XML 21 R85.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Financial Information (Condensed Consolidated Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 30, 2018
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
ASSETS                  
Cash and cash equivalents $ 69,122       $ 107,262        
Restricted cash 159       107        
Accounts receivable, net 355,006       385,737        
Inventories 353,003       341,028        
Income taxes refundable 4,952       6,462        
Prepaid expenses 46,378       35,247        
Other current assets 25,061       22,099        
Total current assets 853,681       897,942        
Investment in subsidiaries 0       0        
Property, plant and equipment, net 1,714,768       1,687,858        
Intangible assets, net 537,360       595,862        
Goodwill 1,212,313       1,229,159        
Investment in unconsolidated subsidiaries 447,689       410,177        
Operating right-of-use assets, net 119,063     $ 135,700 0        
Other assets 46,179       53,375        
Deferred income taxes 13,846       14,981        
Total assets 4,944,899       4,889,354        
LIABILITIES AND STOCKHOLDERS’ EQUITY                  
Current portion of long-term debt 61,092       7,492        
Accounts payable 192,010       219,479        
Income taxes payable 10,404       4,043        
Operating lease liability, current 35,223       0        
Accrued expenses 297,164       309,484        
Total current liabilities 595,893       540,498        
Long-term debt, net of current portion 1,559,809       1,666,940        
Operating lease liability, non-current 83,754       0        
Other non-current liabilities 113,222       115,032        
Deferred income taxes 219,329       231,063        
Total liabilities 2,572,007       2,553,533        
Total stockholders’ equity 2,372,892 $ 2,406,635 $ 2,356,699   2,335,821 $ 2,315,303 $ 2,338,031 $ 2,439,239 $ 2,327,697
Total liabilities and stockholders' equity 4,944,899       4,889,354        
Parent [Member]                  
ASSETS                  
Cash and cash equivalents 542       995        
Restricted cash 103       103        
Accounts receivable, net 42,305       56,113        
Inventories 26,939       23,752        
Income taxes refundable 1,544       2,851        
Prepaid expenses 18,671       12,890        
Other current assets 6,034       2,680        
Total current assets 96,138       99,384        
Investment in subsidiaries 5,056,589       4,880,193        
Property, plant and equipment, net 426,046       375,824        
Intangible assets, net 45,820       50,132        
Goodwill 49,902       49,506        
Investment in unconsolidated subsidiaries 12,878       13,969        
Operating right-of-use assets, net 71,528                
Other assets 36,165       39,395        
Deferred income taxes 0       0        
Total assets 5,795,066       5,508,403        
LIABILITIES AND STOCKHOLDERS’ EQUITY                  
Current portion of long-term debt 24,509       3,558        
Accounts payable 889,921       783,406        
Income taxes payable (862)       (10)        
Operating lease liability, current 19,220                
Accrued expenses 103,571       107,572        
Total current liabilities 1,036,359       894,526        
Long-term debt, net of current portion 1,027,553       1,019,130        
Operating lease liability, non-current 53,459                
Other non-current liabilities 79,126       78,589        
Deferred income taxes 99,986       95,710        
Total liabilities 2,296,483       2,087,955        
Total stockholders’ equity 3,498,583       3,420,448        
Total liabilities and stockholders' equity 5,795,066       5,508,403        
Guarantors [Member]                  
ASSETS                  
Cash and cash equivalents 26       32        
Restricted cash 0       0        
Accounts receivable, net 682,090       619,628        
Inventories 94,192       83,261        
Income taxes refundable 0       0        
Prepaid expenses 2,042       2,936        
Other current assets (2,057)       (1,418)        
Total current assets 776,293       704,439        
Investment in subsidiaries 1,366,517       1,366,126        
Property, plant and equipment, net 510,433       503,130        
Intangible assets, net 178,145       200,936        
Goodwill 490,748       490,748        
Investment in unconsolidated subsidiaries 0       0        
Operating right-of-use assets, net 30,954                
Other assets 145       138        
Deferred income taxes 0       0        
Total assets 3,353,235       3,265,517        
LIABILITIES AND STOCKHOLDERS’ EQUITY                  
Current portion of long-term debt 5       5        
Accounts payable 35,446       24,388        
Income taxes payable 0       0        
Operating lease liability, current 10,225                
Accrued expenses 28,667       33,387        
Total current liabilities 74,343       57,780        
Long-term debt, net of current portion 13       18        
Operating lease liability, non-current 20,262                
Other non-current liabilities 0       0        
Deferred income taxes 0       0        
Total liabilities 94,618       57,798        
Total stockholders’ equity 3,258,617       3,207,719        
Total liabilities and stockholders' equity 3,353,235       3,265,517        
Non-guarantors [Member]                  
ASSETS                  
Cash and cash equivalents 68,554       106,235        
Restricted cash 56       4        
Accounts receivable, net 500,072       461,005        
Inventories 231,872       234,015        
Income taxes refundable 3,408       3,611        
Prepaid expenses 25,665       19,421        
Other current assets 37,856       20,837        
Total current assets 867,483       845,128        
Investment in subsidiaries 844,043       844,044        
Property, plant and equipment, net 778,289       808,904        
Intangible assets, net 313,395       344,794        
Goodwill 671,663       688,905        
Investment in unconsolidated subsidiaries 434,811       396,208        
Operating right-of-use assets, net 16,581                
Other assets 48,143       13,842        
Deferred income taxes 13,846       14,981        
Total assets 3,988,254       3,956,806        
LIABILITIES AND STOCKHOLDERS’ EQUITY                  
Current portion of long-term debt 53,350       3,929        
Accounts payable 136,093       162,678        
Income taxes payable 11,266       4,053        
Operating lease liability, current 5,778                
Accrued expenses 164,936       168,541        
Total current liabilities 371,423       339,201        
Long-term debt, net of current portion 570,517       647,792        
Operating lease liability, non-current 10,033                
Other non-current liabilities 34,096       36,443        
Deferred income taxes 119,343       135,353        
Total liabilities 1,105,412       1,158,789        
Total stockholders’ equity 2,882,842       2,798,017        
Total liabilities and stockholders' equity 3,988,254       3,956,806        
Eliminations [Member]                  
ASSETS                  
Operating right-of-use assets, net 0                
LIABILITIES AND STOCKHOLDERS’ EQUITY                  
Operating lease liability, current 0                
Operating lease liability, non-current 0                
Eliminations [Member]                  
ASSETS                  
Cash and cash equivalents 0       0        
Restricted cash 0       0        
Accounts receivable, net (869,461)       (751,009)        
Inventories 0       0        
Income taxes refundable 0       0        
Prepaid expenses 0       0        
Other current assets (16,772)       0        
Total current assets (886,233)       (751,009)        
Investment in subsidiaries (7,267,149)       (7,090,363)        
Property, plant and equipment, net 0       0        
Intangible assets, net 0       0        
Goodwill 0       0        
Investment in unconsolidated subsidiaries 0       0        
Other assets (38,274)       0        
Deferred income taxes 0       0        
Total assets (8,191,656)       (7,841,372)        
LIABILITIES AND STOCKHOLDERS’ EQUITY                  
Current portion of long-term debt (16,772)       0        
Accounts payable (869,450)       (750,993)        
Income taxes payable 0       0        
Accrued expenses (10)       (16)        
Total current liabilities (886,232)       (751,009)        
Long-term debt, net of current portion (38,274)       0        
Other non-current liabilities 0       0        
Deferred income taxes 0       0        
Total liabilities (924,506)       (751,009)        
Total stockholders’ equity (7,267,150)       (7,090,363)        
Total liabilities and stockholders' equity $ (8,191,656)       $ (7,841,372)