XML 95 R85.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor Financial Information (Condensed Consolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 29, 2019
Mar. 30, 2019
Dec. 30, 2018
Dec. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
ASSETS              
Cash and cash equivalents $ 87,011     $ 107,262      
Restricted cash 103     107      
Accounts receivable, net 357,671     385,737      
Inventories 348,309     341,028      
Income taxes refundable 5,554     6,462      
Prepaid expenses 44,363     35,247      
Other current assets 24,127     22,099      
Total current assets 867,138     897,942      
Investment in subsidiaries 0     0      
Property, plant and equipment, net 1,722,296     1,687,858      
Intangible assets, net 565,976     595,862      
Goodwill 1,233,486     1,229,159      
Investment in unconsolidated subsidiaries 458,032     410,177      
Operating right-of-use assets, net 120,950   $ 135,700 0      
Other assets 54,353     53,375      
Deferred income taxes 14,365     14,981      
Total assets 5,036,596     4,889,354      
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Current portion of long-term debt 35,877     7,492      
Accounts payable 208,901     219,479      
Income taxes payable 10,291     4,043      
Operating lease liability, current 36,703     0      
Accrued expenses 274,534     309,484      
Total current liabilities 566,306     540,498      
Long-term debt, net of current portion 1,640,056     1,666,940      
Operating lease liability, non-current 83,440     0      
Other non-current liabilities 113,086     115,032      
Deferred income taxes 227,073     231,063      
Total liabilities 2,629,961     2,553,533      
Total stockholders’ equity 2,406,635 $ 2,356,699   2,335,821 $ 2,338,031 $ 2,439,239 $ 2,327,697
Total liabilities and stockholders' equity 5,036,596     4,889,354      
Parent [Member]              
ASSETS              
Cash and cash equivalents 3,562     995      
Restricted cash 103     103      
Accounts receivable, net 41,248     56,113      
Inventories 19,391     23,752      
Income taxes refundable 1,550     2,851      
Prepaid expenses 16,597     12,890      
Other current assets 3,156     2,680      
Total current assets 85,607     99,384      
Investment in subsidiaries 5,003,892     4,880,193      
Property, plant and equipment, net 409,543     375,824      
Intangible assets, net 47,238     50,132      
Goodwill 49,902     49,506      
Investment in unconsolidated subsidiaries 13,051     13,969      
Operating right-of-use assets, net 70,324            
Other assets 39,312     39,395      
Deferred income taxes 0     0      
Total assets 5,718,869     5,508,403      
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Current portion of long-term debt 18,068     3,558      
Accounts payable 839,937     783,406      
Income taxes payable (855)     (10)      
Operating lease liability, current 20,201            
Accrued expenses 92,882     107,572      
Total current liabilities 970,233     894,526      
Long-term debt, net of current portion 1,045,820     1,019,130      
Operating lease liability, non-current 50,800            
Other non-current liabilities 77,323     78,589      
Deferred income taxes 97,185     95,710      
Total liabilities 2,241,361     2,087,955      
Total stockholders’ equity 3,477,508     3,420,448      
Total liabilities and stockholders' equity 5,718,869     5,508,403      
Guarantors [Member]              
ASSETS              
Cash and cash equivalents 32     32      
Restricted cash 0     0      
Accounts receivable, net 663,987     619,628      
Inventories 89,246     83,261      
Income taxes refundable 0     0      
Prepaid expenses 2,161     2,936      
Other current assets (1,557)     (1,418)      
Total current assets 753,869     704,439      
Investment in subsidiaries 1,366,517     1,366,126      
Property, plant and equipment, net 507,120     503,130      
Intangible assets, net 185,741     200,936      
Goodwill 490,748     490,748      
Investment in unconsolidated subsidiaries 0     0      
Operating right-of-use assets, net 32,625            
Other assets 139     138      
Deferred income taxes 0     0      
Total assets 3,336,759     3,265,517      
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Current portion of long-term debt 5     5      
Accounts payable 32,804     24,388      
Income taxes payable 0     0      
Operating lease liability, current 10,351            
Accrued expenses 28,356     33,387      
Total current liabilities 71,516     57,780      
Long-term debt, net of current portion 15     18      
Operating lease liability, non-current 21,776            
Other non-current liabilities 0     0      
Deferred income taxes 0     0      
Total liabilities 93,307     57,798      
Total stockholders’ equity 3,243,452     3,207,719      
Total liabilities and stockholders' equity 3,336,759     3,265,517      
Non-guarantors [Member]              
ASSETS              
Cash and cash equivalents 83,417     106,235      
Restricted cash 0     4      
Accounts receivable, net 465,807     461,005      
Inventories 239,672     234,015      
Income taxes refundable 4,004     3,611      
Prepaid expenses 25,605     19,421      
Other current assets 22,528     20,837      
Total current assets 841,033     845,128      
Investment in subsidiaries 844,043     844,044      
Property, plant and equipment, net 805,633     808,904      
Intangible assets, net 332,997     344,794      
Goodwill 692,836     688,905      
Investment in unconsolidated subsidiaries 444,981     396,208      
Operating right-of-use assets, net 18,001            
Other assets 14,902     13,842      
Deferred income taxes 14,365     14,981      
Total assets 4,008,791     3,956,806      
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Current portion of long-term debt 17,804     3,929      
Accounts payable 149,511     162,678      
Income taxes payable 11,146     4,053      
Operating lease liability, current 6,151            
Accrued expenses 153,315     168,541      
Total current liabilities 337,927     339,201      
Long-term debt, net of current portion 594,221     647,792      
Operating lease liability, non-current 10,864            
Other non-current liabilities 35,763     36,443      
Deferred income taxes 129,888     135,353      
Total liabilities 1,108,663     1,158,789      
Total stockholders’ equity 2,900,128     2,798,017      
Total liabilities and stockholders' equity 4,008,791     3,956,806      
Eliminations [Member]              
ASSETS              
Operating right-of-use assets, net 0            
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Operating lease liability, current 0            
Operating lease liability, non-current 0            
Eliminations [Member]              
ASSETS              
Cash and cash equivalents 0     0      
Restricted cash 0     0      
Accounts receivable, net (813,371)     (751,009)      
Inventories 0     0      
Income taxes refundable 0     0      
Prepaid expenses 0     0      
Other current assets 0     0      
Total current assets (813,371)     (751,009)      
Investment in subsidiaries (7,214,452)     (7,090,363)      
Property, plant and equipment, net 0     0      
Intangible assets, net 0     0      
Goodwill 0     0      
Investment in unconsolidated subsidiaries 0     0      
Other assets 0     0      
Deferred income taxes 0     0      
Total assets (8,027,823)     (7,841,372)      
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Current portion of long-term debt 0     0      
Accounts payable (813,351)     (750,993)      
Income taxes payable 0     0      
Accrued expenses (19)     (16)      
Total current liabilities (813,370)     (751,009)      
Long-term debt, net of current portion 0     0      
Other non-current liabilities 0     0      
Deferred income taxes 0     0      
Total liabilities (813,370)     (751,009)      
Total stockholders’ equity (7,214,453)     (7,090,363)      
Total liabilities and stockholders' equity $ (8,027,823)     $ (7,841,372)