XML 54 R44.htm IDEA: XBRL DOCUMENT
v3.24.3

Other Comprehensive Income (Tables) | 9 Months Ended
--- | ---
Sep. 28, 2024
Equity [Abstract] |
Schedule of Comprehensive Income (Loss) | The components of other comprehensive income/(loss) and the related tax impacts for the three and nine months ended September 28, 2024 and September 30, 2023 are as follows (in thousands):
| Three Months Ended
| Before-Tax | Tax (Expense) | Net-of-Tax
| Amount | or Benefit | Amount
| September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023
Defined benefit pension plans |  |  |  |  |  |
Amortization of prior service (cost)/benefit | $ | (6) |  | $ | (1) |  | $ | 3 |  | $ | — |  | $ | (3) |  | $ | (1) |
Amortization of actuarial loss | 349 |  | 434 |  | (84) |  | (106) |  | 265 |  | 328 |
Total defined benefit pension plans | 343 |  | 433 |  | (81) |  | (106) |  | 262 |  | 327 |
Soybean meal option derivatives |  |  |  |  |  |
Reclassified to earnings | — |  | 322 |  | — |  | (82) |  | — |  | 240 |
Activity recognized in other comprehensive income/(loss) | — |  | (361) |  | — |  | 92 |  | — |  | (269) |
Total soybean meal option derivatives | — |  | (39) |  | — |  | 10 |  | — |  | (29) |
Corn option derivatives |  |  |  |  |  |
Reclassified to earnings | (605) |  | — |  | 147 |  | — |  | (458) |  | — |
Activity recognized in other comprehensive income/(loss) | (193) |  | — |  | 47 |  | — |  | (146) |  | — |
Total corn option derivatives | (798) |  | — |  | 194 |  | — |  | (604) |  | — |
Heating oil derivatives at DGD (Note 15) |  |  |  |  |  |
Activity recognized in other comprehensive income/(loss) | 21,798 |  | (39,221) |  | (5,297) |  | 9,962 |  | 16,501 |  | (29,259) |
Total heating oil derivatives | 21,798 |  | (39,221) |  | (5,297) |  | 9,962 |  | 16,501 |  | (29,259) |
Interest swap derivatives |  |  |  |  |  |
Reclassified to earnings | 18,069 |  | (22,072) |  | (4,391) |  | 5,606 |  | 13,678 |  | (16,466) |
Activity recognized in other comprehensive income/(loss) | (25,777) |  | 24,633 |  | 6,264 |  | (6,256) |  | (19,513) |  | 18,377 |
Total interest swap derivatives | (7,708) |  | 2,561 |  | 1,873 |  | (650) |  | (5,835) |  | 1,911 |
Foreign exchange derivatives |  |  |  |  |  |
Reclassified to earnings | 924 |  | (11,677) |  | (305) |  | 3,973 |  | 619 |  | (7,704) |
Activity recognized in other comprehensive income/(loss) | 8,200 |  | (4,124) |  | (2,752) |  | 1,403 |  | 5,448 |  | (2,721) |
Total foreign exchange derivatives | 9,124 |  | (15,801) |  | (3,057) |  | 5,376 |  | 6,067 |  | (10,425) |
Foreign currency translation | 57,147 |  | (82,571) |  | (1,697) |  | 1,074 |  | 55,450 |  | (81,497) |
Other comprehensive income/(loss) | $ | 79,906 |  | $ | (134,638) |  | $ | (8,065) |  | $ | 15,666 |  | $ | 71,841 |  | $ | (118,972) |
| Nine Months Ended
| Before-Tax | Tax (Expense) | Net-of-Tax
| Amount | or Benefit | Amount
| September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023
Defined benefit pension plans |  |  |  |  |  |
Amortization of prior service (cost)/benefit | $ | (18) |  | $ | (1) |  | $ | 8 |  | $ | — |  | $ | (10) |  | $ | (1) |
Amortization of actuarial loss | 1,047 |  | 1,302 |  | (251) |  | (320) |  | 796 |  | 982 |
Total defined benefit pension plans | 1,029 |  | 1,301 |  | (243) |  | (320) |  | 786 |  | 981 |
Soybean meal option derivatives |  |  |  |  |  |
Reclassified to earnings | (33) |  | (182) |  | 8 |  | 46 |  | (25) |  | (136) |
Activity recognized in other comprehensive income/(loss) | — |  | (448) |  | — |  | 114 |  | — |  | (334) |
Total soybean meal option derivatives | (33) |  | (630) |  | 8 |  | 160 |  | (25) |  | (470) |
Corn option derivatives |  |  |  |  |  |
Reclassified to earnings | (605) |  | (1,537) |  | 147 |  | 390 |  | (458) |  | (1,147) |
Activity recognized in other comprehensive income/(loss) | 1,211 |  | 1,627 |  | (294) |  | (412) |  | 917 |  | 1,215 |
Total corn option derivatives | 606 |  | 90 |  | (147) |  | (22) |  | 459 |  | 68 |
Heating oil derivatives at DGD (Note 15) |  |  |  |  |  |
Activity recognized in other comprehensive income/(loss) | (24,628) |  | (34,081) |  | 5,984 |  | 8,657 |  | (18,644) |  | (25,424) |
Total heating oil derivatives | (24,628) |  | (34,081) |  | 5,984 |  | 8,657 |  | (18,644) |  | (25,424) |
Interest swap derivatives |  |  |  |  |  |
Reclassified to earnings | (8,716) |  | (21,206) |  | 2,118 |  | 5,386 |  | (6,598) |  | (15,820) |
Activity recognized in other comprehensive income/(loss) | 2,114 |  | 37,609 |  | (514) |  | (9,552) |  | 1,600 |  | 28,057 |
Total interest swap derivatives | (6,602) |  | 16,403 |  | 1,604 |  | (4,166) |  | (4,998) |  | 12,237 |
Foreign exchange derivatives |  |  |  |  |  |
Reclassified to earnings | (6,471) |  | (23,950) |  | 2,203 |  | 8,149 |  | (4,268) |  | (15,801) |
Activity recognized in other comprehensive income/(loss) | (23,219) |  | 30,720 |  | 7,906 |  | (10,453) |  | (15,313) |  | 20,267 |
Total foreign exchange derivatives | (29,690) |  | 6,770 |  | 10,109 |  | (2,304) |  | (19,581) |  | 4,466 |
Foreign currency translation | (176,481) |  | 56,984 |  | (777) |  | 328 |  | (177,258) |  | 57,312 |
Other comprehensive income/(loss) | $ | (235,799) |  | $ | 46,837 |  | $ | 16,538 |  | $ | 2,333 |  | $ | (219,261) |  | $ | 49,170 |
Reclassification out of Accumulated Other Comprehensive Income (Loss) | The following table presents the amounts reclassified out of each component of other comprehensive income/(loss), net of tax for the three and nine months ended September 28, 2024 and September 30, 2023 as follows (in thousands):
| Three Months Ended | Nine Months Ended |
| September 28, 2024 | September 30, 2023 | September 28, 2024 | September 30, 2023 | Statement of Operations Classification
Derivative instruments |  |  |  |  |
Soybean meal option derivatives | $ | — |  | $ | (322) |  | $ | 33 |  | $ | 182 |  | Net sales
Foreign exchange contracts | (924) |  | 11,677 |  | 6,471 |  | 23,950 |  | Net sales
Corn option derivatives | 605 |  | — |  | 605 |  | 1,537 |  | Cost of sales and operating expenses
Interest swaps | (18,069) |  | 22,072 |  | 8,716 |  | 21,206 |  | Foreign currency gain/(loss) and interest expense
| (18,388) |  | 33,427 |  | 15,825 |  | 46,875 |  | Total before tax
| 4,549 |  | (9,497) |  | (4,476) |  | (13,971) |  | Income taxes
| (13,839) |  | 23,930 |  | 11,349 |  | 32,904 |  | Net of tax
Defined benefit pension plans |  |  |  |  |
Amortization of prior service cost | $ | 6 |  | $ | 1 |  | $ | 18 |  | $ | 1 |  | (a)
Amortization of actuarial loss | (349) |  | (434) |  | (1,047) |  | (1,302) |  | (a)
| (343) |  | (433) |  | (1,029) |  | (1,301) |  | Total before tax
| 81 |  | 106 |  | 243 |  | 320 |  | Income taxes
| (262) |  | (327) |  | (786) |  | (981) |  | Net of tax
Total reclassifications | $ | (14,101) |  | $ | 23,603 |  | $ | 10,563 |  | $ | 31,923 |  | Net of tax
(a)These items are included in the computation of net periodic pension cost. See Note 14 (Employee Benefit Plans) to the Company’s Consolidated Financial Statement included herein for additional information.
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table presents changes in each component of accumulated other comprehensive income/(loss) as of September 28, 2024 as follows (in thousands):
|  | Nine Months Ended September 28, 2024
|  | Foreign |  |  | Defined |
|  | Currency | Derivative |  | Benefit |
|  | Translation | Instruments |  | Pension Plans | Total
Accumulated Other Comprehensive income/ (loss) December 30, 2023, attributable to Darling, net of tax |  | $ | (231,678) |  | $ | 47,730 |  |  | $ | (14,398) |  | $ | (198,346) |
Other comprehensive loss before reclassifications |  | (177,258) |  | (31,440) |  |  | — |  | (208,698) |
Amounts reclassified from accumulated other comprehensive income/ (loss) |  | — |  | (11,349) |  |  | 786 |  | (10,563) |
Net current-period other comprehensive income/ (loss) |  | (177,258) |  | (42,789) |  |  | 786 |  | (219,261) |
Noncontrolling interest |  | 278 |  | — |  |  | — |  | 278 |
Accumulated Other Comprehensive income/ (loss) September 28, 2024, attributable to Darling, net of tax |  | $ | (409,214) |  | $ | 4,941 |  |  | $ | (13,612) |  | $ | (417,885) |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information about items reclassified out of accumulated other comprehensive income (loss). + References No definition available. + Details
Name: | us-gaap_ReclassificationOutOfAccumulatedOtherComprehensiveIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accumulated other comprehensive income (loss). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14A Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20 + Details
Name: | us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of comprehensive income (loss). Includes, but is not limited to, foreign currency translation adjustments, foreign currency transactions designated as economic hedges of a net investment in foreign entity, gain (loss) and prior service cost (credit) for pension plans and other postretirement benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 1 -Section 45 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1 + Details
Name: | us-gaap_ScheduleOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration