XML 45 R2.htm IDEA: XBRL DOCUMENT
v3.25.1

Pay vs Performance Disclosure - USD ($) | 12 Months Ended
--- | ---
Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020
Pay vs Performance Disclosure |  |  |  |  |
Pay vs Performance Disclosure, Table | ITEM 402(v) PAY VERSUS PERFORMANCE DISCLOSURE ITEM 402(v) PAY VERSUS PERFORMANCE DISCLOSURE The following table sets forth the compensation for our Chief Executive Officer and the average compensation for our other named executive officers, both as reported in the Summary Compensation Table and with certain adjustments to reflect the “compensation actually paid” (“CAP”) to such individuals, as defined under SEC rules, for each of 2024, 2023, 2022, 2021 and 2020. The table also provides information on our cumulative total shareholder return (“TSR”), the cumulative TSR of our peer group, Net Income (which we refer to as “Net Earnings” in the Consolidated Statements of Earnings in our Form 10-K) and Adjusted EBITDA over such years in accordance with SEC rules. Pay Versus Performance Table
| Year |  |  | Summary Compensation Table Total for Ted Harris(1) $ |  |  | Compensation Actually Paid to Ted Harris(2)(2a) $ |  |  | Average Summary Compensation Table Total for Non-CEO NEOs(3) $ |  |  | Average Compensation Actually Paid to Non-CEO NEOs(2)(2a)(3) $ |  |  | Year-end value of $100 invested on 12/31/2019 in(4): |  |  | Net Income(5) (in millions) $ |  |  | Adjusted EBITDA(6) (in millions) $ |
| BCPC $ |  |  | Peer Group Total Shareholder Return $ |
| 2024 |  |  | 6,872,769 |  |  | 8,371,060 |  |  | 1,837,292 |  |  | 2,265,811 |  |  | 164.52 |  |  | 118.83 |  |  | 128.48 |  |  | 250.3 |
| 2023 |  |  | 5,889,707 |  |  | 10,939,071 |  |  | 1,298,379 |  |  | 1,667,102 |  |  | 149.36 |  |  | 124.91 |  |  | 108.54 |  |  | 230.9 |
| 2022 |  |  | 11,948,265 |  |  | 7,975,827 |  |  | 1,190,453 |  |  | 608,803 |  |  | 121.95 |  |  | 123.18 |  |  | 105.37 |  |  | 215.7 |
| 2021 |  |  | 5,761,673 |  |  | 12,201,461 |  |  | 1,260,686 |  |  | 2,362,829 |  |  | 167.40 |  |  | 142.61 |  |  | 96.10 |  |  | 189.8 |
| 2020 |  |  | 4,620,255 |  |  | 5,611,326 |  |  | 1,022,275 |  |  | 1,366,466 |  |  | 113.96 |  |  | 115.20 |  |  | 84.62 |  |  | 174.2 |
(1) | The Principal Executive Officer (“PEO”) for all five fiscal years is Ted Harris, the Company's Chairman, President and Chief Executive Officer.
(2) | CAP for the PEO and average CAP for our other NEOs in each of 2024, 2023, 2022, 2021, and 2020 reflect the respective amounts set forth in the table above, adjusted as set forth in the table below, as determined in accordance with SEC rules. CAP values reflected in the table above do not reflect the actual amount of compensation earned by or paid to the PEO and our other NEOs during the applicable year. For information regarding the decisions made by our Executive Compensation Committee in regards to the PEO’s and our other NEOs’ compensation for fiscal year 2024, see the section titled “Compensation Discussion and Analysis” of this proxy statement.
|  |  |  | 2024 |  |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |
|  |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |
| Total Compensation from Summary Compensation Table |  |  | $6,872,769 |  |  | $1,837,292 |  |  | $5,889,707 |  |  | $1,298,379 |  |  | $11,948,265 |  |  | $1,190,453 |  |  | $5,761,673 |  |  | $1,260,686 |  |  | $4,620,255 |  |  | $1,022,275 |
| Adjustments for Equity Awards |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Adjustment for grant date values in the Summary Compensation Table |  |  | $(3,819,530) |  |  | $(818,149) |  |  | $(3,469,079) |  |  | $(549,611) |  |  | $(9,614,000) |  |  | $(520,728) |  |  | $(2,890,856) |  |  | $(513,216) |  |  | $(2,253,423) |  |  | $(371,859) |
| Year-end fair value of unvested awards granted in the current year |  |  | $4,846,555 |  |  | $1,038,255 |  |  | $4,208,750 |  |  | $666,945 |  |  | $8,784,799 |  |  | $438,360 |  |  | $5,056,198 |  |  | $886,531 |  |  | $2,511,162 |  |  | $506,755 |
| Year-over-year difference of year-end fair values for unvested awards granted in prior years |  |  | $641,096 |  |  | $217,391 |  |  | $3,744,224 |  |  | $213,440 |  |  | $(2,243,152) |  |  | $(345,097) |  |  | $4,165,417 |  |  | $717,164 |  |  | $622,749 |  |  | $175,648 |
| Fair values at vest date for awards granted and vested in current year |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |
|  |  |  | 2024 |  |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |
|  |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |
| Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years |  |  | $(182,798) |  |  | $(11,543) |  |  | $555,762 |  |  | $37,239 |  |  | $(747,011) |  |  | $(141,472) |  |  | $93,812 |  |  | $9,036 |  |  | $104,515 |  |  | $30,921 |
| Forfeitures during current year equal to prior year-end fair value |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $(203,699) |  |  | $(19,401) |  |  | $— |  |  | $— |  |  | $— |  |  | $— |
| Dividends or dividend equivalents not otherwise included in total compensation |  |  | $12,968 |  |  | $2,565 |  |  | $9,708 |  |  | $709 |  |  | $50,625 |  |  | $6,688 |  |  | $15,217 |  |  | $2,628 |  |  | $6,068 |  |  | $2,726 |
| Total Adjustments for Equity Awards |  |  | $1,498,291 |  |  | $428,519 |  |  | $5,049,364 |  |  | $368,723 |  |  | $(3,972,438) |  |  | $(581,650) |  |  | $6,439,788 |  |  | $1,102,143 |  |  | $991,071 |  |  | $344,191 |
| Compensation Actually Paid (as calculated) |  |  | $8,371,060 |  |  | $2,265,811 |  |  | $10,939,071 |  |  | $1,667,102 |  |  | $7,975,827 |  |  | $608,803 |  |  | $12,201,461 |  |  | $2,362,829 |  |  | $5,611,326 |  |  | $1,366,466 |
(2a) | The following summarizes the valuation assumptions used for stock option awards included as part of Compensation Actually Paid:
- | Expected life of each stock option is based on the “simplified method” using an average of the remaining vest and remaining term, as of the vest/FYE date.
- | Strike price is based on each grant date closing price and asset price is based on each vest/FYE closing price.
- | Risk free rate is based on the Treasury Constant Maturity rate closest to the remaining expected life as of the vest/FYE date.
- | Historical volatility is based on daily price history for each expected life (years) prior to each vest/FYE date. Closing prices provided by S&P Capital IQ are adjusted for dividends and splits.
- | Represents annual dividend yield on each vest/FYE date.
(3) | Non-CEO NEOs reflect the average Summary Compensation Table total compensation and average Compensation Actually Paid for the following executives by year:
2024: Martin Bengtsson, Martin Reid, Hatsuki Miyata, Frederic Boned 2023: Martin Bengtsson, Martin Reid, Hatsuki Miyata, Frederic Boned 2022: Martin Bengtsson, Jim Hyde, Martin Reid, Jonathan Griffin, Hatsuki Miyata 2021: Martin Bengtsson, Jim Hyde, Mark Stach, William Backus, Martin Reid 2020: Martin Bengtsson, Jim Hyde, Mark Stach, William Backus, Scott Mason
(4) | TSR is cumulative (assuming $100 was invested on December 31, 2019) for the measurement periods beginning on December 31, 2020 and ending on December 31 of each of 2024, 2023, 2022, 2021, and 2020, respectively, calculated in accordance with Item 201(e) of Regulation S-K. The peer group for purposes of this table is the Dow Jones U.S. Specialty Chemicals Index. Historic stock price performance is not necessarily indicative of future stock performance.
(5) | Reflects “Net Earnings” in the Company’s Consolidated Statements of Earnings included in the Company’s Annual Reports on Form 10-K for each of the years ended December 31, 2024, 2023, 2022, 2021, and 2020.
(6) | Adjusted EBITDA is the financial measure from the tabular list of Company Performance Metrics below which, in the Company’s assessment, represents the most important financial measure used by the Company to link compensation and performance in 2024. Adjusted EBITDA as used in this Proxy Statement is a non-GAAP financial measure calculated by adding interest, taxes, depreciation, amortization, and other expenses to earnings.
Company Selected Measure Name | Adjusted EBITDA |  |  |  |
Named Executive Officers, Footnote |
(1) | The Principal Executive Officer (“PEO”) for all five fiscal years is Ted Harris, the Company's Chairman, President and Chief Executive Officer.
(3) | Non-CEO NEOs reflect the average Summary Compensation Table total compensation and average Compensation Actually Paid for the following executives by year:
2024: Martin Bengtsson, Martin Reid, Hatsuki Miyata, Frederic Boned 2023: Martin Bengtsson, Martin Reid, Hatsuki Miyata, Frederic Boned 2022: Martin Bengtsson, Jim Hyde, Martin Reid, Jonathan Griffin, Hatsuki Miyata 2021: Martin Bengtsson, Jim Hyde, Mark Stach, William Backus, Martin Reid 2020: Martin Bengtsson, Jim Hyde, Mark Stach, William Backus, Scott Mason |  |  |  |
Peer Group Issuers, Footnote |
(4) | TSR is cumulative (assuming $100 was invested on December 31, 2019) for the measurement periods beginning on December 31, 2020 and ending on December 31 of each of 2024, 2023, 2022, 2021, and 2020, respectively, calculated in accordance with Item 201(e) of Regulation S-K. The peer group for purposes of this table is the Dow Jones U.S. Specialty Chemicals Index. Historic stock price performance is not necessarily indicative of future stock performance.
PEO Total Compensation Amount | $ 6,872,769 | $ 5,889,707 | $ 11,948,265 | $ 5,761,673 | $ 4,620,255
PEO Actually Paid Compensation Amount | $ 8,371,060 | 10,939,071 | 7,975,827 | 12,201,461 | 5,611,326
Adjustment To PEO Compensation, Footnote |
(2) | CAP for the PEO and average CAP for our other NEOs in each of 2024, 2023, 2022, 2021, and 2020 reflect the respective amounts set forth in the table above, adjusted as set forth in the table below, as determined in accordance with SEC rules. CAP values reflected in the table above do not reflect the actual amount of compensation earned by or paid to the PEO and our other NEOs during the applicable year. For information regarding the decisions made by our Executive Compensation Committee in regards to the PEO’s and our other NEOs’ compensation for fiscal year 2024, see the section titled “Compensation Discussion and Analysis” of this proxy statement.
|  |  |  | 2024 |  |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |
|  |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |
| Total Compensation from Summary Compensation Table |  |  | $6,872,769 |  |  | $1,837,292 |  |  | $5,889,707 |  |  | $1,298,379 |  |  | $11,948,265 |  |  | $1,190,453 |  |  | $5,761,673 |  |  | $1,260,686 |  |  | $4,620,255 |  |  | $1,022,275 |
| Adjustments for Equity Awards |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Adjustment for grant date values in the Summary Compensation Table |  |  | $(3,819,530) |  |  | $(818,149) |  |  | $(3,469,079) |  |  | $(549,611) |  |  | $(9,614,000) |  |  | $(520,728) |  |  | $(2,890,856) |  |  | $(513,216) |  |  | $(2,253,423) |  |  | $(371,859) |
| Year-end fair value of unvested awards granted in the current year |  |  | $4,846,555 |  |  | $1,038,255 |  |  | $4,208,750 |  |  | $666,945 |  |  | $8,784,799 |  |  | $438,360 |  |  | $5,056,198 |  |  | $886,531 |  |  | $2,511,162 |  |  | $506,755 |
| Year-over-year difference of year-end fair values for unvested awards granted in prior years |  |  | $641,096 |  |  | $217,391 |  |  | $3,744,224 |  |  | $213,440 |  |  | $(2,243,152) |  |  | $(345,097) |  |  | $4,165,417 |  |  | $717,164 |  |  | $622,749 |  |  | $175,648 |
| Fair values at vest date for awards granted and vested in current year |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |
|  |  |  | 2024 |  |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |
|  |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |
| Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years |  |  | $(182,798) |  |  | $(11,543) |  |  | $555,762 |  |  | $37,239 |  |  | $(747,011) |  |  | $(141,472) |  |  | $93,812 |  |  | $9,036 |  |  | $104,515 |  |  | $30,921 |
| Forfeitures during current year equal to prior year-end fair value |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $(203,699) |  |  | $(19,401) |  |  | $— |  |  | $— |  |  | $— |  |  | $— |
| Dividends or dividend equivalents not otherwise included in total compensation |  |  | $12,968 |  |  | $2,565 |  |  | $9,708 |  |  | $709 |  |  | $50,625 |  |  | $6,688 |  |  | $15,217 |  |  | $2,628 |  |  | $6,068 |  |  | $2,726 |
| Total Adjustments for Equity Awards |  |  | $1,498,291 |  |  | $428,519 |  |  | $5,049,364 |  |  | $368,723 |  |  | $(3,972,438) |  |  | $(581,650) |  |  | $6,439,788 |  |  | $1,102,143 |  |  | $991,071 |  |  | $344,191 |
| Compensation Actually Paid (as calculated) |  |  | $8,371,060 |  |  | $2,265,811 |  |  | $10,939,071 |  |  | $1,667,102 |  |  | $7,975,827 |  |  | $608,803 |  |  | $12,201,461 |  |  | $2,362,829 |  |  | $5,611,326 |  |  | $1,366,466 |
Non-PEO NEO Average Total Compensation Amount | $ 1,837,292 | 1,298,379 | 1,190,453 | 1,260,686 | 1,022,275
Non-PEO NEO Average Compensation Actually Paid Amount | $ 2,265,811 | 1,667,102 | 608,803 | 2,362,829 | 1,366,466
Adjustment to Non-PEO NEO Compensation Footnote |
(2) | CAP for the PEO and average CAP for our other NEOs in each of 2024, 2023, 2022, 2021, and 2020 reflect the respective amounts set forth in the table above, adjusted as set forth in the table below, as determined in accordance with SEC rules. CAP values reflected in the table above do not reflect the actual amount of compensation earned by or paid to the PEO and our other NEOs during the applicable year. For information regarding the decisions made by our Executive Compensation Committee in regards to the PEO’s and our other NEOs’ compensation for fiscal year 2024, see the section titled “Compensation Discussion and Analysis” of this proxy statement.
|  |  |  | 2024 |  |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |
|  |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |
| Total Compensation from Summary Compensation Table |  |  | $6,872,769 |  |  | $1,837,292 |  |  | $5,889,707 |  |  | $1,298,379 |  |  | $11,948,265 |  |  | $1,190,453 |  |  | $5,761,673 |  |  | $1,260,686 |  |  | $4,620,255 |  |  | $1,022,275 |
| Adjustments for Equity Awards |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Adjustment for grant date values in the Summary Compensation Table |  |  | $(3,819,530) |  |  | $(818,149) |  |  | $(3,469,079) |  |  | $(549,611) |  |  | $(9,614,000) |  |  | $(520,728) |  |  | $(2,890,856) |  |  | $(513,216) |  |  | $(2,253,423) |  |  | $(371,859) |
| Year-end fair value of unvested awards granted in the current year |  |  | $4,846,555 |  |  | $1,038,255 |  |  | $4,208,750 |  |  | $666,945 |  |  | $8,784,799 |  |  | $438,360 |  |  | $5,056,198 |  |  | $886,531 |  |  | $2,511,162 |  |  | $506,755 |
| Year-over-year difference of year-end fair values for unvested awards granted in prior years |  |  | $641,096 |  |  | $217,391 |  |  | $3,744,224 |  |  | $213,440 |  |  | $(2,243,152) |  |  | $(345,097) |  |  | $4,165,417 |  |  | $717,164 |  |  | $622,749 |  |  | $175,648 |
| Fair values at vest date for awards granted and vested in current year |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $— |
|  |  |  | 2024 |  |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |
|  |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |  |  | Harris, Ted |  |  | Average Non-CEO NEOs |
| Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years |  |  | $(182,798) |  |  | $(11,543) |  |  | $555,762 |  |  | $37,239 |  |  | $(747,011) |  |  | $(141,472) |  |  | $93,812 |  |  | $9,036 |  |  | $104,515 |  |  | $30,921 |
| Forfeitures during current year equal to prior year-end fair value |  |  | $— |  |  | $— |  |  | $— |  |  | $— |  |  | $(203,699) |  |  | $(19,401) |  |  | $— |  |  | $— |  |  | $— |  |  | $— |
| Dividends or dividend equivalents not otherwise included in total compensation |  |  | $12,968 |  |  | $2,565 |  |  | $9,708 |  |  | $709 |  |  | $50,625 |  |  | $6,688 |  |  | $15,217 |  |  | $2,628 |  |  | $6,068 |  |  | $2,726 |
| Total Adjustments for Equity Awards |  |  | $1,498,291 |  |  | $428,519 |  |  | $5,049,364 |  |  | $368,723 |  |  | $(3,972,438) |  |  | $(581,650) |  |  | $6,439,788 |  |  | $1,102,143 |  |  | $991,071 |  |  | $344,191 |
| Compensation Actually Paid (as calculated) |  |  | $8,371,060 |  |  | $2,265,811 |  |  | $10,939,071 |  |  | $1,667,102 |  |  | $7,975,827 |  |  | $608,803 |  |  | $12,201,461 |  |  | $2,362,829 |  |  | $5,611,326 |  |  | $1,366,466 |
Equity Valuation Assumption Difference, Footnote |
(2a) | The following summarizes the valuation assumptions used for stock option awards included as part of Compensation Actually Paid:
- | Expected life of each stock option is based on the “simplified method” using an average of the remaining vest and remaining term, as of the vest/FYE date.
- | Strike price is based on each grant date closing price and asset price is based on each vest/FYE closing price.
- | Risk free rate is based on the Treasury Constant Maturity rate closest to the remaining expected life as of the vest/FYE date.
- | Historical volatility is based on daily price history for each expected life (years) prior to each vest/FYE date. Closing prices provided by S&P Capital IQ are adjusted for dividends and splits.
- | Represents annual dividend yield on each vest/FYE date.
Compensation Actually Paid vs. Total Shareholder Return | CAP vs TSR The following graph compares compensation actually paid to our PEOs and the average compensation actually paid to our other NEOs to (i) our cumulative TSR, and (ii) Dow Jones U.S. Specialty Chemicals Index TSR, for the fiscal years ended December 31, 2020, 2021, 2022, 2023, and 2024. |  |  |  |
Compensation Actually Paid vs. Net Income | CAP vs GAAP Net Earnings The following graph compares (i) compensation actually paid to our PEOs and the average compensation actually paid to our other NEOs to (ii) our net earnings, for the fiscal years ended December 31, 2020, 2021, 2022, 2023, and 2024. |  |  |  |
Compensation Actually Paid vs. Company Selected Measure | CAP vs Company Selected Measure The following graph compares (i) compensation actually paid to our PEOs and the average compensation actually paid to our other NEOs to (ii) annual adjusted EBITDA, for the fiscal years ended December 31, 2020, 2021, 2022, 2023, and 2024. |  |  |  |
Total Shareholder Return Vs Peer Group | CAP vs TSR The following graph compares compensation actually paid to our PEOs and the average compensation actually paid to our other NEOs to (i) our cumulative TSR, and (ii) Dow Jones U.S. Specialty Chemicals Index TSR, for the fiscal years ended December 31, 2020, 2021, 2022, 2023, and 2024. |  |  |  |
Tabular List, Table | Most Important Financial Performance Measures The unranked list below represents the Company’s most important measures used to link compensation to performance:
| Company Performance Metrics(1) |  |  |  |
| Adjusted EBITDA |  |  |  |
| EBITDA |  |  |  |
| Free Cash Flow |  |  |  |
| Total Shareholder Return |  |  |  |
(1) | For further information regarding these company performance metrics and their function in the Company’s executive compensation program, please see the “Compensation Discussion and Analysis” section of this Proxy Statement.
Total Shareholder Return Amount | $ 164.52 | 149.36 | 121.95 | 167.4 | 113.96
Peer Group Total Shareholder Return Amount | 118.83 | 124.91 | 123.18 | 142.61 | 115.2
Net Income (Loss) | $ 128,480,000 | $ 108,540,000 | $ 105,370,000 | $ 96,100,000 | $ 84,620,000
Company Selected Measure Amount | 250,300,000 | 230,900,000 | 215,700,000 | 189,800,000 | 174,200,000
PEO Name | Ted Harris | Ted Harris | Ted Harris | Ted Harris | Ted Harris
Measure:: 1 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | Adjusted EBITDA |  |  |  |
Non-GAAP Measure Description |
(6) | Adjusted EBITDA is the financial measure from the tabular list of Company Performance Metrics below which, in the Company’s assessment, represents the most important financial measure used by the Company to link compensation and performance in 2024. Adjusted EBITDA as used in this Proxy Statement is a non-GAAP financial measure calculated by adding interest, taxes, depreciation, amortization, and other expenses to earnings.
Measure:: 2 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | EBITDA |  |  |  |
Measure:: 3 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | Free Cash Flow |  |  |  |
Measure:: 4 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | Total Shareholder Return |  |  |  |
PEO | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | $ 1,498,291 | $ 5,049,364 | $ (3,972,438) | $ 6,439,788 | $ 991,071
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | (3,819,530) | (3,469,079) | (9,614,000) | (2,890,856) | (2,253,423)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 4,846,555 | 4,208,750 | 8,784,799 | 5,056,198 | 2,511,162
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 641,096 | 3,744,224 | (2,243,152) | 4,165,417 | 622,749
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 | 0 | 0 | 0 | 0
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | (182,798) | 555,762 | (747,011) | 93,812 | 104,515
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 | 0 | (203,699) | 0 | 0
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 12,968 | 9,708 | 50,625 | 15,217 | 6,068
Non-PEO NEO | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 428,519 | 368,723 | (581,650) | 1,102,143 | 344,191
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | (818,149) | (549,611) | (520,728) | (513,216) | (371,859)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 1,038,255 | 666,945 | 438,360 | 886,531 | 506,755
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 217,391 | 213,440 | (345,097) | 717,164 | 175,648
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 | 0 | 0 | 0 | 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | (11,543) | 37,239 | (141,472) | 9,036 | 30,921
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 | 0 | (19,401) | 0 | 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | $ 2,565 | $ 709 | $ 6,688 | $ 2,628 | $ 2,726

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToNonPeoNeoCompFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToPeoCompFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_CoSelectedMeasureAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_CoSelectedMeasureName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph iii + Details
Name: | ecd_CompActuallyPaidVsCoSelectedMeasureTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph ii + Details
Name: | ecd_CompActuallyPaidVsNetIncomeTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph i + Details
Name: | ecd_CompActuallyPaidVsTotalShareholderRtnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 4 + Details
Name: | ecd_EquityValuationAssumptionDifferenceFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_MeasureName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_NamedExecutiveOfficersFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_NonGaapMeasureDescriptionTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iii + Details
Name: | ecd_NonPeoNeoAvgCompActuallyPaidAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph ii + Details
Name: | ecd_NonPeoNeoAvgTotalCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iv + Details
Name: | ecd_PeerGroupIssuersFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iv + Details
Name: | ecd_PeerGroupTotalShareholderRtnAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iii + Details
Name: | ecd_PeoActuallyPaidCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_PeoName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph ii + Details
Name: | ecd_PeoTotalCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1 + Details
Name: | ecd_PvpTable
Namespace Prefix: | ecd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1 + Details
Name: | ecd_PvpTableTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 6 + Details
Name: | ecd_TabularListTableTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iv + Details
Name: | ecd_TotalShareholderRtnAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph iv + Details
Name: | ecd_TotalShareholderRtnVsPeerGroupTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1 Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7 Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28 Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | ecd_MeasureAxis=1
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=2
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=3
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=4
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_ExecutiveCategoryAxis=ecd_PeoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_EqtyAwrdsAdjsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_EqtyAwrdsInSummryCompstnTblForAplblYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_YrEndFrValOfEqtyAwrdsGrntdInCvrdYrOutsdngAndUnvstdMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_ChngInFrValOfOutsdngAndUnvstdEqtyAwrdsGrntdInPrrYrsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_VstngDtFrValOfEqtyAwrdsGrntdAndVstdInCvrdYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_ChngInFrValAsOfVstngDtOfPrrYrEqtyAwrdsVstdInCvrdYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_FrValAsOfPrrYrEndOfEqtyAwrdsGrntdInPrrYrsFldVstngCondsDrngCvrdYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_DvddsOrOthrErngsPdOnEqtyAwrdsNtOthrwsRflctdInTtlCompForCvrdYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_ExecutiveCategoryAxis=ecd_NonPeoNeoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |