XML 87 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information (Condensed Consolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 29, 2018
May 31, 2018
Dec. 30, 2017
ASSETS      
Cash and cash equivalents $ 81,470   $ 106,774
Restricted cash 103   142
Accounts receivable, net 363,312   391,847
Inventories 361,679   358,183
Income taxes refundable 8,356   4,509
Prepaid expenses 43,305   38,326
Other current assets 20,253   56,664
Total current assets 878,478   956,445
Investment in subsidiaries 0   0
Property, plant and equipment, net 1,631,036   1,645,822
Intangible assets, net 593,234   676,500
Goodwill 1,233,545 $ 19,600 1,301,093
Investment in unconsolidated subsidiaries 398,794   302,038
Other assets 54,574   62,284
Deferred income taxes 15,550   14,043
Total assets 4,805,211   4,958,225
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current portion of long-term debt 11,100   16,143
Accounts payable 177,769   217,417
Income taxes payable 5,906   12,300
Accrued expenses 291,056   313,623
Total current liabilities 485,831   559,483
Long-term debt, net of current portion 1,668,129   1,698,050
Other non-current liabilities 101,878   106,287
Deferred income taxes 234,070   266,708
Total liabilities 2,489,908   2,630,528
Total stockholders’ equity 2,315,303   2,327,697
Total liabilities and stockholders' equity 4,805,211   4,958,225
Parent [Member]      
ASSETS      
Cash and cash equivalents 1,029   1,724
Restricted cash 103   103
Accounts receivable, net 38,944   37,453
Inventories 22,062   18,049
Income taxes refundable 2,998   1,591
Prepaid expenses 14,930   10,787
Other current assets 4,011   7,117
Total current assets 84,077   76,824
Investment in subsidiaries 4,820,655   4,734,618
Property, plant and equipment, net 334,101   278,121
Intangible assets, net 29,897   17,034
Goodwill 41,489   21,860
Investment in unconsolidated subsidiaries 12,535   4,341
Other assets 38,612   42,078
Deferred income taxes 0   0
Total assets 5,361,366   5,174,876
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current portion of long-term debt 5,025   115
Accounts payable 689,123   555,894
Income taxes payable (128)   32
Accrued expenses 89,167   105,625
Total current liabilities 783,187   661,666
Long-term debt, net of current portion 1,041,407   1,030,736
Other non-current liabilities 67,314   69,711
Deferred income taxes 88,908   106,543
Total liabilities 1,980,816   1,868,656
Total stockholders’ equity 3,380,550   3,306,220
Total liabilities and stockholders' equity 5,361,366   5,174,876
Guarantors [Member]      
ASSETS      
Cash and cash equivalents 36   2,993
Restricted cash 0   0
Accounts receivable, net 547,174   465,653
Inventories 86,917   84,805
Income taxes refundable 0   0
Prepaid expenses 3,297   3,141
Other current assets (2,063)   923
Total current assets 635,361   557,515
Investment in subsidiaries 1,366,126   1,167,246
Property, plant and equipment, net 498,771   501,842
Intangible assets, net 208,535   258,970
Goodwill 490,748   551,837
Investment in unconsolidated subsidiaries 0   0
Other assets 49,149   314,166
Deferred income taxes 0   0
Total assets 3,248,690   3,351,576
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current portion of long-term debt 0   0
Accounts payable 20,604   37,466
Income taxes payable 0   373
Accrued expenses 28,520   30,542
Total current liabilities 49,124   68,381
Long-term debt, net of current portion 0   0
Other non-current liabilities 0   0
Deferred income taxes 0   0
Total liabilities 49,124   68,381
Total stockholders’ equity 3,199,566   3,283,195
Total liabilities and stockholders' equity 3,248,690   3,351,576
Non-guarantors [Member]      
ASSETS      
Cash and cash equivalents 80,405   102,057
Restricted cash 0   39
Accounts receivable, net 443,329   436,874
Inventories 252,700   255,329
Income taxes refundable 5,358   2,918
Prepaid expenses 25,078   24,398
Other current assets 18,305   48,624
Total current assets 825,175   870,239
Investment in subsidiaries 844,044   844,044
Property, plant and equipment, net 798,164   865,859
Intangible assets, net 354,802   400,496
Goodwill 701,308   727,396
Investment in unconsolidated subsidiaries 386,259   297,697
Other assets 172,242   193,923
Deferred income taxes 15,550   14,043
Total assets 4,097,544   4,213,697
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current portion of long-term debt 6,075   16,028
Accounts payable 130,892   169,033
Income taxes payable 6,034   11,895
Accrued expenses 176,655   180,613
Total current liabilities 319,656   377,569
Long-term debt, net of current portion 832,151   1,155,197
Other non-current liabilities 34,564   36,576
Deferred income taxes 145,162   160,165
Total liabilities 1,331,533   1,729,507
Total stockholders’ equity 2,766,011   2,484,190
Total liabilities and stockholders' equity 4,097,544   4,213,697
Eliminations [Member]      
ASSETS      
Cash and cash equivalents 0   0
Restricted cash 0   0
Accounts receivable, net (666,135)   (548,133)
Inventories 0   0
Income taxes refundable 0   0
Prepaid expenses 0   0
Other current assets 0   0
Total current assets (666,135)   (548,133)
Investment in subsidiaries (7,030,825)   (6,745,908)
Property, plant and equipment, net 0   0
Intangible assets, net 0   0
Goodwill 0   0
Investment in unconsolidated subsidiaries 0   0
Other assets (205,429)   (487,883)
Deferred income taxes 0   0
Total assets (7,902,389)   (7,781,924)
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current portion of long-term debt 0   0
Accounts payable (662,850)   (544,976)
Income taxes payable 0   0
Accrued expenses (3,286)   (3,157)
Total current liabilities (666,136)   (548,133)
Long-term debt, net of current portion (205,429)   (487,883)
Other non-current liabilities 0   0
Deferred income taxes 0   0
Total liabilities (871,565)   (1,036,016)
Total stockholders’ equity (7,030,824)   (6,745,908)
Total liabilities and stockholders' equity $ (7,902,389)   $ (7,781,924)