XML 111 R116.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Guarantor Financial Information Condensed Consolidated Statements of Operations (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended
--- | --- | --- | ---
May 31, 2018 | Dec. 28, 2019 | Sep. 28, 2019 | Jun. 29, 2019 | Mar. 30, 2019 | Dec. 29, 2018 | Sep. 29, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 28, 2019 | Dec. 29, 2018 | Dec. 30, 2017
Net sales |  | $ 859,428 | $ 842,049 | $ 827,324 | $ 835,104 | $ 853,130 | $ 812,576 | $ 846,646 | $ 875,374 | $ 3,363,905 | $ 3,387,726 | $ 3,662,251
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales and operating expenses |  |  |  |  |  |  |  |  |  | 2,589,085 | 2,646,374 | 2,875,680
Loss/(gain) on sale of assets |  |  |  |  |  |  |  |  |  | (20,582) | 709 | (237)
Selling, general and administrative expense |  |  |  |  |  |  |  |  |  | 358,523 | 309,264 | 343,502
Restructuring Costs and Asset Impairment Charges |  |  |  |  |  |  |  |  |  | 0 | 14,965 | 0
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 325,510 | 321,192 | 302,100
Total costs and expenses |  |  |  |  |  |  |  |  |  | 3,252,536 | 3,292,504 | 3,521,045
Equity In Income (Loss) from Subsidiary, before Tax |  |  |  |  |  |  |  |  |  | 364,452 | 159,779 | 28,239
Operating income |  | 293,287 | 59,859 | 74,124 | 48,551 | 73,738 | 15,556 | 36,754 | 128,953 | 475,821 | 255,001 | 169,445
Interest expense |  |  |  |  |  |  |  |  |  | (78,674) | (86,429) | (88,926)
Gain (Loss) on Extinguishment of Debt |  |  |  |  |  |  |  |  |  | (12,126) | (23,509) | 0
Foreign currency losses |  |  |  |  |  |  |  |  |  | (1,311) | (6,431) | (6,898)
Gain (Loss) on Disposition of Business | $ 15,600 |  |  |  |  |  |  |  |  | 2,967 | (12,545) | (885)
Other expense, net |  |  |  |  |  |  |  |  |  | (6,671) | (7,562) | (8,801)
Equity in net income of other unconsolidated subsidiaries |  |  |  |  |  |  |  |  |  | 428 | (550) | 265
Earnings in investments in subsidiaries |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Income from operations before income taxes |  | 279,013 | 37,687 | 38,820 | 24,914 | 50,183 | (6,540) | (27,455) | 101,787 | 380,434 | 117,975 | 64,200
Income taxes (benefit) |  |  |  |  |  |  |  |  |  | 59,467 | 12,031 | (69,154)
Net income attributable to noncontrolling interests |  | (837) | (1,116) | (4,786) | (1,628) | (1,496) | (900) | (1,282) | (770) | (8,367) | (4,448) | (4,886)
Net income attributable to Darling |  | $ 242,609 | $ 25,721 | $ 26,258 | $ 18,012 | $ 40,648 | $ (6,037) | $ (30,420) | $ 97,305 | 312,600 | 101,496 | 128,468
Parent Company [Member] |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  |  |  |  |  |  |  |  |  | 652,708 | 541,499 | 545,699
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales and operating expenses |  |  |  |  |  |  |  |  |  | 515,286 | 422,028 | 429,983
Loss/(gain) on sale of assets |  |  |  |  |  |  |  |  |  | (403) | (86) | (302)
Selling, general and administrative expense |  |  |  |  |  |  |  |  |  | 187,851 | 149,715 | 150,880
Restructuring Costs and Asset Impairment Charges |  |  |  |  |  |  |  |  |  |  | 0 |
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 61,777 | 48,941 | 42,366
Total costs and expenses |  |  |  |  |  |  |  |  |  | 764,511 | 620,598 | 622,927
Equity In Income (Loss) from Subsidiary, before Tax |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Operating income |  |  |  |  |  |  |  |  |  | (111,803) | (79,099) | (77,228)
Interest expense |  |  |  |  |  |  |  |  |  | (56,240) | (56,832) | (55,336)
Gain (Loss) on Extinguishment of Debt |  |  |  |  |  |  |  |  |  | (12,126) | (15,635) |
Foreign currency losses |  |  |  |  |  |  |  |  |  | (306) | (431) | (234)
Gain (Loss) on Disposition of Business |  |  |  |  |  |  |  |  |  | 0 | (15,583) | 0
Other expense, net |  |  |  |  |  |  |  |  |  | (5,828) | (18,487) | (14,651)
Equity in net income of other unconsolidated subsidiaries |  |  |  |  |  |  |  |  |  | (2,425) | (2,622) | (1,847)
Earnings in investments in subsidiaries |  |  |  |  |  |  |  |  |  | 471,827 | 270,943 | 438,580
Income from operations before income taxes |  |  |  |  |  |  |  |  |  | 283,099 | 82,254 | 289,284
Income taxes (benefit) |  |  |  |  |  |  |  |  |  | (29,501) | (19,242) | 160,816
Net income attributable to noncontrolling interests |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to Darling |  |  |  |  |  |  |  |  |  | 312,600 | 101,496 | 128,468
Guarantors [Member] |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  |  |  |  |  |  |  |  |  | 1,305,464 | 1,338,376 | 1,464,920
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales and operating expenses |  |  |  |  |  |  |  |  |  | 1,078,247 | 1,080,420 | 1,198,528
Loss/(gain) on sale of assets |  |  |  |  |  |  |  |  |  | (7,356) | (184) | (257)
Selling, general and administrative expense |  |  |  |  |  |  |  |  |  | 43,855 | 46,199 | 55,053
Restructuring Costs and Asset Impairment Charges |  |  |  |  |  |  |  |  |  |  | 0 |
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 104,247 | 107,581 | 106,406
Total costs and expenses |  |  |  |  |  |  |  |  |  | 1,218,993 | 1,234,016 | 1,359,730
Equity In Income (Loss) from Subsidiary, before Tax |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Operating income |  |  |  |  |  |  |  |  |  | 86,471 | 104,360 | 105,190
Interest expense |  |  |  |  |  |  |  |  |  | (167) | 7,397 | 15,818
Gain (Loss) on Extinguishment of Debt |  |  |  |  |  |  |  |  |  | 0 | 0 |
Foreign currency losses |  |  |  |  |  |  |  |  |  | 4 | (103) | 114
Gain (Loss) on Disposition of Business |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Other expense, net |  |  |  |  |  |  |  |  |  | (880) | (1,019) | 37
Equity in net income of other unconsolidated subsidiaries |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Earnings in investments in subsidiaries |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Income from operations before income taxes |  |  |  |  |  |  |  |  |  | 85,428 | 110,635 | 121,159
Income taxes (benefit) |  |  |  |  |  |  |  |  |  | 13,354 | 11,282 | (130,508)
Net income attributable to noncontrolling interests |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to Darling |  |  |  |  |  |  |  |  |  | 72,074 | 99,353 | 251,667
Non-guarantors [Member] |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  |  |  |  |  |  |  |  |  | 1,637,861 | 1,738,427 | 1,893,304
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales and operating expenses |  |  |  |  |  |  |  |  |  | 1,227,680 | 1,374,502 | 1,488,841
Loss/(gain) on sale of assets |  |  |  |  |  |  |  |  |  | (12,823) | 979 | 322
Selling, general and administrative expense |  |  |  |  |  |  |  |  |  | 126,817 | 113,350 | 137,569
Restructuring Costs and Asset Impairment Charges |  |  |  |  |  |  |  |  |  |  | 14,965 |
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 159,486 | 164,670 | 153,328
Total costs and expenses |  |  |  |  |  |  |  |  |  | 1,501,160 | 1,668,466 | 1,780,060
Equity In Income (Loss) from Subsidiary, before Tax |  |  |  |  |  |  |  |  |  | 364,452 | 159,779 | 28,239
Operating income |  |  |  |  |  |  |  |  |  | 501,153 | 229,740 | 141,483
Interest expense |  |  |  |  |  |  |  |  |  | (22,267) | (36,994) | (49,408)
Gain (Loss) on Extinguishment of Debt |  |  |  |  |  |  |  |  |  | 0 | (7,874) |
Foreign currency losses |  |  |  |  |  |  |  |  |  | (1,009) | (5,897) | (6,778)
Gain (Loss) on Disposition of Business |  |  |  |  |  |  |  |  |  | 2,967 | 3,038 | (885)
Other expense, net |  |  |  |  |  |  |  |  |  | 37 | 11,944 | 5,813
Equity in net income of other unconsolidated subsidiaries |  |  |  |  |  |  |  |  |  | 2,853 | 2,072 | 2,112
Earnings in investments in subsidiaries |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Income from operations before income taxes |  |  |  |  |  |  |  |  |  | 483,734 | 196,029 | 92,337
Income taxes (benefit) |  |  |  |  |  |  |  |  |  | 75,614 | 19,991 | (99,462)
Net income attributable to noncontrolling interests |  |  |  |  |  |  |  |  |  | (8,367) | (4,448) | (4,886)
Net income attributable to Darling |  |  |  |  |  |  |  |  |  | 399,753 | 171,590 | 186,913
Consolidation, Eliminations [Member] |  |  |  |  |  |  |  |  |  |  |  |
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |  |
Restructuring Costs and Asset Impairment Charges |  |  |  |  |  |  |  |  |  |  | 0 |
Equity In Income (Loss) from Subsidiary, before Tax |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Gain (Loss) on Extinguishment of Debt |  |  |  |  |  |  |  |  |  | 0 | 0 |
Gain (Loss) on Disposition of Business |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Consolidation, Eliminations [Member] |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  |  |  |  |  |  |  |  |  | (232,128) | (230,576) | (241,672)
Costs and expenses: |  |  |  |  |  |  |  |  |  |  |  |
Cost of sales and operating expenses |  |  |  |  |  |  |  |  |  | (232,128) | (230,576) | (241,672)
Loss/(gain) on sale of assets |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Selling, general and administrative expense |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Depreciation and amortization |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Total costs and expenses |  |  |  |  |  |  |  |  |  | (232,128) | (230,576) | (241,672)
Operating income |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest expense |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Foreign currency losses |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Other expense, net |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Equity in net income of other unconsolidated subsidiaries |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Earnings in investments in subsidiaries |  |  |  |  |  |  |  |  |  | (471,827) | (270,943) | (438,580)
Income from operations before income taxes |  |  |  |  |  |  |  |  |  | (471,827) | (270,943) | (438,580)
Income taxes (benefit) |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to noncontrolling interests |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to Darling |  |  |  |  |  |  |  |  |  | $ (471,827) | $ (270,943) | $ (438,580)

X
- Definition Earnings in Investments in Subsidiaries + References No definition available. + Details
Name: | dar_EarningsInInvestmentsInSubsidiaries
Namespace Prefix: | dar_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Equity In Income (Loss) from Subsidiary, before Tax + References No definition available. + Details
Name: | dar_EquityInIncomeLossfromSubsidiarybeforeTax
Namespace Prefix: | dar_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a),(d)) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 + Details
Name: | us-gaap_CostOfGoodsAndServicesSold
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450222&loc=d3e30840-110895 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109240200&loc=d3e30700-110894 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=109240200&loc=d3e30690-110894 + Details
Name: | us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of gain (loss) on sale or disposal of assets, including but not limited to property plant and equipment, intangible assets and equity in securities of subsidiaries or equity method investee. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 + Details
Name: | us-gaap_GainLossOnDispositionOfAssets1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of gain (loss) from sale and disposal of integrated set of activities and assets capable of being conducted and managed for purpose of providing return in form of dividend, lower cost, or other economic benefit to investor, owner, member and participant. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4582445-111684 + Details
Name: | us-gaap_GainLossOnSaleOfBusiness
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=117329964&loc=d3e12355-112629 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=117329964&loc=d3e12317-112629 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68072869&loc=d3e41242-110953 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(10)) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(8)) -URI http://asc.fasb.org/extlink&oid=116637232&loc=SL114874131-224263 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22694-107794 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(15)) -URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) for proportionate share of equity method investee's income (loss). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -URI http://asc.fasb.org/extlink&oid=116637232&loc=SL114874131-224263 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=109237563&loc=d3e33749-111570 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 20 -Section 45 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=109238882&loc=d3e38679-109324 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28555-108399 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669619-108580 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669625-108580 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=116637232&loc=SL114874131-224263 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669625-108580 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669619-108580 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=116874947&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (expense) related to nonoperating activities, classified as other. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount, after cash payment, of expenses associated with exit or disposal activities pursuant to an authorized plan and expenses resulting from the write-down of assets. Excludes expenses related to a business combination, a discontinued operation or an asset retirement obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 + Details
Name: | us-gaap_RestructuringCostsAndAssetImpairmentCharges
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118956577&loc=SL49130543-203045 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=118956577&loc=SL49130545-203045 + Details
Name: | us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=68048583&loc=d3e3636-108311 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 + Details
Name: | us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidationItemsAxis=srt_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |