XML 87 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information (Condensed Consolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
May 31, 2018
Dec. 30, 2017
ASSETS      
Cash and cash equivalents $ 104,120   $ 106,774
Restricted cash 142   142
Accounts receivable, net 371,291   391,847
Inventories 370,555   358,183
Income taxes refundable 6,977   4,509
Prepaid expenses 43,965   38,326
Other current assets 21,148   56,664
Total current assets 918,198   956,445
Investment in subsidiaries 0   0
Property, plant and equipment, net 1,624,354   1,645,822
Intangible assets, net 610,878   676,500
Goodwill 1,232,964 $ 19,600 1,301,093
Investment in unconsolidated subsidiaries 399,097   302,038
Other assets 56,802   62,284
Deferred income taxes 14,623   14,043
Total assets 4,856,916   4,958,225
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current portion of long-term debt 7,466   16,143
Accounts payable 185,150   217,417
Income taxes payable 8,975   12,300
Accrued expenses 281,139   313,623
Total current liabilities 482,730   559,483
Long-term debt, net of current portion 1,687,823   1,698,050
Other non-current liabilities 105,649   106,287
Deferred income taxes 242,683   266,708
Total liabilities 2,518,885   2,630,528
Total stockholders’ equity 2,338,031   2,327,697
Total liabilities and stockholders' equity 4,856,916   4,958,225
Parent [Member]      
ASSETS      
Cash and cash equivalents 971   1,724
Restricted cash 103   103
Accounts receivable, net 37,731   37,453
Inventories 15,775   18,049
Income taxes refundable 2,856   1,591
Prepaid expenses 13,170   10,787
Other current assets 5,161   7,117
Total current assets 75,767   76,824
Investment in subsidiaries 4,792,217   4,734,618
Property, plant and equipment, net 314,090   278,121
Intangible assets, net 31,131   17,034
Goodwill 41,414   21,860
Investment in unconsolidated subsidiaries 9,766   4,341
Other assets 38,913   42,078
Deferred income taxes 0   0
Total assets 5,303,298   5,174,876
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current portion of long-term debt 49   115
Accounts payable 643,541   555,894
Income taxes payable 888   32
Accrued expenses 89,917   105,625
Total current liabilities 734,395   661,666
Long-term debt, net of current portion 1,022,688   1,030,736
Other non-current liabilities 68,404   69,711
Deferred income taxes 92,197   106,543
Total liabilities 1,917,684   1,868,656
Total stockholders’ equity 3,385,614   3,306,220
Total liabilities and stockholders' equity 5,303,298   5,174,876
Guarantors [Member]      
ASSETS      
Cash and cash equivalents 1,462   2,993
Restricted cash 0   0
Accounts receivable, net 499,988   465,653
Inventories 85,471   84,805
Income taxes refundable 0   0
Prepaid expenses 2,813   3,141
Other current assets (2,152)   923
Total current assets 587,582   557,515
Investment in subsidiaries 1,366,126   1,167,246
Property, plant and equipment, net 497,077   501,842
Intangible assets, net 216,133   258,970
Goodwill 490,748   551,837
Investment in unconsolidated subsidiaries 0   0
Other assets 65,149   314,166
Deferred income taxes 0   0
Total assets 3,222,815   3,351,576
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current portion of long-term debt 0   0
Accounts payable 16,949   37,466
Income taxes payable 0   373
Accrued expenses 26,875   30,542
Total current liabilities 43,824   68,381
Long-term debt, net of current portion 0   0
Other non-current liabilities 0   0
Deferred income taxes 0   0
Total liabilities 43,824   68,381
Total stockholders’ equity 3,178,991   3,283,195
Total liabilities and stockholders' equity 3,222,815   3,351,576
Non-guarantors [Member]      
ASSETS      
Cash and cash equivalents 101,687   102,057
Restricted cash 39   39
Accounts receivable, net 449,745   436,874
Inventories 269,309   255,329
Income taxes refundable 4,121   2,918
Prepaid expenses 27,982   24,398
Other current assets 18,139   48,624
Total current assets 871,022   870,239
Investment in subsidiaries 844,044   844,044
Property, plant and equipment, net 813,187   865,859
Intangible assets, net 363,614   400,496
Goodwill 700,802   727,396
Investment in unconsolidated subsidiaries 389,331   297,697
Other assets 186,738   193,923
Deferred income taxes 14,623   14,043
Total assets 4,183,361   4,213,697
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current portion of long-term debt 7,417   16,028
Accounts payable 138,528   169,033
Income taxes payable 8,087   11,895
Accrued expenses 166,653   180,613
Total current liabilities 320,685   377,569
Long-term debt, net of current portion 899,133   1,155,197
Other non-current liabilities 37,245   36,576
Deferred income taxes 150,486   160,165
Total liabilities 1,407,549   1,729,507
Total stockholders’ equity 2,775,812   2,484,190
Total liabilities and stockholders' equity 4,183,361   4,213,697
Eliminations [Member]      
ASSETS      
Cash and cash equivalents 0   0
Restricted cash 0   0
Accounts receivable, net (616,173)   (548,133)
Inventories 0   0
Income taxes refundable 0   0
Prepaid expenses 0   0
Other current assets 0   0
Total current assets (616,173)   (548,133)
Investment in subsidiaries (7,002,387)   (6,745,908)
Property, plant and equipment, net 0   0
Intangible assets, net 0   0
Goodwill 0   0
Investment in unconsolidated subsidiaries 0   0
Other assets (233,998)   (487,883)
Deferred income taxes 0   0
Total assets (7,852,558)   (7,781,924)
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current portion of long-term debt 0   0
Accounts payable (613,868)   (544,976)
Income taxes payable 0   0
Accrued expenses (2,306)   (3,157)
Total current liabilities (616,174)   (548,133)
Long-term debt, net of current portion (233,998)   (487,883)
Other non-current liabilities 0   0
Deferred income taxes 0   0
Total liabilities (850,172)   (1,036,016)
Total stockholders’ equity (7,002,386)   (6,745,908)
Total liabilities and stockholders' equity $ (7,852,558)   $ (7,781,924)