XML 99 R87.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Financial Information (Condensed Consolidated Statements of Comprehensive Income) (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 28, 2019
Sep. 29, 2018
Net income/(loss) $ 26,837 $ 31,044 $ 19,640 $ (5,137) $ (29,138) $ 98,075 $ 77,521 $ 63,800
Other comprehensive income, net of tax:                
Foreign currency translation (47,626) 16,326 (4,886) (5,584) (76,837) 17,295 (36,186) (65,126)
Pension adjustments 859     668     2,576 2,001
Total other comprehensive income/(loss), net of tax (52,841)     (4,644)     (38,015) (63,989)
Total comprehensive income/(loss) (26,004)     (9,781)     39,506 (189)
Comprehensive income attributable to noncontrolling interests 1,120     (538)     7,822 1,981
Comprehensive income/(loss) attributable to Darling (27,124)     (9,243)     31,684 (2,170)
Parent [Member]                
Net income/(loss) 26,837     (5,137)     77,521 63,800
Other comprehensive income, net of tax:                
Foreign currency translation 1,328     165     1,509 1,281
Pension adjustments 767     565     2,300 1,696
Total other comprehensive income/(loss), net of tax 2,648     693     4,384 1,804
Total comprehensive income/(loss) 29,485     (4,444)     81,905 65,604
Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income/(loss) attributable to Darling 29,485     (4,444)     81,905 65,604
Guarantors [Member]                
Net income/(loss) 15,165     20,575     50,505 91,200
Other comprehensive income, net of tax:                
Foreign currency translation 0     0     0 (53,387)
Pension adjustments 0     0     0 0
Total other comprehensive income/(loss), net of tax 0     0     0 (53,387)
Total comprehensive income/(loss) 15,165     20,575     50,505 37,813
Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income/(loss) attributable to Darling 15,165     20,575     50,505 37,813
Non-guarantors [Member]                
Net income/(loss) 37,532     7,863     125,499 116,277
Other comprehensive income, net of tax:                
Foreign currency translation (48,954)     (5,749)     (37,695) (13,020)
Pension adjustments 92     103     276 305
Total other comprehensive income/(loss), net of tax (55,489)     (5,337)     (42,399) (12,406)
Total comprehensive income/(loss) (17,957)     2,526     83,100 103,871
Comprehensive income attributable to noncontrolling interests 1,120     (538)     7,822 1,981
Comprehensive income/(loss) attributable to Darling (19,077)     3,064     75,278 101,890
Eliminations [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments       0       0
Natural Gas Swap [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments 0     0   22 0 22
Natural Gas Swap [Member] | Parent [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments               22
Natural Gas Swap [Member] | Guarantors [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments               0
Natural Gas Swap [Member] | Non-guarantors [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments               0
Soybean Meal [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments 0     3     0 3
Soybean Meal [Member] | Parent [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments       3       3
Soybean Meal [Member] | Guarantors [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments       0       0
Soybean Meal [Member] | Non-guarantors [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments       0       0
Corn Option [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments 553 22   (40) $ 447 $ (1,605) 575 (1,198)
Corn Option [Member] | Parent [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments 553     (40)     575 (1,198)
Corn Option [Member] | Guarantors [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments 0     0     0 0
Corn Option [Member] | Non-guarantors [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments 0     0     0 0
Heating Oil Swaps And Options [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments (1,683)     0     450 0
Heating Oil Swaps And Options [Member] | Parent [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments 0           0  
Heating Oil Swaps And Options [Member] | Guarantors [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments 0           0  
Heating Oil Swaps And Options [Member] | Non-guarantors [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments (1,683)           450  
Foreign Exchange Contract [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments (4,944) $ 1,451 $ (1,937) 309     (5,430) 309
Foreign Exchange Contract [Member] | Parent [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments 0     0     0 0
Foreign Exchange Contract [Member] | Guarantors [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments 0     0     0 0
Foreign Exchange Contract [Member] | Non-guarantors [Member]                
Other comprehensive income, net of tax:                
Derivative adjustments (4,944)     309     (5,430) 309
Eliminations [Member]                
Net income/(loss) (52,697)     (28,438)     (176,004) (207,477)
Other comprehensive income, net of tax:                
Foreign currency translation 0     0     0 0
Pension adjustments 0     0     0 0
Derivative adjustments 0     0     0 0
Total other comprehensive income/(loss), net of tax 0     0     0 0
Total comprehensive income/(loss) (52,697)     (28,438)     (176,004) (207,477)
Comprehensive income attributable to noncontrolling interests 0     0     0 0
Comprehensive income/(loss) attributable to Darling $ (52,697)     $ (28,438)     $ (176,004) $ (207,477)