangibles 0  
Net cash used by investing activities (12,572) (19,081)
Cash flows from financing activities:    
Proceeds from long-term debt 0 0
Payments on long-term debt 0 0
Borrowings from revolving credit facility 0 0
Payments on revolving credit facility 0 0
Net cash overdraft financing 0 0
Deferred loan costs 0 0
Issuance of common stock 0 0
Minimum withholding taxes paid on stock awards 0 0
Distributions to noncontrolling interests   0
Net cash provided/ (used) by financing activities 0 0
Effect of exchange rate changes on cash 0 0
Net increase in cash, cash equivalents and restricted cash (1,557) (3,206)
Cash, cash equivalents and restricted cash at beginning of period 2,993 5,754
Cash, cash equivalents and restricted cash at end of period 1,436 2,548
Non-guarantors [Member]    
Cash flows from operating activities:    
Net income 109,603 12,767
Earnings in investments in subsidiaries 0 0
Other operating cash flows (77,671) 40,500
Net cash provided by operating activities 31,932 53,267
Cash flows from investing activities:    
Capital expenditures (31,008) (23,871)
Investment in subsidiaries and affiliates 0 0
Proceeds from Divestiture of Interest in Subsidiaries and Affiliates 2,805  
Gross proceeds from disposal of property, plant and equipment and other assets 330 428
Proceeds from insurance settlement 0 3,301
Payments related to routes and other intangibles (15)  
Net cash used by investing activities (27,888) (20,142)
Cash flows from financing activities:    
Proceeds from long-term debt 3,876 8,649
Payments on long-term debt (9,600) (7,743)
Borrowings from revolving credit facility 73,184 0
Payments on revolving credit facility (51,019) (5,327)
Net cash overdraft financing (331) (1,077)
Deferred loan costs 0 0
Issuance of common stock 0 0
Minimum withholding taxes paid on stock awards (5) (14)
Distributions to noncontrolling interests   (433)
Net cash provided/ (used) by financing activities 16,105 (5,945)
Effect of exchange rate changes on cash (1,672) 309
Net increase in cash, cash equivalents and restricted cash 18,477 27,489
Cash, cash equivalents and restricted cash at beginning of period 102,096 107,530
Cash, cash equivalents and restricted cash at end of period 120,573 135,019
Eliminations [Member]    
Cash flows from operating activities:    
Net income (144,880) (38,318)
Earnings in investments in subsidiaries 144,880 38,318
Other operating cash flows 0 0
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Capital expenditures 0 0
Investment in subsidiaries and affiliates 0 0
Proceeds from Divestiture of Interest in Subsidiaries and Affiliates 0  
Gross proceeds from disposal of property, plant and equipment and other assets 0 0
Proceeds from insurance settlement 0 0
Payments related to routes and other intangibles 0  
Net cash used by investing activities 0 0
Cash flows from financing activities:    
Proceeds from long-term debt 0 0
Payments on long-term debt 0 0
Borrowings from revolving credit facility 0 0
Payments on revolving credit facility 0 0
Net cash overdraft financing 0 0
Deferred loan costs 0 0
Issuance of common stock 0 0
Minimum withholding taxes paid on stock awards 0 0
Distributions to noncontrolling interests   0
Net cash provided/ (used) by financing activities 0 0
Effect of exchange rate changes on cash 0 0
Net increase in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash at beginning of period 0 0
Cash, cash equivalents and restricted cash at end of period $ 0 $ 0