XML 98 R87.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Financial Information (Condensed Consolidated Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 30, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income $ 19,640 $ 98,075
Earnings in investments in subsidiaries 0 0
Other operating cash flows 28,961 (71,151)
Net cash provided by operating activities 48,601 26,924
Cash flows from investing activities:    
Capital expenditures (84,269) (56,587)
Acquisitions (1,431) 0
Investment in subsidiaries and affiliates 0 (3,500)
Proceeds from sale of investment in subsidiary 0 2,805
Gross proceeds from disposal of property, plant and equipment and other assets 7,868 1,479
Proceeds from insurance settlement 845 503
Payments related to routes and other intangibles (2,778) (15)
Net cash used by investing activities (79,765) (55,315)
Cash flows from financing activities:    
Proceeds from long-term debt 2,138 3,876
Payments on long-term debt (10,974) (9,622)
Borrowings from revolving credit facility 156,829 135,184
Payments on revolving credit facility (138,147) (80,019)
Net cash overdraft financing 14,525 (331)
Deferred loan costs 0 (1,094)
Issuance of common stock 12 182
Minimum withholding taxes paid on stock awards (3,190) (2,018)
Net cash provided by financing activities 21,193 46,158
Effect of exchange rate changes on cash (1,575) (1,672)
Net increase/(decrease) in cash, cash equivalents and restricted cash (11,546) 16,095
Cash, cash equivalents and restricted cash at beginning of period 107,369 106,916
Cash, cash equivalents and restricted cash at end of period 95,823 123,011
Parent [Member]    
Cash flows from operating activities:    
Net income 19,640 98,075
Earnings in investments in subsidiaries (54,627) (144,880)
Other operating cash flows 52,135 30,782
Net cash provided by operating activities 17,148 (16,023)
Cash flows from investing activities:    
Capital expenditures (34,303) (12,183)
Acquisitions (1,157)  
Investment in subsidiaries and affiliates   (3,500)
Proceeds from sale of investment in subsidiary   0
Gross proceeds from disposal of property, plant and equipment and other assets 132 828
Proceeds from insurance settlement 0 0
Payments related to routes and other intangibles 0 0
Net cash used by investing activities (35,328) (14,855)
Cash flows from financing activities:    
Proceeds from long-term debt 0 0
Payments on long-term debt 0 (22)
Borrowings from revolving credit facility 50,000 62,000
Payments on revolving credit facility (37,000) (29,000)
Net cash overdraft financing 8,350 0
Deferred loan costs   (1,094)
Issuance of common stock 12 182
Minimum withholding taxes paid on stock awards (3,190) (2,013)
Net cash provided by financing activities 18,172 30,053
Effect of exchange rate changes on cash 0 0
Net increase/(decrease) in cash, cash equivalents and restricted cash (8) (825)
Cash, cash equivalents and restricted cash at beginning of period 1,098 1,827
Cash, cash equivalents and restricted cash at end of period 1,090 1,002
Guarantors [Member]    
Cash flows from operating activities:    
Net income 18,521 35,277
Earnings in investments in subsidiaries 0 0
Other operating cash flows (2,881) (24,262)
Net cash provided by operating activities 15,640 11,015
Cash flows from investing activities:    
Capital expenditures (23,498) (13,396)
Acquisitions 0  
Investment in subsidiaries and affiliates   0
Proceeds from sale of investment in subsidiary   0
Gross proceeds from disposal of property, plant and equipment and other assets 7,016 321
Proceeds from insurance settlement 845 503
Payments related to routes and other intangibles 0 0
Net cash used by investing activities (15,637) (12,572)
Cash flows from financing activities:    
Proceeds from long-term debt 0 0
Payments on long-term debt (2) 0
Borrowings from revolving credit facility 0 0
Payments on revolving credit facility 0 0
Net cash overdraft financing 0 0
Deferred loan costs   0
Issuance of common stock 0 0
Minimum withholding taxes paid on stock awards 0 0
Net cash provided by financing activities (2) 0
Effect of exchange rate changes on cash 0 0
Net increase/(decrease) in cash, cash equivalents and restricted cash 1 (1,557)
Cash, cash equivalents and restricted cash at beginning of period 32 2,993
Cash, cash equivalents and restricted cash at end of period 33 1,436
Non-guarantors [Member]    
Cash flows from operating activities:    
Net income 36,106 109,603
Earnings in investments in subsidiaries 0 0
Other operating cash flows (20,293) (77,671)
Net cash provided by operating activities 15,813 31,932
Cash flows from investing activities:    
Capital expenditures (26,468) (31,008)
Acquisitions (274)  
Investment in subsidiaries and affiliates   0
Proceeds from sale of investment in subsidiary   2,805
Gross proceeds from disposal of property, plant and equipment and other assets 720 330
Proceeds from insurance settlement 0 0
Payments related to routes and other intangibles (2,778) (15)
Net cash used by investing activities (28,800) (27,888)
Cash flows from financing activities:    
Proceeds from long-term debt 2,138 3,876
Payments on long-term debt (10,972) (9,600)
Borrowings from revolving credit facility 106,829 73,184
Payments on revolving credit facility (101,147) (51,019)
Net cash overdraft financing 6,175 (331)
Deferred loan costs   0
Issuance of common stock 0 0
Minimum withholding taxes paid on stock awards 0 (5)
Net cash provided by financing activities 3,023 16,105
Effect of exchange rate changes on cash (1,575) (1,672)
Net increase/(decrease) in cash, cash equivalents and restricted cash (11,539) 18,477
Cash, cash equivalents and restricted cash at beginning of period 106,239 102,096
Cash, cash equivalents and restricted cash at end of period 94,700 120,573
Eliminations [Member]    
Cash flows from operating activities:    
Net income (54,627) (144,880)
Earnings in investments in subsidiaries 54,627 144,880
Other operating cash flows 0 0
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Capital expenditures 0 0
Acquisitions 0  
Investment in subsidiaries and affiliates   0
Proceeds from sale of investment in subsidiary   0
Gross proceeds from disposal of property, plant and equipment and other assets 0 0
Proceeds from insurance settlement 0 0
Payments related to routes and other intangibles 0 0
Net cash used by investing activities 0 0
Cash flows from financing activities:    
Proceeds from long-term debt 0 0
Payments on long-term debt 0 0
Borrowings from revolving credit facility 0 0
Payments on revolving credit facility 0 0
Net cash overdraft financing 0 0
Deferred loan costs   0
Issuance of common stock 0 0
Minimum withholding taxes paid on stock awards 0 0
Net cash provided by financing activities 0 0
Effect of exchange rate changes on cash 0 0
Net increase/(decrease) in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash at beginning of period 0 0
Cash, cash equivalents and restricted cash at end of period $ 0 $ 0