XML 76 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

December 31,
(In millions)20242023
Debt:
Short-term borrowings
Other (year end weighted average interest rate of 6.5% in 2024 and 6.5% in 2023)
$149.3 151.7 
Total short-term borrowings$149.3 151.7 
Long-term debt
Bank credit facilities:
Term loans (year-end weighted average interest rate of 6.2% in 2024 and 7.0% in 2023)
less unamortized issuance cost of $2.8 million in 2024 and $4.0 million in 2023
$1,292.2 1,343.5 
Senior unsecured notes (year-end effective interest rate of 4.6% for "2027 Senior Unsecured Notes", 6.5% for "2029 Senior Unsecured Notes" and 6.8% for "2032 Senior Unsecured Notes" in 2024 and 5.5% for "2025 Senior Unsecured Notes" and 4.6% for "2027 Senior Unsecured Notes" in 2023)
less unamortized issuance cost of $12.2 million in 2024 and $5.6 million in 2023
1,387.8 994.4 
Revolving Credit Facility (year-end weighted average interest rate of 6.2% in 2024 and 6.3% in 2023)
399.7 542.1 
Other facilities (year-end weighted-average interest rate of 5.8% in 2024 and 5.9% in 2023)(a)
432.1 265.8 
Financing leases (year-end weighted-average interest rate of 6.7% in 2024 and 6.2% in 2023)
235.1 233.8 
Total long-term debt$3,746.9 3,379.6 
Total Debt$3,896.2 3,531.3 
Included in:  
Current liabilities$291.0 268.8 
Noncurrent liabilities3,605.2 3,262.5 
Total debt$3,896.2 3,531.3 

(a)Includes Other Revolving Credit Facilities of $359 million at December 31, 2024 and $226 million at December 31, 2023.
Schedule of Minimum Repayments of Long-term Debt
Minimum repayments of long-term debt are as follows:
(In millions)
Financing leasesOther long-term debtTotal
2025$61.4 80.3 141.7 
202657.9 118.0 175.9 
202743.2 2,496.0 2,539.2 
202833.0 10.9 43.9 
202918.2 407.5 425.7 
Later years21.4 414.1 435.5 
Total$235.1 3,526.8 3,761.9 
Schedule of Financing Lease Asset Classes
Property and equipment acquired under financing leases are included in property and equipment as follows:

December 31,
(In millions)20242023
Asset class:  
Buildings$7.8 9.4 
Vehicles347.8 395.9 
Machinery and equipment122.6 82.9 
 478.2 488.2 
Less: accumulated amortization(196.9)(204.5)
Total$281.3 283.7