XML 66 R86.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Financial Information (Condensed Consolidated Statements of Operations) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 28, 2019
Sep. 29, 2018
Sep. 28, 2019
Sep. 29, 2018
Net sales $ 842,049 $ 812,576 $ 2,504,477 $ 2,534,596
Costs and expenses:        
Cost of sales and operating expenses 652,923 647,929 1,948,552 1,978,729
Loss (gain) on disposal of property, plant, equipment and other assets (2,669) 172 (20,845) 472
Selling, general and administrative expenses 83,549 67,447 249,569 232,907
Restructuring and impairment charges 0 0 0 14,965
Depreciation and amortization 80,407 78,842 239,057 235,915
Total costs and expenses 814,210 794,390 2,416,333 2,462,988
Equity in net income/(loss) of Diamond Green Diesel 32,020 (2,630) 94,390 109,655
Operating income 59,859 15,556 182,534 181,263
Interest expense (19,359) (20,080) (60,088) (66,220)
Debt extinguishment costs 0 0 (12,126) (23,509)
Foreign currency gain/(loss) 466 (2,106) (654) (7,082)
Gain/(loss) on disposal of subsidiaries 0 3,038 0 (12,500)
Other expense, net (2,614) (2,786) (7,158) (4,103)
Equity in net loss of other unconsolidated subsidiaries (665) (162) (1,087) (57)
Earnings in investments in subsidiaries 0 0 0 0
Income/(loss) before taxes 37,687 (6,540) 101,421 67,792
Income tax expense/(benefit) 10,850 (1,403) 23,900 3,992
Net income attributable to noncontrolling interests (1,116) (900) (7,530) (2,952)
Net income/(loss) attributable to Darling 25,721 (6,037) 69,991 60,848
Parent [Member]        
Net sales 164,488 136,460 481,645 391,281
Costs and expenses:        
Cost of sales and operating expenses 130,498 108,008 384,408 306,298
Loss (gain) on disposal of property, plant, equipment and other assets (86) (29) (44) (230)
Selling, general and administrative expenses 41,225 34,967 129,218 115,138
Restructuring and impairment charges   0   0
Depreciation and amortization 15,071 12,036 43,668 34,672
Total costs and expenses 186,708 154,982 557,250 455,878
Equity in net income/(loss) of Diamond Green Diesel 0 0 0 0
Operating income (22,220) (18,522) (75,605) (64,597)
Interest expense (13,862) (13,823) (42,967) (42,380)
Debt extinguishment costs   0 (12,126) (15,635)
Foreign currency gain/(loss) (30) (4) (31) (441)
Gain/(loss) on disposal of subsidiaries   0   (15,538)
Other expense, net (2,026) (1,791) (4,878) (15,405)
Equity in net loss of other unconsolidated subsidiaries (1,172) (732) (3,090) (1,807)
Earnings in investments in subsidiaries 52,697 28,438 176,004 207,477
Income/(loss) before taxes 13,387 (6,434) 37,307 51,674
Income tax expense/(benefit) (12,334) (397) (32,684) (9,174)
Net income attributable to noncontrolling interests 0 0 0 0
Net income/(loss) attributable to Darling 25,721 (6,037) 69,991 60,848
Guarantors [Member]        
Net sales 330,655 328,148 986,390 1,021,248
Costs and expenses:        
Cost of sales and operating expenses 273,238 274,159 813,491 821,220
Loss (gain) on disposal of property, plant, equipment and other assets (2,343) (12) (7,331) (227)
Selling, general and administrative expenses 12,319 7,457 35,042 32,719
Restructuring and impairment charges   0   0
Depreciation and amortization 25,317 25,322 76,594 77,555
Total costs and expenses 308,531 306,926 917,796 931,267
Equity in net income/(loss) of Diamond Green Diesel 0 0 0 0
Operating income 22,124 21,222 68,594 89,981
Interest expense (52) 190 (108) 7,193
Debt extinguishment costs   0 0 0
Foreign currency gain/(loss) (4) (2) (3) (96)
Gain/(loss) on disposal of subsidiaries   0   0
Other expense, net (431) (656) (2,407) (172)
Equity in net loss of other unconsolidated subsidiaries 0 0 0 0
Earnings in investments in subsidiaries 0 0 0 0
Income/(loss) before taxes 21,637 20,754 66,076 96,906
Income tax expense/(benefit) 6,472 179 15,571 5,706
Net income attributable to noncontrolling interests 0 0 0 0
Net income/(loss) attributable to Darling 15,165 20,575 50,505 91,200
Non-guarantors [Member]        
Net sales 403,749 410,936 1,206,999 1,302,210
Costs and expenses:        
Cost of sales and operating expenses 306,030 328,730 921,210 1,031,354
Loss (gain) on disposal of property, plant, equipment and other assets (240) 213 (13,470) 929
Selling, general and administrative expenses 30,005 25,023 85,309 85,050
Restructuring and impairment charges   0   14,965
Depreciation and amortization 40,019 41,484 118,795 123,688
Total costs and expenses 375,814 395,450 1,111,844 1,255,986
Equity in net income/(loss) of Diamond Green Diesel 32,020 (2,630) 94,390 109,655
Operating income 59,955 12,856 189,545 155,879
Interest expense (5,445) (6,447) (17,013) (31,033)
Debt extinguishment costs   0 0 (7,874)
Foreign currency gain/(loss) 500 (2,100) (620) (6,545)
Gain/(loss) on disposal of subsidiaries   3,038   3,038
Other expense, net (157) (339) 127 11,474
Equity in net loss of other unconsolidated subsidiaries 507 570 2,003 1,750
Earnings in investments in subsidiaries 0 0 0 0
Income/(loss) before taxes 55,360 7,578 174,042 126,689
Income tax expense/(benefit) 16,712 (1,185) 41,013 7,460
Net income attributable to noncontrolling interests (1,116) (900) (7,530) (2,952)
Net income/(loss) attributable to Darling 37,532 7,863 125,499 116,277
Eliminations [Member]        
Costs and expenses:        
Equity in net income/(loss) of Diamond Green Diesel 0 0 0 0
Debt extinguishment costs   0 0 0
Eliminations [Member]        
Net sales (56,843) (62,968) (170,557) (180,143)
Costs and expenses:        
Cost of sales and operating expenses (56,843) (62,968) (170,557) (180,143)
Loss (gain) on disposal of property, plant, equipment and other assets 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Restructuring and impairment charges   0   0
Depreciation and amortization 0 0 0 0
Total costs and expenses (56,843) (62,968) (170,557) (180,143)
Operating income 0 0 0 0
Interest expense 0 0 0 0
Foreign currency gain/(loss) 0 0 0 0
Gain/(loss) on disposal of subsidiaries   0   0
Other expense, net 0 0 0 0
Equity in net loss of other unconsolidated subsidiaries 0 0 0 0
Earnings in investments in subsidiaries (52,697) (28,438) (176,004) (207,477)
Income/(loss) before taxes (52,697) (28,438) (176,004) (207,477)
Income tax expense/(benefit) 0 0 0 0
Net income attributable to noncontrolling interests 0 0 0 0
Net income/(loss) attributable to Darling $ (52,697) $ (28,438) $ (176,004) $ (207,477)